Hydrodyne Systems Limited 30/04/2025 iXBRL

Company registration number: 01355353

Hydrodyne Systems Limited

Unaudited filleted financial statements

30 April 2025

Hydrodyne Systems Limited

Contents

Directors and other information

Statement of financial position

Notes to the financial statements

Hydrodyne Systems Limited

Directors and other information


	Directors	Mr Alan Taylor
		Mrs Sheena Taylor
		Mr Eric Taylor


	Secretary	Mr David Edward Levesley


	Company number	01355353


	Registered office	Hema Works
		Station Lane
		Old Whittington
		Chesterfield
		S41 9QX


	Accountants	Dey & Co.
		Brookdale
		41 Clarence Road
		Chesterfield
		Derbyshire
		S40 1LH




	Bankers	Barclays
		Leicester
		LE87 2BB

Hydrodyne Systems Limited

Statement of financial position

30 April 2025

		2025		2024
	Note	£	£	£	£

Fixed assets
Tangible assets	5	985,999		1,526,336
Investments	6	109,900		109,900
		_______		_______
			1,095,899		1,636,236

Current assets
Stocks		1,000		1,000
Debtors	7	527,170		399,275
		_______		_______
		528,170		400,275
Creditors: amounts falling due
within one year	8	( 568,856)		( 1,059,961)
		_______		_______
Net current liabilities			( 40,686)		( 659,686)
			_______		_______
Total assets less current liabilities			1,055,213		976,550

Creditors: amounts falling due
after more than one year	9		( 154,614)		( 650,514)

Provisions for liabilities			( 73,501)		-

			_______		_______
Net assets			827,098		326,036
			_______		_______

Capital and reserves
Called up share capital			950,000		950,000
Profit and loss account			( 122,902)		( 623,964)
			_______		_______
Shareholders funds			827,098		326,036
			_______		_______

For the year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;

- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.

These financial statements were approved by the board of directors and authorised for issue on 30 July 2025 , and are signed on behalf of the board by:

Mr Eric Taylor

Director

Company registration number: 01355353

Hydrodyne Systems Limited

Notes to the financial statements

Year ended 30 April 2025

1. General information

The company is a private company limited by shares, registered in England & Wales. The address of the registered office is Hema Works, Station Lane, Old Whittington, Chesterfield, S41 9QX.

2. Statement of compliance

These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Taxation

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Tangible assets

tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:


Freehold property	-	2 %	straight line
Plant and machinery	-	15 %	reducing balance
Fittings fixtures and equipment	-	15 %	reducing balance
Motor vehicles	-	25 %	reducing balance

If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.

Fixed asset investments

Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.

Financial instruments

A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

4. Employee numbers

The average number of persons employed by the company during the year amounted to 3 (2024: 3 ).

5. Tangible assets

	Freehold property	Plant and machinery	Fixtures, fittings and equipment	Motor vehicles	Total
	£	£	£	£	£
Cost
At 1 May 2024	663,809	2,865,843	170,281	49,799	3,749,732
Additions	-	1,985	-	-	1,985
Disposals	( 483,809)	( 21,450)	-	-	( 505,259)
	_______	_______	_______	_______	_______
At 30 April 2025	180,000	2,846,378	170,281	49,799	3,246,458
	_______	_______	_______	_______	_______
Depreciation
At 1 May 2024	98,348	1,941,942	140,621	42,485	2,223,396
Charge for the year	4,327	138,811	4,449	1,829	149,416
Disposals	( 102,676)	( 9,677)	-	-	( 112,353)
	_______	_______	_______	_______	_______
At 30 April 2025	( 1)	2,071,076	145,070	44,314	2,260,459
	_______	_______	_______	_______	_______
Carrying amount
At 30 April 2025	180,001	775,302	25,211	5,485	985,999
	_______	_______	_______	_______	_______
At 30 April 2024	565,461	923,901	29,660	7,314	1,526,336
	_______	_______	_______	_______	_______

6. Investments

	Shares in group undertakings and participating interests	Total
	£	£
Cost
At 1 May 2024 and 30 April 2025	109,900	109,900
	_______	_______
Impairment
At 1 May 2024 and 30 April 2025	-	-
	_______	_______
Carrying amount
At 30 April 2025	109,900	109,900
	_______	_______
At 30 April 2024	109,900	109,900
	_______	_______

7. Debtors

	2025	2024
	£	£
Trade debtors	60,708	708
Amounts owed by group undertakings and undertakings in which the company has a participating interest	234,166	225,083
Other debtors	232,296	173,484
	_______	_______
	527,170	399,275
	_______	_______

8. Creditors: amounts falling due within one year

	2025	2024
	£	£
Bank loans and overdrafts	387	76,810
Trade creditors	40,929	14,692
Amounts owed to group undertakings and undertakings in which the company has a participating interest	104,979	516,609
Social security and other taxes	8,175	6,555
Other creditors	414,386	445,295
	_______	_______
	568,856	1,059,961
	_______	_______

The company meets its day to day working capital requirements through a bank overdraft facility for which security has been given by the company and which, in common with such facilities, is repayable on demand. The company is operating within its agreed facilities and the directors expect it to be able to continue doing so for at least one year from the date on which they approved the financial statements. In view of their relationship with the company's bankers the directors consider it reasonable to rely on the continuation of the overdraft facility.Liabilities on assets held under finance agreements are secured on the assets to which they relate.

9. Creditors: amounts falling due after more than one year

	2025	2024
	£	£
Bank loans and overdrafts	-	327,460
Other creditors	154,614	323,054
	_______	_______
	154,614	650,514
	_______	_______

The company had a bank loan, payable in monthly installments, over fifteen years at an annual interest rate of 2.45% over base. The loan has now been repaid.

10. Directors advances, credits and guarantees

	During the year the directors entered into the following advances and credits with the company:

2025
		Balance brought forward	Advances /(credits) to the directors	Balance o/standing
		£	£	£
	Mr Alan Taylor	( 267,252)	22,843	( 244,409)
	Mr Eric Taylor	-	33,200	33,200
		_______	_______	_______
		( 267,252)	56,043	( 211,209)
		_______	_______	_______

2024
		Balance brought forward	Advances /(credits) to the directors	Balance o/standing
		£	£	£
	Mr Alan Taylor	( 137,860)	( 129,392)	( 267,252)
	Mr Eric Taylor	-	-	-
		_______	_______	_______

11. Related party transactions

The company has taken advantage of the exemption provided by Paragraph 33.1A of FRS 102 that says disclosures need not be given of transactions that have taken place between group members.

12. Controlling party

The company is controlled by Alan Taylor and Sheena Taylor, directors of the company.

13. Other

Guarantees have been given to Barclays Bank plc in respect of borrowings by other members of the Hydrodyne Systems group. In the opinion of the directors no liability will arise in connection with these guarantees.