IRIS Accounts Production v25.4.0.155 04753992 director 1.11.24 31.10.25 31.10.25 building and construction. false true false false true false Ordinary A shares 1.00000 Ordinary B shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh047539922024-10-31047539922025-10-31047539922024-11-012025-10-31047539922023-10-31047539922023-11-012024-10-31047539922024-10-3104753992ns15:EnglandWales2024-11-012025-10-3104753992ns14:PoundSterling2024-11-012025-10-3104753992ns10:Director12024-11-012025-10-3104753992ns10:PrivateLimitedCompanyLtd2024-11-012025-10-3104753992ns10:SmallEntities2024-11-012025-10-3104753992ns10:AuditExemptWithAccountantsReport2024-11-012025-10-3104753992ns10:SmallCompaniesRegimeForDirectorsReport2024-11-012025-10-3104753992ns10:SmallCompaniesRegimeForAccounts2024-11-012025-10-3104753992ns10:FullAccounts2024-11-012025-10-3104753992ns10:OrdinaryShareClass12024-11-012025-10-3104753992ns10:OrdinaryShareClass22024-11-012025-10-3104753992ns10:RegisteredOffice2024-11-012025-10-3104753992ns5:RetainedEarningsAccumulatedLosses2024-10-3104753992ns5:RetainedEarningsAccumulatedLosses2023-10-3104753992ns5:RetainedEarningsAccumulatedLosses2024-11-012025-10-3104753992ns5:RetainedEarningsAccumulatedLosses2023-11-012024-10-3104753992ns5:RetainedEarningsAccumulatedLosses2025-10-3104753992ns5:RetainedEarningsAccumulatedLosses2024-10-3104753992ns5:CurrentFinancialInstruments2025-10-3104753992ns5:CurrentFinancialInstruments2024-10-3104753992ns5:Non-currentFinancialInstruments2025-10-3104753992ns5:Non-currentFinancialInstruments2024-10-3104753992ns5:ShareCapital2025-10-3104753992ns5:ShareCapital2024-10-3104753992ns5:PlantMachinery2024-11-012025-10-3104753992ns5:FurnitureFittings2024-11-012025-10-3104753992ns5:MotorVehicles2024-11-012025-10-3104753992ns5:ComputerEquipment2024-11-012025-10-3104753992ns5:OwnedAssets2024-11-012025-10-3104753992ns5:OwnedAssets2023-11-012024-10-3104753992ns5:PlantMachinery2024-10-3104753992ns5:FurnitureFittings2024-10-3104753992ns5:MotorVehicles2024-10-3104753992ns5:ComputerEquipment2024-10-3104753992ns5:PlantMachinery2025-10-3104753992ns5:FurnitureFittings2025-10-3104753992ns5:MotorVehicles2025-10-3104753992ns5:ComputerEquipment2025-10-3104753992ns5:PlantMachinery2024-10-3104753992ns5:FurnitureFittings2024-10-3104753992ns5:MotorVehicles2024-10-3104753992ns5:ComputerEquipment2024-10-3104753992ns5:WithinOneYearns5:CurrentFinancialInstruments2025-10-3104753992ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-3104753992ns5:Secured2025-10-3104753992ns5:Secured2024-10-3104753992ns10:OrdinaryShareClass12025-10-3104753992ns10:OrdinaryShareClass22025-10-31
REGISTERED NUMBER: 04753992 (England and Wales)












BRYLANE CONSTRUCTION LIMITED

Report of the Director and

Unaudited Financial Statements

for the Year Ended 31 October 2025






BRYLANE CONSTRUCTION LIMITED (REGISTERED NUMBER: 04753992)






Contents of the Financial Statements
for the Year Ended 31 October 2025




Page

Company Information 1

Report of the Director 2

Statement of Income and Retained Earnings 3

Balance Sheet 4

Notes to the Financial Statements 5


BRYLANE CONSTRUCTION LIMITED

Company Information
for the Year Ended 31 October 2025







DIRECTOR: K Baker





REGISTERED OFFICE: The Barn
Bug Hill
Woldingham
Caterham
Surrey
CR3 7LB





REGISTERED NUMBER: 04753992 (England and Wales)





ACCOUNTANTS: The Bailey Partnership
Chartered Accountants
The Old Mill, Kings Mill
Kings Mill Lane
South Nutfield
Surrey
RH1 5NB

BRYLANE CONSTRUCTION LIMITED (REGISTERED NUMBER: 04753992)

Report of the Director
for the Year Ended 31 October 2025

The director presents his report with the financial statements of the company for the year ended 31 October 2025.

