2024-07-01 10735394 2025-06-30 10735394 2024-07-01 2025-06-30 10735394 2024-06-30 10735394 2023-07-01 2024-06-30 10735394 uk-core:WithinOneYear 2024-06-30 10735394 uk-core:WithinOneYear 2025-06-30 10735394 uk-core:AfterOneYear 2024-06-30 10735394 uk-core:AfterOneYear 2025-06-30 10735394 uk-core:ShareCapital 2025-06-30 10735394 uk-core:ShareCapital 2024-06-30 10735394 uk-core:RetainedEarningsAccumulatedLosses 2025-06-30 10735394 uk-core:RetainedEarningsAccumulatedLosses 2024-06-30 10735394 uk-bus:Director1 2024-07-01 2025-06-30 10735394 uk-core:PlantMachinery 2024-07-01 2025-06-30 10735394 uk-core:ComputerEquipment 2024-07-01 2025-06-30 10735394 uk-core:CommercialMotorVehicles 2024-07-01 2025-06-30 10735394 uk-core:ComputerEquipment 2024-06-30 10735394 uk-core:CommercialMotorVehicles 2024-06-30 10735394 uk-core:PlantMachinery 2024-06-30 10735394 uk-core:PlantMachinery 2025-06-30 10735394 uk-core:CommercialMotorVehicles 2025-06-30 10735394 uk-core:ComputerEquipment 2025-06-30 10735394 uk-core:WithinOneYear 2025-06-30 10735394 uk-core:WithinOneYear 2024-06-30 10735394 uk-core:AfterOneYear uk-core:Secured 2025-06-30 10735394 uk-core:AfterOneYear uk-core:Secured 2024-06-30 iso4217:GBP xbrli:pure 10735394 uk-bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 10735394 uk-bus:FRS102 2024-07-01 2025-06-30 10735394 uk-bus:FilletedAccounts 2024-07-01 2025-06-30 10735394 uk-bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30
Mack Construction Ltd
Registered Number:10735394
For the year ended 30 June 2025
England and Wales
Unaudited Financial Statements
2
For the year ended 30 June 2025
Mack Construction Ltd
Contents Page
1
Statement of Financial Position
2 to 4
Notes to the Financial Statements
3
Registered Number :
10735394
As at 30 June 2025
Mack Construction Ltd
Statement of Financial Position
£
£
2024
2025
Notes
Fixed assets
Property, plant and equipment
35,501
9,810
2
35,501
9,810
Current assets
Inventories
31,348
67,820
3
Trade and other receivables
144
38,435
4
14,339
Cash and cash equivalents
16,134
122,389
45,831
Trade and other payables: amounts falling due within one
year
(48,493)
(91,026)
5
(2,662)
31,363
Net current assets
Total assets less current liabilities
66,864
7,148
Trade and other payables: amounts falling due after more
than one year
(4,583)
(9,942)
6
(6,750)
(1,850)
Provisions for liabilities
50,172
Net assets
715
Capital and reserves
Called up share capital
102
102
Retained earnings
50,070
613
50,172
715
Shareholders' funds
For the year ended 30 June 2025 the company was entitled to exemption from audit under Section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2025 in accordance with Section 476 of the Companies Act 2006
The director acknowledges his responsibilities for:a) ensuring that the company keeps proper accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
b) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Section
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.
The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Mr.R.J.Atherton Director
These financial statements were approved and authorised for issue by the Board on 13 January 2026 and were signed by:
The notes form part of these financial statements
1 of 4
4
For the year ended 30 June 2025
Mack Construction Ltd
Notes to the Financial Statements
Statutory Information
Mack Construction Ltd is a private limited company, limited by shares, domiciled in England and Wales, registration
number 10735394.
Registered address:
55 Wollaton Road
Sheffield
South Yorkshire
S17 4LF
The presentation currency is £ sterling.
1. Accounting policies
Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A of Financial
Reporting Standard 102 ''The Financial Reporting Standard applicable in the UK and Republic of Ireland'' and the
Companies Act 2006. The financial statements have been prepared under the historical costs convention as
modified by the revaluation of certain assets.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax or other similar sales taxes.
Property, plant and equipment
Property, plant and equipment, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and Machinery
15% Reducing balance
20% Reducing balance
Office Equipment
25% Reducing balance
Motor Vehicles
Inventories
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Income on work in progress contracts is recognised by reference to the valuation of time spent on each contract at the year end. Profit on work in progress contracts is recognised when the outcome of the contracts can be assessed with reasonable certainty, and is that amount which is estimated to fairly reflect the profit arising up to the year end. Profit on work in progress contracts is reflected in the profit and loss account as the difference between the reported turnover and the related costs.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.
Debtors and creditors due within one year
Debtors and creditors with no stated interest rate, which are due within one year, are stated at the transcation price.
Any losses arising from impairment are recognised in the statement of comprehensive income within administrative
expenses.
Impairment
At each balance sheet date, assets are reviewed to determine whether there is any indication that any of the
individual assets have suffered an impairment. If such indication exists, the recoverable amount of the asset, or the
assest cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds
its recoverable amount, an impairment loss is recognised in the statement of comprehensive income.
2 of 4
5
For the year ended 30 June 2025
Mack Construction Ltd
Notes to the Financial Statements Continued
2. Property, plant and equipment
Total
Office
Equipment
Motor Vehicles
Plant and
Machinery
£
£
£
£
Cost or
valuation
At 01 July 2024
37,569
2,820
30,625
4,124
28,558
1,508
26,935
115
Additions
At 30 June 2025
4,239
57,560
4,328
66,127
Provision for depreciation and impairment
At 01 July 2024
27,759
1,825
24,348
1,586
Charge for year
2,867
353
2,130
384
At 30 June 2025
30,626
2,178
26,478
1,970
At 30 June 2025
Net book value
2,269
31,082
2,150
35,501
At 30 June 2024
2,538
6,277
995
9,810
The net book value of Commercial Vehicles, of £31,082, includes £26,374 in respect of assets under finance leases or
hire purchase contracts.
The depreciation charge for the year includes £561 in respect of Commercial Vehicles and Plant under finance leases
or hire purchase contracts.
3. Inventories
2024
2025
£
£
Stocks
67,820
31,348
Income on work in progress contracts is recognised by reference to the valuation of the time spent on each contract at the year end. Profit on work in progress contracts is recognised when the outcome of the contracts can be assessed with reasonable certainty, and is that amount which is estimated to reflect fairly the profit arising up at the year end.Profit on work in progress contracts is reflected in the profit and loss account as the difference between the reported turnover, and the related costs.
4. Trade and other receivables
2024
2025
£
£
Trade debtors
38,435
144
3 of 4
6
For the year ended 30 June 2025
Mack Construction Ltd
Notes to the Financial Statements Continued
5. Trade and other payables: amounts falling due within one year
2024
2025
£
£
Bank loans and overdraft
4,583
5,000
Trade creditors
20,310
10,727
Taxation and social security
33,929
26,894
Other creditors
32,204
5,872
91,026
48,493
6. Trade and other payables: amounts falling due after more than one year
2024
2025
£
£
Bank loans and overdraft
-
4,583
Other creditors
9,942
-
9,942
4,583
7. Average number of persons employed
During the year the average number of employees was 7 (2024 : 8)
4 of 4