Silverfin false false 30/09/2024 01/10/2023 30/09/2024 Richard James Bedford 29/10/2024 05/07/2018 Daniel John Farrell-Wright 10/07/2020 13 January 2026 The principal activity of the Company during the financial period was the wholesale of wine, beer, spirits and other alcoholic beverages. 11449446 2024-09-30 11449446 bus:Director1 2024-09-30 11449446 bus:Director2 2024-09-30 11449446 2023-09-30 11449446 core:CurrentFinancialInstruments 2024-09-30 11449446 core:CurrentFinancialInstruments 2023-09-30 11449446 core:Non-currentFinancialInstruments 2024-09-30 11449446 core:Non-currentFinancialInstruments 2023-09-30 11449446 core:ShareCapital 2024-09-30 11449446 core:ShareCapital 2023-09-30 11449446 core:RetainedEarningsAccumulatedLosses 2024-09-30 11449446 core:RetainedEarningsAccumulatedLosses 2023-09-30 11449446 core:PlantMachinery 2023-09-30 11449446 core:OfficeEquipment 2023-09-30 11449446 core:PlantMachinery 2024-09-30 11449446 core:OfficeEquipment 2024-09-30 11449446 core:OtherMembersGroupNotDefinedElsewhere core:CurrentFinancialInstruments 2024-09-30 11449446 core:OtherMembersGroupNotDefinedElsewhere core:CurrentFinancialInstruments 2023-09-30 11449446 core:RemainingRelatedParties core:CurrentFinancialInstruments 2024-09-30 11449446 core:RemainingRelatedParties core:CurrentFinancialInstruments 2023-09-30 11449446 bus:OrdinaryShareClass1 2024-09-30 11449446 2023-10-01 2024-09-30 11449446 bus:FilletedAccounts 2023-10-01 2024-09-30 11449446 bus:SmallEntities 2023-10-01 2024-09-30 11449446 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 11449446 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 11449446 bus:Director1 2023-10-01 2024-09-30 11449446 bus:Director2 2023-10-01 2024-09-30 11449446 core:PlantMachinery core:TopRangeValue 2023-10-01 2024-09-30 11449446 core:OfficeEquipment 2023-10-01 2024-09-30 11449446 2022-04-01 2023-09-30 11449446 core:PlantMachinery 2023-10-01 2024-09-30 11449446 core:CurrentFinancialInstruments 2023-10-01 2024-09-30 11449446 core:Non-currentFinancialInstruments 2023-10-01 2024-09-30 11449446 bus:OrdinaryShareClass1 2023-10-01 2024-09-30 11449446 bus:OrdinaryShareClass1 2022-04-01 2023-09-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 11449446 (England and Wales)

S2AB LTD

Unaudited Financial Statements
For the financial year ended 30 September 2024
Pages for filing with the registrar

S2AB LTD

Unaudited Financial Statements

For the financial year ended 30 September 2024

Contents

S2AB LTD

STATEMENT OF FINANCIAL POSITION

As at 30 September 2024
S2AB LTD

STATEMENT OF FINANCIAL POSITION (continued)

As at 30 September 2024
Note 30.09.2024 30.09.2023
£ £
Fixed assets
Tangible assets 3 26,651 0
26,651 0
Current assets
Stocks 199,699 98,377
Debtors 4 414,029 379,494
Cash at bank and in hand 226,323 577,420
840,051 1,055,291
Creditors: amounts falling due within one year 5 ( 192,415) ( 214,544)
Net current assets 647,636 840,747
Total assets less current liabilities 674,287 840,747
Creditors: amounts falling due after more than one year 6 ( 2,132) ( 41,052)
Net assets 672,155 799,695
Capital and reserves
Called-up share capital 7 100 100
Profit and loss account 672,055 799,595
Total shareholders' funds 672,155 799,695

For the financial year ending 30 September 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of S2ab Ltd (registered number: 11449446) were approved and authorised for issue by the Director on 13 January 2026. They were signed on its behalf by:

Daniel John Farrell-Wright
Director
S2AB LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2024
S2AB LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial period, unless otherwise stated.

General information and basis of accounting

S2ab Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Bridge House, Courtenay Street, Newton Abbot, TQ12 2QS, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The director has assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The director has a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Reporting period length

The previous reporting period was extended by six months to create an 18 month period of trade. As a result, the figures shown in the financial statements and corresponding notes are not entirely comparable.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Statement of Financial Position date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line basis over its expected useful life, as follows:

Plant and machinery 5 years straight line
Office equipment 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Borrowing costs

Borrowing costs that are directly attributable to acquisition, construction or production of qualifying assets, are capitalised as part of the cost of those assets. Capitalisation begins when both finance costs and expenditures for the asset are being incurred and activities that are necessary to get the asset ready for use are in progress. Capitalisation ceases when substantially all the activities that are necessary to get the asset ready for use are complete.

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

Year ended
30.09.2024
Period from
01.04.2022 to
30.09.2023
Number Number
Monthly average number of persons employed by the Company during the year, including the director 2 15

3. Tangible assets

Plant and machinery Office equipment Total
£ £ £
Cost
At 01 October 2023 0 0 0
Additions 26,495 638 27,133
At 30 September 2024 26,495 638 27,133
Accumulated depreciation
At 01 October 2023 0 0 0
Charge for the financial year 442 40 482
At 30 September 2024 442 40 482
Net book value
At 30 September 2024 26,053 598 26,651
At 30 September 2023 0 0 0

4. Debtors

30.09.2024 30.09.2023
£ £
Trade debtors 2,313 2,475
Amounts owed by connected persons 28,000 28,000
Amounts owed by related parties 5,556 250,000
Amounts owed by director 259,889 89,626
Prepayments 3,685 1,140
VAT recoverable 19,579 7,195
Corporation tax 95,007 0
Other debtors 0 1,058
414,029 379,494

5. Creditors: amounts falling due within one year

30.09.2024 30.09.2023
£ £
Trade creditors 89,377 52,303
Other loans 0 14,471
Accruals and deferred income 5,751 5,000
Taxation and social security 96,024 138,919
Other creditors 1,263 3,851
192,415 214,544

There are no amounts included above in respect of which any security has been given by the small entity.

6. Creditors: amounts falling due after more than one year

30.09.2024 30.09.2023
£ £
Bank loans 2,132 41,052

There are no amounts included above in respect of which any security has been given by the small entity.

7. Called-up share capital

30.09.2024 30.09.2023
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

8. Financial commitments

Pensions

The Company operates a defined contribution pension scheme for the director and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.

30.09.2024 30.09.2023
£ £
Unpaid contributions due to the fund (inc. in other creditors) 74 3,629

9. Related party transactions

Transactions with entities in which the entity itself has a participating interest

30.09.2024 30.09.2023
£ £
Amounts owed to a subsidiary undertaking 0 40,892

Transactions with the entity's director

30.09.2024 30.09.2023
£ £
Amounts owed by the directors 259,889 89,626

Interest is charged on the above balances at HM Revenue & Customs official rate when overdrawn. There are no fixed repayment terms on the balances.

Other related party transactions

30.09.2024 30.09.2023
£ £
Amounts owed by previously owned subsidiary to the company 5,555 250,000
Amounts owed by a previously connected person to the company 28,000 28,000

The amounts owed by a previously owned subsidiary represent the remaining debt due to the Company for the sale of the software business trade and assets to that company.

The previously connected person was a shareholder of the company at the point the loan was taken.