DIRECTOR
K Baker held office during the whole of the period from 1 November 2024 to the date of this report.

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

ON BEHALF OF THE BOARD:





K Baker - Director


13 January 2026

BRYLANE CONSTRUCTION LIMITED (REGISTERED NUMBER: 04753992)

Statement of Income and Retained Earnings
for the Year Ended 31 October 2025

2025 2024
Notes £    £   

TURNOVER 3,296,776 3,586,962

Cost of sales 2,666,279 2,915,993
GROSS PROFIT 630,497 670,969

Administrative expenses 525,805 464,233
OPERATING PROFIT 4 104,692 206,736

Interest receivable and similar income 203 -
PROFIT BEFORE TAXATION 104,895 206,736

Tax on profit 24,002 54,276
PROFIT FOR THE FINANCIAL YEAR 80,893 152,460

Retained earnings at beginning of year 21,990 9,530

Dividends (75,000 ) (140,000 )

RETAINED EARNINGS AT END OF
YEAR

27,883

21,990

BRYLANE CONSTRUCTION LIMITED (REGISTERED NUMBER: 04753992)

Balance Sheet
31 October 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 36,452 28,377

CURRENT ASSETS
Stocks 6 265,000 305,000
Debtors 7 163,364 250,735
Cash at bank 22,753 81,136
451,117 636,871
CREDITORS
Amounts falling due within one year 8 436,740 618,567
NET CURRENT ASSETS 14,377 18,304
TOTAL ASSETS LESS CURRENT
LIABILITIES

50,829

46,681

CREDITORS
Amounts falling due after more than one
year

9

20,946

22,691
NET ASSETS 29,883 23,990

CAPITAL AND RESERVES
Called up share capital 11 2,000 2,000
Retained earnings 12 27,883 21,990
SHAREHOLDERS' FUNDS 29,883 23,990

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the director and authorised for issue on 13 January 2026 and were signed by:



K Baker - Director


BRYLANE CONSTRUCTION LIMITED (REGISTERED NUMBER: 04753992)

Notes to the Financial Statements
for the Year Ended 31 October 2025

1. STATUTORY INFORMATION

Brylane Construction Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 30% on reducing balance
Computer equipment - 25% on reducing balance

Fixed assets do not require replacement of parts or the cost of major inspections to be recognised separately.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Holiday pay
No liability is recognised in respect of holiday pay as employees are unable to carry forward holiday into future periods.

BRYLANE CONSTRUCTION LIMITED (REGISTERED NUMBER: 04753992)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 10 (2024 - 10 ) .

2025 2024
£    £   
Director's remuneration 25,530 24,856

4. OPERATING PROFIT

The operating profit is stated after charging:

2025 2024
£    £   
Depreciation - owned assets 14,825 9,459

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 November 2024 - 16,304 55,081 18,507 89,892
Additions 9,500 - 13,400 - 22,900
At 31 October 2025 9,500 16,304 68,481 18,507 112,792
DEPRECIATION
At 1 November 2024 - 14,959 28,364 18,192 61,515
Charge for year 2,375 336 12,035 79 14,825
At 31 October 2025 2,375 15,295 40,399 18,271 76,340
NET BOOK VALUE
At 31 October 2025 7,125 1,009 28,082 236 36,452
At 31 October 2024 - 1,345 26,717 315 28,377

6. STOCKS
2025 2024
£    £   
Stocks 265,000 305,000

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 94,941 180,054
Other debtors 22,000 25,417
Directors' loan accounts 46,423 45,264
163,364 250,735

BRYLANE CONSTRUCTION LIMITED (REGISTERED NUMBER: 04753992)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 182,816 266,418
Hire purchase contracts 13,076 8,664
Trade creditors 113,582 134,482
Tax 24,002 54,276
Social security and other taxes 20,874 19,050
VAT 36,246 96,348
Other creditors 44,394 37,829
Accrued expenses 1,750 1,500
436,740 618,567

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Hire purchase contracts 20,946 22,691

10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 182,816 266,418

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
1,000 Ordinary A shares £1 1,000 1,000
1,000 Ordinary B shares £1 1,000 1,000
2,000 2,000

12. RESERVES
Retained
earnings
£   

At 1 November 2024 21,990
Profit for the year 80,893
Dividends (75,000 )
At 31 October 2025 27,883