COMPANY REGISTRATION NUMBER:
11447690
|
Filleted Unaudited Financial Statements |
|
|
Statement of Financial Position |
|
31 May 2025
Fixed assets
|
Tangible assets |
6 |
|
845,000 |
|
773,564 |
|
|
|
|
|
|
Current assets
|
Cash at bank and in hand |
35,924 |
|
41,923 |
|
|
|
|
|
|
|
Creditors: amounts falling due within one year |
7 |
210,226 |
|
218,874 |
|
|
--------- |
|
--------- |
|
|
Net current liabilities |
|
174,302 |
|
176,951 |
|
|
--------- |
|
--------- |
|
Total assets less current liabilities |
|
670,698 |
|
596,613 |
|
|
|
|
|
|
|
Creditors: amounts falling due after more than one year |
8 |
|
595,089 |
|
573,356 |
|
|
|
|
|
|
Provisions
|
Taxation including deferred tax |
|
18,918 |
|
12,274 |
|
|
--------- |
|
--------- |
|
Net assets |
|
56,691 |
|
10,983 |
|
|
--------- |
|
--------- |
|
|
|
|
|
Capital and reserves
|
Called up share capital |
9 |
|
100 |
|
100 |
|
Profit and loss account |
|
56,591 |
|
10,883 |
|
|
-------- |
|
-------- |
|
Shareholders funds |
|
56,691 |
|
10,983 |
|
|
-------- |
|
-------- |
|
|
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
|
Statement of Financial Position (continued) |
|
31 May 2025
These financial statements were approved by the
board of directors
and authorised for issue on
8 January 2026
, and are signed on behalf of the board by:
Company registration number:
11447690
|
Notes to the Financial Statements |
|
Year ended 31 May 2025
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 146 New London Road, Chelmsford, Essex, CM2 0AW.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for rental income.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Investment property
Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
4
(2024:
4
).
5.
Dividends
Dividends paid during the year (excluding those for which a liability existed at the end of the prior year):
|
2025 |
2024 |
|
£ |
£ |
|
Dividends on equity shares |
4,000 |
4,000 |
|
------- |
------- |
|
|
|
6.
Tangible assets
|
Investment property |
|
£ |
|
Cost or valuation |
|
|
At 1 June 2024 |
773,564 |
|
Additions |
21,733 |
|
Revaluations |
49,703 |
|
--------- |
|
At 31 May 2025 |
845,000 |
|
--------- |
|
Depreciation |
|
|
At 1 June 2024 and 31 May 2025 |
– |
|
--------- |
|
Carrying amount |
|
|
At 31 May 2025 |
845,000 |
|
--------- |
|
At 31 May 2024 |
773,564 |
|
--------- |
|
|
The directors have valued the investment properties at £845,000 as at 31 May 2025. The historical cost of the investment property is £723,727.
7.
Creditors:
amounts falling due within one year
|
2025 |
2024 |
|
£ |
£ |
|
Accruals and deferred income |
1,510 |
1,500 |
|
Director loan accounts |
208,716 |
217,374 |
|
--------- |
--------- |
|
210,226 |
218,874 |
|
--------- |
--------- |
|
|
|
8.
Creditors:
amounts falling due after more than one year
|
2025 |
2024 |
|
£ |
£ |
|
Other creditors |
595,089 |
573,356 |
|
--------- |
--------- |
|
|
|
Included within creditors: amounts falling due after more than one year is an amount of £595,089 (2024: £573,356) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.
Other creditors falling due after more than one year are secured by charges on the company's investment property.
9.
Called up share capital
Issued, called up and fully paid
|
2025 |
2024 |
|
No. |
£ |
No. |
£ |
|
A Ordinary shares of £ 1 each |
10 |
10 |
10 |
10 |
|
B Ordinary shares of £ 1 each |
30 |
30 |
30 |
30 |
|
C Ordinary shares of £ 1 each |
30 |
30 |
30 |
30 |
|
D Ordinary shares of £ 1 each |
30 |
30 |
30 |
30 |
|
---- |
---- |
---- |
---- |
|
100 |
100 |
100 |
100 |
|
---- |
---- |
---- |
---- |
|
|
|
|
|
10.
Related party transactions
At the year end the company owed one of its directors £208,716 (2024: £217,374) which is shown within creditors due within one year.