| Registered number: 06565743 | ||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||
| Prepared By: | ||||||||
| Ashburns Accountants Ltd | ||||||||
| 70-72 Victoria Road | ||||||||
| Ruislip Manor | ||||||||
| UK | ||||||||
| HA4 0AH | ||||||||
| HEATHERWOOD NURSING HOME LTD | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||
| DIRECTORS | ||||||||
| REGISTERED OFFICE | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 06565743 | ||||||||
| ACCOUNTANTS | ||||||||
| Ashburns Accountants Ltd | ||||||||
| 70-72 Victoria Road | ||||||||
| Ruislip Manor | ||||||||
| UK | ||||||||
| HA4 0AH | ||||||||
| HEATHERWOOD NURSING HOME LTD | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31/03/2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Accountants' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| HEATHERWOOD NURSING HOME LTD | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Intangible assets | 3 | |||||||||
| Tangible assets | 4 | |||||||||
| CURRENT ASSETS | ||||||||||
| Debtors | 5 | |||||||||
| Cash at bank and in hand | ||||||||||
| 332,668 | 258,503 | |||||||||
| CREDITORS: Amounts falling due within one year | 6 | |||||||||
| NET CURRENT LIABILITIES | ( | (263,181) | ||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| CREDITORS: Amounts falling due after more than one year | 7 | 25,563 | 25,563 | |||||||
| PROVISIONS FOR LIABILITIES AND CHARGES | 8 | |||||||||
| NET ASSETS | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 9 | |||||||||
| Profit and loss account | 214,199 | 177,368 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| HEATHERWOOD NURSING HOME LTD | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Fixtures and Fittings | reducing balance 15% | |||||||
| 1c. Goodwill | ||||||||
| 2. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | (20) | |||||
| HEATHERWOOD NURSING HOME LTD | ||||||||
| 3. INTANGIBLE FIXED ASSETS | ||||
| Purchased | ||||
| Goodwill | Total | |||
| £ | £ | |||
| Cost | ||||
| At 01/04/2024 | 405,000 | 405,000 | ||
| At 31/03/2025 | 405,000 | 405,000 | ||
| Depreciation | ||||
| At 31/03/2025 | - | - | ||
| Net Book Amounts | ||||
| At 31/03/2025 | ||||
| At 31/03/2024 | ||||
| 4. TANGIBLE FIXED ASSETS | ||||||
| Short Leasehold | Fixtures | |||||
| Properties | and Fittings | Total | ||||
| £ | £ | £ | ||||
| Cost | ||||||
| At 01/04/2024 | 37,635 | 168,099 | 205,734 | |||
| At 31/03/2025 | 37,635 | 168,099 | 205,734 | |||
| Depreciation | ||||||
| At 01/04/2024 | - | 128,598 | 128,598 | |||
| For the year | - | 5,925 | 5,925 | |||
| At 31/03/2025 | - | 134,523 | 134,523 | |||
| Net Book Amounts | ||||||
| At 31/03/2025 | 37,635 | 71,211 | ||||
| At 31/03/2024 | 37,635 | 77,136 | ||||
| 5. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 46,818 | 5,411 | ||||||
| Other debtors | 45,468 | 45,468 | ||||||
| Amounts due from group companies | 92,436 | 76,837 | ||||||
| 184,722 | 127,716 | |||||||
| HEATHERWOOD NURSING HOME LTD | ||||||||
| 6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| UK corporation tax | 10,494 | 8,994 | ||||||
| PAYE control | 11,652 | 7,360 | ||||||
| Salaries and wages control | 25,580 | 38,153 | ||||||
| Directors current account | 225,063 | 319,563 | ||||||
| Trade creditors | 215,251 | 94,604 | ||||||
| Other creditors | 60,679 | 44,216 | ||||||
| Pension schemes | - | 934 | ||||||
| Accruals | 4,374 | 6,670 | ||||||
| Amounts due to group companies | - | 1,190 | ||||||
| 553,093 | 521,684 | |||||||
| 7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| Bank loans (unsecured) >1yr | 24,915 | 25,563 | ||||||
| Bank interest account | 648 | - | ||||||
| 25,563 | 25,563 | |||||||
| 8. PROVISIONS FOR LIABILITIES | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Deferred taxation | 15,924 | 15,924 | ||||||
| 15,924 | 15,924 | |||||||
| 9. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 100 | 100 | |||||||
| 100 | 100 | |||||||