KEMWELL PFP LIMITED

Company Registration Number:
13729120 (England and Wales)

Unaudited statutory accounts for the year ended 31 December 2024

Period of accounts

Start date: 1 January 2024

End date: 31 December 2024

KEMWELL PFP LIMITED

Contents of the Financial Statements

for the Period Ended 31 December 2024

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

KEMWELL PFP LIMITED

Directors' report period ended 31 December 2024

The directors present their report with the financial statements of the company for the period ended 31 December 2024

Principal activities of the company

The principal activity of the company is to carry on the business of specialised construction activities.

Political and charitable donations

Political donations and expenditure During the year the company has made no political contributions.



Directors

The directors shown below have held office during the whole of the period from
1 January 2024 to 31 December 2024

Graham Thomas Buckley
Peter Joseph Keenan
Edward Martin Lunham


Secretary Peter Joseph Keenan

The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
15 December 2025

And signed on behalf of the board by:
Name: Peter Joseph Keenan
Status: Secretary

KEMWELL PFP LIMITED

Profit And Loss Account

for the Period Ended 31 December 2024

2024 2023


£

£
Turnover: 2,637,156 2,481,599
Cost of sales: ( 1,945,412 ) ( 1,523,917 )
Gross profit(or loss): 691,744 957,682
Administrative expenses: ( 754,216 ) ( 405,232 )
Operating profit(or loss): (62,472) 552,450
Interest payable and similar charges: ( 18,437 ) ( 180 )
Profit(or loss) before tax: (80,909) 552,270
Tax: ( 14,894 ) ( 47,224 )
Profit(or loss) for the financial year: (95,803) 505,046

KEMWELL PFP LIMITED

Balance sheet

As at 31 December 2024

Notes 2024 2023


£

£
Fixed assets
Intangible assets: 3 28,332 0
Tangible assets: 4 14,735 17,648
Total fixed assets: 43,067 17,648
Current assets
Stocks: 5 313,027 210,583
Debtors: 6 1,263,163 866,824
Cash at bank and in hand: 148 2,832
Total current assets: 1,576,338 1,080,239
Creditors: amounts falling due within one year: 7 ( 1,205,650 ) ( 588,329 )
Net current assets (liabilities): 370,688 491,910
Total assets less current liabilities: 413,755 509,558
Creditors: amounts falling due after more than one year: 8 ( 4,412 ) ( 4,412 )
Total net assets (liabilities): 409,343 505,146
Capital and reserves
Called up share capital: 100 100
Profit and loss account: 409,243 505,046
Total Shareholders' funds: 409,343 505,146

The notes form part of these financial statements

KEMWELL PFP LIMITED

Balance sheet statements

For the year ending 31 December 2024 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 15 December 2025
and signed on behalf of the board by:

Name: Graham Thomas Buckley
Status: Director

The notes form part of these financial statements

KEMWELL PFP LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover Turnover comprises the fair value of the consideration received or receivable for goods supplied and services rendered in the ordinary course of the company's activities. Turnover is shown net of discounts and Value Added Tax. The company recognises revenue when: the amount of revenue can be measured reliably; it is probable that the future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

    Tangible fixed assets depreciation policy

    Tangible assets Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss. Depreciation Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows: Plant and machinery - 15% Fittings fixtures and equipment - 33% If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.

    Intangible fixed assets amortisation policy

    Intangible assets Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at a revalued amount, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably. Amortisation Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows: Fire Tests - 14% If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

    Other accounting policies

    Basis of preparation The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the entity. Cash flow statement The company has availed of the exemption in FRS 102 Section 1A from the requirement to prepare a Statement of Cash Flows because it is classified as a small company. Taxation The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference. Foreign currencies Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to profit or loss. Impairment A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. Stocks Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. Defined contribution plans A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods. Contributions to defined contribution plans are recognised as emloyee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

KEMWELL PFP LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

  • 2. Employees

    2024 2023
    Average number of employees during the period 3 5

KEMWELL PFP LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

3. Intangible assets

Goodwill Other Total
Cost £ £ £
At 1 January 2024 0 0
Additions 32,849 32,849
Disposals
Revaluations
Transfers
At 31 December 2024 32,849 32,849
Amortisation
At 1 January 2024 0 0
Charge for year 4,517 4,517
On disposals
Other adjustments
At 31 December 2024 4,517 4,517
Net book value
At 31 December 2024 28,332 28,332
At 31 December 2023 0 0

KEMWELL PFP LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

4. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 January 2024 18,703 1,950 20,653
Additions 0 2,091 2,091
Disposals
Revaluations
Transfers
At 31 December 2024 18,703 4,041 22,744
Depreciation
At 1 January 2024 2,371 634 3,005
Charge for year 2,983 2,021 5,004
On disposals
Other adjustments
At 31 December 2024 5,354 2,655 8,009
Net book value
At 31 December 2024 13,349 1,386 14,735
At 31 December 2023 16,332 1,316 17,648

KEMWELL PFP LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

5. Stocks

2024 2023
£ £
Stocks 313,027 210,583
Total 313,027 210,583

KEMWELL PFP LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

6. Debtors

2024 2023
£ £
Trade debtors 641,916 54,931
Prepayments and accrued income 15,354 6,665
Other debtors 605,893 805,228
Total 1,263,163 866,824

KEMWELL PFP LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

7. Creditors: amounts falling due within one year note

2024 2023
£ £
Bank loans and overdrafts 450,067 31,107
Trade creditors 485,545 18,497
Taxation and social security 148,132 53,975
Accruals and deferred income 111,962 11,799
Other creditors 9,944 472,951
Total 1,205,650 588,329

KEMWELL PFP LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

8. Creditors: amounts falling due after more than one year note

2024 2023
£ £
Other creditors 4,412 4,412
Total 4,412 4,412

KEMWELL PFP LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

9. Loans to directors

Name of director receiving advance or credit: Peter Joseph Keenan
Description of the transaction:
Amounts advanced to director during the financial year
£
Balance at 31 December 2023
Advances or credits made: 1,583
Advances or credits repaid: 1,583
Balance at 31 December 2024 0