Company registration number 0652972 (England and Wales)
JONES BALERS FARMS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
JONES BALERS FARMS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
JONES BALERS FARMS LIMITED
BALANCE SHEET
AS AT 30 APRIL 2025
30 April 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,390,195
1,383,448
Current assets
Stocks
178,673
180,094
Debtors
5
157,152
275,889
Cash at bank and in hand
594,994
654,986
930,819
1,110,969
Creditors: amounts falling due within one year
6
(348,497)
(361,610)
Net current assets
582,322
749,359
Total assets less current liabilities
1,972,517
2,132,807
Provisions for liabilities
(107,829)
(123,714)
Net assets
1,864,688
2,009,093
Capital and reserves
Called up share capital
7
20,250
20,250
Share premium account
1,600
1,600
Revaluation reserve
8
1,148,648
1,148,648
Capital redemption reserve
15,000
15,000
Profit and loss reserves
679,190
823,595
Total equity
1,864,688
2,009,093
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
JONES BALERS FARMS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2025
30 April 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 13 January 2026 and are signed on its behalf by:
Mr K N Jones
Director
Company Registration No. 0652972
JONES BALERS FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 3 -
1
Accounting policies
Company information
Jones Balers Farms Limited is a private company limited by shares incorporated in England and Wales. The registered office is North Wales Shooting School, Sealand Manor, Sealand, Deeside, Flintshire, CH5 2SB.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents shop and other sales made in the year together with the farm and other trading income relating to the year at the invoiced amount, exclusive of Value Added Tax.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings Freehold
Nil
Plant and machinery
10% on reducing balance
Fixtures, fittings & equipment
10% on straight line
Computer equipment
33.33% on straight line
Motor vehicles
20% on reducing balance
1.4
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.5
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
JONES BALERS FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.6
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.7
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements:
Valuation of freehold property
The assessment of the fair value of freehold property requires significant judgements to be made by the directors. The directors consider market-based information in making their assessment, which is reviewed on an annual basis.
JONES BALERS FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 5 -
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
2
3
4
Tangible fixed assets
Land and buildings Freehold
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost or valuation
At 1 May 2024
1,347,500
102,830
25,869
16,351
32,050
1,524,600
Additions
11,203
1,500
12,703
Disposals
(1,244)
(5,012)
(19,100)
(25,356)
At 30 April 2025
1,358,703
101,586
25,869
11,339
14,450
1,511,947
Depreciation and impairment
At 1 May 2024
75,229
24,825
15,854
25,245
141,153
Depreciation charged in the year
2,736
821
497
1,661
5,715
Eliminated in respect of disposals
(1,004)
(5,012)
(19,100)
(25,116)
At 30 April 2025
76,961
25,646
11,339
7,806
121,752
Carrying amount
At 30 April 2025
1,358,703
24,625
223
6,644
1,390,195
At 30 April 2024
1,347,500
27,601
1,044
498
6,805
1,383,448
Cost or valuation of Freehold property at 30 April 2025 is represented by:
Historical cost £225,783
Revaluation in 1998 £850,557
Revaluation in 2005 £597,384
Revaluation in 2010 £594,435
Revaluation in 2018 £823,000
Disposals in 2019 (£1,743,659)
Additions in 2025 £11,203
Total £1,358,703
JONES BALERS FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
4
Tangible fixed assets
(Continued)
- 6 -
If revalued assets were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been as follows:
2025
2024
£
£
Cost
163,736
163,736
Accumulated depreciation
-
-
Additions
11,203
-
Carrying value
174,939
163,736
The directors consider the valuation of land and buildings on an annual basis. At 30 April 2025 the directors assessed the current valuation in relation to market based information and determined that the valuation was not materially different from book value.
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,220
2,760
Corporation tax recoverable
27,691
28,971
Other debtors
121,743
239,855
Prepayments and accrued income
5,498
4,303
157,152
275,889
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
557
597
Trade creditors
24,535
31,640
Taxation and social security
23,064
10,041
Other creditors
300,341
319,332
348,497
361,610
JONES BALERS FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 7 -
7
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
20,250 Ordinary of £1 each
20,250
20,250
20,250
20,250
8
Revaluation reserve
2025
2024
£
£
At the beginning and end of the year
1,148,648
1,148,648
9
Related party transactions
During the year rent charges of £4,120 (2024 - £4,120) were made by the Michael J Field SIPPS (G J N Jones A/C) and £4,120 (2024 - £4,120) by the Michael J Field SIPPS (A J Jones A/C) to the company. At 30 April 2025 £8,240 was due to the Michael J Field SIPPS (G J N Jones A/C) (2024 - £10,300) and £8,240 was due to the Michael J Field SIPPS (A J Jones A/C)( 2024 - £10,300).
Included in debtors is £91,023 (2024: £181,023) due from a director. No interest has been charged on this balance and the balance is repayable on demand.
During the year dividends of £180,000 were paid to the directors.
In addition, £234,183 (2024: £262,055) was owed to the directors at the year end in respect of unpaid dividends and loans. Interest is paid on the balance at 5%.