6 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 09209984 2024-04-01 2025-03-31 09209984 2025-03-31 09209984 2024-03-31 09209984 2023-01-01 2024-03-31 09209984 2024-03-31 09209984 2022-12-31 09209984 core:PlantMachinery 2024-04-01 2025-03-31 09209984 core:MotorVehicles 2024-04-01 2025-03-31 09209984 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 09209984 bus:OrdinaryShareClass2 2024-04-01 2025-03-31 09209984 bus:OrdinaryShareClass3 2024-04-01 2025-03-31 09209984 bus:OrdinaryShareClass4 2024-04-01 2025-03-31 09209984 bus:Director1 2024-04-01 2025-03-31 09209984 bus:Director2 2024-04-01 2025-03-31 09209984 core:WithinOneYear 2025-03-31 09209984 core:WithinOneYear 2024-03-31 09209984 core:PlantMachinery 2024-03-31 09209984 core:MotorVehicles 2024-03-31 09209984 core:PlantMachinery 2025-03-31 09209984 core:MotorVehicles 2025-03-31 09209984 core:AfterOneYear 2025-03-31 09209984 core:AfterOneYear 2024-03-31 09209984 core:ShareCapital 2025-03-31 09209984 core:ShareCapital 2024-03-31 09209984 core:RetainedEarningsAccumulatedLosses 2025-03-31 09209984 core:RetainedEarningsAccumulatedLosses 2024-03-31 09209984 core:PlantMachinery 2024-03-31 09209984 core:MotorVehicles 2024-03-31 09209984 bus:SmallEntities 2024-04-01 2025-03-31 09209984 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 09209984 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 09209984 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09209984 bus:FullAccounts 2024-04-01 2025-03-31 09209984 bus:OrdinaryShareClass1 2025-03-31 09209984 bus:OrdinaryShareClass1 2024-03-31 09209984 bus:OrdinaryShareClass2 2025-03-31 09209984 bus:OrdinaryShareClass2 2024-03-31 09209984 bus:OrdinaryShareClass3 2025-03-31 09209984 bus:OrdinaryShareClass4 2025-03-31 09209984 bus:AllOrdinaryShares 2025-03-31 09209984 bus:AllOrdinaryShares 2024-03-31 09209984 core:OtherRelatedParties 2024-04-01 2025-03-31 09209984 core:ComputerEquipment 2024-04-01 2025-03-31 09209984 core:ComputerEquipment 2024-03-31 09209984 core:ComputerEquipment 2025-03-31 09209984 core:OtherRelatedParties 2025-03-31
COMPANY REGISTRATION NUMBER: 09209984
Arbuthnot Yon Limited
Filleted Unaudited Financial Statements
31 March 2025
Arbuthnot Yon Limited
Financial Statements
Year ended 31 March 2025
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
Arbuthnot Yon Limited
Statement of Financial Position
31 March 2025
2025
2024
Note
£
£
£
£
Fixed assets
Tangible assets
5
47,149
59,846
Current assets
Debtors
6
103,180
125,897
Cash at bank and in hand
87,802
170,771
---------
---------
190,982
296,668
Creditors: amounts falling due within one year
7
154,226
50,863
---------
---------
Net current assets
36,756
245,805
--------
---------
Total assets less current liabilities
83,905
305,651
Creditors: amounts falling due after more than one year
8
33,216
38,468
--------
---------
Net assets
50,689
267,183
--------
---------
Capital and reserves
Called up share capital
9
6
2
Profit and loss account
50,683
267,181
--------
---------
Shareholders funds
50,689
267,183
--------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Arbuthnot Yon Limited
Statement of Financial Position (continued)
31 March 2025
These financial statements were approved by the board of directors and authorised for issue on 12 January 2026 , and are signed on behalf of the board by:
Mrs C Yon
Mrs V Moore
Director
Director
Company registration number: 09209984
Arbuthnot Yon Limited
Notes to the Financial Statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 63/66 Hatton Garden, Fifth Floor Suite 23, London, EC1N 8LE, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
25% straight line
Motor vehicles
-
20% reducing balance
Equipment
-
25% straight line
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 6 (2024: 6 ).
5. Tangible assets
Plant and machinery
Motor vehicles
Equipment
Total
£
£
£
£
Cost
At 1 April 2024
11,226
52,835
15,280
79,341
Additions
1,086
1,086
--------
--------
--------
--------
At 31 March 2025
11,226
52,835
16,366
80,427
--------
--------
--------
--------
Depreciation
At 1 April 2024
3,987
2,985
12,523
19,495
Charge for the year
2,514
9,970
1,299
13,783
--------
--------
--------
--------
At 31 March 2025
6,501
12,955
13,822
33,278
--------
--------
--------
--------
Carrying amount
At 31 March 2025
4,725
39,880
2,544
47,149
--------
--------
--------
--------
At 31 March 2024
7,239
49,850
2,757
59,846
--------
--------
--------
--------
6. Debtors
2025
2024
£
£
Trade debtors
63,187
Amounts owed by group undertakings
88,680
Prepayments and accrued income
7,775
Directors loan account
987
62,710
Other debtors
5,738
---------
---------
103,180
125,897
---------
---------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
812
8,497
Amounts owed to related undertakings
68,481
Accruals and deferred income
2,000
Corporation tax
74,307
8,575
Social security and other taxes
2,214
24,855
Obligations under finance leases and hire purchase contracts
5,252
5,252
Other creditors
1,160
3,684
---------
--------
154,226
50,863
---------
--------
8. Creditors: amounts falling due after more than one year
2025
2024
£
£
Obligations under finance leases and hire purchase contracts
33,216
38,468
--------
--------
9. Called up share capital
Issued, called up and fully paid
2025
2024
No.
£
No.
£
Ordinary A shares of £ 1 each
3
3
1
1
Ordinary B shares of £ 1 each
1
1
1
1
Ordinary C shares of £ 1 each
1
1
Ordinary D shares of £ 1 each
1
1
----
----
----
----
6
6
2
2
----
----
----
----
During the year the company 2 ordinary A shares and 2 ordinary C shares were issued and paid for at par value of £1 each. Also in the year, 1 ordinary C share was redesignated as 1 ordinary D share.
10. Directors' advances, credits and guarantees
At the year end the directors were owed the following amounts the following amounts to the company: Mrs C Yon - £nil due to the company (2024: £141,905). The maximum amount outstanding during the year was £157,475. Mrs V Moore - £987 due to the company (2024: £79,195 was due from the company) which was repaid on 30 June 2025. The maximum amount outstanding during the year was £6,486.
11. Related party transactions
During the year the company entered into the following transactions with related parties:
Transaction value
Balance owed by/(owed to)
2025
2024
2025
2024
£
£
£
£
Other related undertakings
( 12,500)
20,199
--------
----
--------
----