D & I Joinery Limited 03751575 false 2024-05-01 2025-04-30 2025-04-30 The principal activity of the company is Joiners Digita Accounts Production Advanced 6.30.9574.0 true 03751575 2024-05-01 2025-04-30 03751575 2025-04-30 03751575 bus:OrdinaryShareClass1 2025-04-30 03751575 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-04-30 03751575 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-04-30 03751575 core:CurrentFinancialInstruments 2025-04-30 03751575 core:CurrentFinancialInstruments core:WithinOneYear 2025-04-30 03751575 core:Non-currentFinancialInstruments 2025-04-30 03751575 core:Non-currentFinancialInstruments core:AfterOneYear 2025-04-30 03751575 core:Goodwill 2025-04-30 03751575 core:FurnitureFittings 2025-04-30 03751575 core:LandBuildings core:ShortLeaseholdAssets 2025-04-30 03751575 core:OfficeEquipment 2025-04-30 03751575 core:PlantMachinery 2025-04-30 03751575 bus:SmallEntities 2024-05-01 2025-04-30 03751575 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 03751575 bus:FullAccounts 2024-05-01 2025-04-30 03751575 bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 03751575 bus:RegisteredOffice 2024-05-01 2025-04-30 03751575 bus:Director2 2024-05-01 2025-04-30 03751575 bus:OrdinaryShareClass1 2024-05-01 2025-04-30 03751575 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 03751575 bus:Agent1 2024-05-01 2025-04-30 03751575 core:Goodwill 2024-05-01 2025-04-30 03751575 core:CommercialMotorVehicles 2024-05-01 2025-04-30 03751575 core:FurnitureFittings 2024-05-01 2025-04-30 03751575 core:LandBuildings core:ShortLeaseholdAssets 2024-05-01 2025-04-30 03751575 core:LeaseholdImprovements 2024-05-01 2025-04-30 03751575 core:OfficeEquipment 2024-05-01 2025-04-30 03751575 core:PlantMachinery 2024-05-01 2025-04-30 03751575 countries:EnglandWales 2024-05-01 2025-04-30 03751575 2024-04-30 03751575 core:Goodwill 2024-04-30 03751575 core:FurnitureFittings 2024-04-30 03751575 core:LandBuildings core:ShortLeaseholdAssets 2024-04-30 03751575 core:OfficeEquipment 2024-04-30 03751575 core:PlantMachinery 2024-04-30 03751575 2023-05-01 2024-04-30 03751575 2024-04-30 03751575 bus:OrdinaryShareClass1 2024-04-30 03751575 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-04-30 03751575 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-04-30 03751575 core:CurrentFinancialInstruments 2024-04-30 03751575 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 03751575 core:Non-currentFinancialInstruments 2024-04-30 03751575 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 03751575 core:FurnitureFittings 2024-04-30 03751575 core:LandBuildings core:ShortLeaseholdAssets 2024-04-30 03751575 core:OfficeEquipment 2024-04-30 03751575 core:PlantMachinery 2024-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03751575

D & I Joinery Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2025

 

D & I Joinery Limited

Contents

Company Information

1

Director's Report

2

Accountants' Report

3

Balance Sheet

4

Notes to the Financial Statements

5 to 11

 

D & I Joinery Limited

Company Information

Director

Mr Ian Croker

Registered office

Unit 5 Norside
Oldmixon Crescent
Weston Super Mare
Avon
BS24 9AX

Accountants

R S Porter & Co Limited The Old Dairy
Ashton Hill Farm
Weston Road
Failand
Bristol
BS8 3US

 

D & I Joinery Limited

Director's Report for the Year Ended 30 April 2025

The director presents his report and the financial statements for the year ended 30 April 2025.

