Company registration number NI013462 (Northern Ireland)
THE MOUNT BUSINESS CENTRE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
THE MOUNT BUSINESS CENTRE LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
THE MOUNT BUSINESS CENTRE LTD
BALANCE SHEET
AS AT
30 APRIL 2025
30 April 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
-
0
-
0
Tangible assets
5
1,630,593
1,719,060
Investments
6
-
0
143,440
1,630,593
1,862,500
Current assets
Stocks
5,000
5,000
Debtors
7
76,220
91,412
Cash at bank and in hand
205,067
289,064
286,287
385,476
Creditors: amounts falling due within one year
8
(168,271)
(347,358)
Net current assets
118,016
38,118
Total assets less current liabilities
1,748,609
1,900,618
Creditors: amounts falling due after more than one year
9
(11,391)
(46,716)
Provisions for liabilities
(37,641)
(45,507)
Net assets
1,699,577
1,808,395
Capital and reserves
Called up share capital
10
5,102
5,102
Share premium account
4,300
4,300
Profit and loss reserves
1,690,175
1,798,993
Total equity
1,699,577
1,808,395
THE MOUNT BUSINESS CENTRE LTD
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2025
30 April 2025
- 2 -

For the financial year ended 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 8 January 2026 and are signed on its behalf by:
Mr A Campbell
Director
Company registration number NI013462 (Northern Ireland)
THE MOUNT BUSINESS CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 3 -
1
Accounting policies
Company information

The Mount Business Centre Ltd is a private company limited by shares incorporated in Northern Ireland. The registered office is 2 Woodstock Link, Belfast, Co. Antrim, Northern Ireland, BT6 8DD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
25% Straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
2% Straight line
Leasehold improvements
4% Straight line
Plant and machinery
20% Reducing balance
Fixtures, fittings & equipment
15% Reducing balance
Motor vehicles
25% Reducing balance
THE MOUNT BUSINESS CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade debtors and creditors. These are measured at amortised cost and are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

 

THE MOUNT BUSINESS CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

THE MOUNT BUSINESS CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 6 -
1.13
Retirement benefits

The company operates a defined contribution plan for it's employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was: (2024 - 15)

2025
2024
Number
Number
Total
16
15
THE MOUNT BUSINESS CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 7 -
4
Intangible fixed assets
Software
£
Cost
At 1 May 2024 and 30 April 2025
3,000
Amortisation and impairment
At 1 May 2024 and 30 April 2025
3,000
Carrying amount
At 30 April 2025
-
0
At 30 April 2024
-
0
5
Tangible fixed assets
Freehold property
Leasehold improvements
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 May 2024
2,586,876
263,408
476,941
650,230
64,402
4,041,857
Additions
-
0
-
0
-
0
6,670
-
0
6,670
At 30 April 2025
2,586,876
263,408
476,941
656,900
64,402
4,048,527
Depreciation and impairment
At 1 May 2024
1,061,252
258,810
468,478
528,779
5,478
2,322,797
Depreciation charged in the year
54,948
4,598
1,693
19,167
14,731
95,137
At 30 April 2025
1,116,200
263,408
470,171
547,946
20,209
2,417,934
Carrying amount
At 30 April 2025
1,470,676
-
0
6,770
108,954
44,193
1,630,593
At 30 April 2024
1,525,624
4,598
8,463
121,451
58,924
1,719,060
6
Fixed asset investments
2025
2024
£
£
Investments
-
143,440

 

THE MOUNT BUSINESS CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
6
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 May 2024
143,440
Valuation changes
(143,440)
At 30 April 2025
-
Carrying amount
At 30 April 2025
-
At 30 April 2024
143,440
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
73,322
88,278
Other debtors
2,898
3,134
76,220
91,412
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
40,435
40,435
Trade creditors
21,769
32,965
Amounts owed to group undertakings
-
0
144,575
Corporation tax
40,825
63,069
Other taxation and social security
47,712
49,448
Other creditors
17,530
16,866
168,271
347,358
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
11,391
46,716
THE MOUNT BUSINESS CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 9 -
10
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
5,002 Ordinary shares of £1 each
5,002
5,002
20 Ordinary C shares of £1 each
100
100
5,102
5,102
11
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
7,265
15,191
2025-04-302024-05-01falsefalsefalse08 January 2026CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMrs Dorothy CampbellMr Denis CampbellMr Andrew CampbellMrs D CampbellNI0134622024-05-012025-04-30NI0134622025-04-30NI0134622024-04-30NI013462core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-04-30NI013462core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-30NI013462core:LandBuildingscore:OwnedOrFreeholdAssets2025-04-30NI013462core:LeaseholdImprovements2025-04-30NI013462core:PlantMachinery2025-04-30NI013462core:FurnitureFittings2025-04-30NI013462core:MotorVehicles2025-04-30NI013462core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-30NI013462core:LeaseholdImprovements2024-04-30NI013462core:PlantMachinery2024-04-30NI013462core:FurnitureFittings2024-04-30NI013462core:MotorVehicles2024-04-30NI013462core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-30NI013462core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-30NI013462core:CurrentFinancialInstruments2025-04-30NI013462core:CurrentFinancialInstruments2024-04-30NI013462core:Non-currentFinancialInstruments2025-04-30NI013462core:Non-currentFinancialInstruments2024-04-30NI013462core:ShareCapital2025-04-30NI013462core:ShareCapital2024-04-30NI013462core:SharePremium2025-04-30NI013462core:SharePremium2024-04-30NI013462core:RetainedEarningsAccumulatedLosses2025-04-30NI013462core:RetainedEarningsAccumulatedLosses2024-04-30NI013462core:ShareCapitalOrdinaryShareClass12025-04-30NI013462core:ShareCapitalOrdinaryShareClass12024-04-30NI013462core:ShareCapitalOrdinaryShareClass22025-04-30NI013462core:ShareCapitalOrdinaryShareClass22024-04-30NI013462core:ShareCapitalOrdinaryShares2025-04-30NI013462core:ShareCapitalOrdinaryShares2024-04-30NI013462bus:Director32024-05-012025-04-30NI013462core:IntangibleAssetsOtherThanGoodwill2024-05-012025-04-30NI013462core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-05-012025-04-30NI013462core:LandBuildingscore:OwnedOrFreeholdAssets2024-05-012025-04-30NI013462core:LeaseholdImprovements2024-05-012025-04-30NI013462core:PlantMachinery2024-05-012025-04-30NI013462core:FurnitureFittings2024-05-012025-04-30NI013462core:MotorVehicles2024-05-012025-04-30NI0134622023-05-012024-04-30NI013462core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-30NI013462core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-30NI013462core:LeaseholdImprovements2024-04-30NI013462core:PlantMachinery2024-04-30NI013462core:FurnitureFittings2024-04-30NI013462core:MotorVehicles2024-04-30NI0134622024-04-30NI013462bus:PrivateLimitedCompanyLtd2024-05-012025-04-30NI013462bus:FRS1022024-05-012025-04-30NI013462bus:AuditExemptWithAccountantsReport2024-05-012025-04-30NI013462bus:Director12024-05-012025-04-30NI013462bus:Director22024-05-012025-04-30NI013462bus:CompanySecretary12024-05-012025-04-30NI013462bus:SmallCompaniesRegimeForAccounts2024-05-012025-04-30NI013462bus:FullAccounts2024-05-012025-04-30xbrli:purexbrli:sharesiso4217:GBP