Director of the company

The director who held office during the year was as follows:

Mr Ian Croker

Principal activity

The principal activity of the company is Joiners

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 25 July 2025
 

.........................................
Mr Ian Croker
Director

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
D & I Joinery Limited
for the Year Ended 30 April 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of D & I Joinery Limited for the year ended 30 April 2025 as set out on pages 4 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of D & I Joinery Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of D & I Joinery Limited and state those matters that we have agreed to state to the Board of Directors of D & I Joinery Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than D & I Joinery Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that D & I Joinery Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of D & I Joinery Limited. You consider that D & I Joinery Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of D & I Joinery Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

R S Porter & Co Limited
The Old Dairy
Ashton Hill Farm
Weston Road
Failand
Bristol
BS8 3US

25 July 2025

 

D & I Joinery Limited

(Registration number: 03751575)
Balance Sheet as at 30 April 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

292,968

324,626

Current assets

 

Stocks

5

56,018

53,926

Debtors

6

261,694

406,511

Cash at bank and in hand

 

93,598

119,562

 

411,310

579,999

Creditors: Amounts falling due within one year

7

(262,923)

(378,835)

Net current assets

 

148,387

201,164

Total assets less current liabilities

 

441,355

525,790

Creditors: Amounts falling due after more than one year

7

(97,607)

(209,093)

Provisions for liabilities

(63,085)

(43,159)

Net assets

 

280,663

273,538

Capital and reserves

 

Called up share capital

8

1

1

Capital redemption reserve

1

1

Retained earnings

280,661

273,536

Shareholders' funds

 

280,663

273,538

For the financial year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

Approved and authorised by the director on 25 July 2025
 

.........................................
Mr Ian Croker
Director

 

D & I Joinery Limited

Notes to the Financial Statements for the Year Ended 30 April 2025

1

General information

The address of its registered office is:
Unit 5 Norside
Oldmixon Crescent
Weston Super Mare
Avon
BS24 9AX
United Kingdom

The company is a private company limited by share capital, incorporated in England and Wales.

1.1

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 20 (2024 - 22).

These financial statements were authorised for issue by the director on 25 July 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

D & I Joinery Limited

Notes to the Financial Statements for the Year Ended 30 April 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

Over the period of the lease

Plant and machinery

10% reducing balance

Commercial motor vehicles

25% reducing balance

Furniture and fittings

25% reducing balance

Office equipment

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 5 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

D & I Joinery Limited

Notes to the Financial Statements for the Year Ended 30 April 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

D & I Joinery Limited

Notes to the Financial Statements for the Year Ended 30 April 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 May 2024

1,000

1,000

At 30 April 2025

1,000

1,000

Amortisation

At 1 May 2024

1,000

1,000

At 30 April 2025

1,000

1,000

Carrying amount

At 30 April 2025

-

-

 

D & I Joinery Limited

Notes to the Financial Statements for the Year Ended 30 April 2025

4

tangible assets

Short leasehold land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Cost or valuation

At 1 May 2024

16,867

12,960

556,561

14,532

At 30 April 2025

16,867

12,960

556,561

14,532

Depreciation

At 1 May 2024

5,562

12,337

245,266

13,129

Charge for the year

226

92

31,130

210

At 30 April 2025

5,788

12,429

276,396

13,339

Carrying amount

At 30 April 2025

11,079

531

280,165

1,193

At 30 April 2024

11,305

623

311,295

1,403

Total
£

Cost or valuation

At 1 May 2024

600,920

At 30 April 2025

600,920

Depreciation

At 1 May 2024

276,294

Charge for the year

31,658

At 30 April 2025

307,952

Carrying amount

At 30 April 2025

292,968

At 30 April 2024

324,626

Included within the net book value of land and buildings above is £11,079 (2024 - £11,305) in respect of short leasehold land and buildings.
 

 

D & I Joinery Limited

Notes to the Financial Statements for the Year Ended 30 April 2025

5

Stocks

2025
£

2024
£

Work in progress

33,587

32,664

Other inventories

22,431

21,262

56,018

53,926

6

Debtors

Current

2025
£

2024
£

Trade debtors

241,441

373,427

Prepayments

600

1,200

Other debtors

19,653

31,884

 

261,694

406,511

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

71,783

71,783

Trade creditors

 

144,155

216,726

Taxation and social security

 

27,956

12,947

Accruals and deferred income

 

6,468

9,654

Other creditors

 

12,561

67,725

 

262,923

378,835

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

97,607

209,093

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

       
 

D & I Joinery Limited

Notes to the Financial Statements for the Year Ended 30 April 2025

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

69,445

111,111

Hire purchase contracts

28,162

97,982

97,607

209,093

Current loans and borrowings

2025
£

2024
£

Hire purchase contracts

71,783

71,783