6 6 Little Scamps Playgroup & Afterschool Limited NI651656 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is child day care. Digita Accounts Production Advanced 6.30.9574.0 true true NI651656 2024-04-01 2025-03-31 NI651656 2025-03-31 NI651656 bus:OrdinaryShareClass1 2025-03-31 NI651656 core:RetainedEarningsAccumulatedLosses 2025-03-31 NI651656 core:ShareCapital 2025-03-31 NI651656 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 NI651656 core:FurnitureFittingsToolsEquipment 2025-03-31 NI651656 core:OtherPropertyPlantEquipment 2025-03-31 NI651656 bus:SmallEntities 2024-04-01 2025-03-31 NI651656 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 NI651656 bus:FilletedAccounts 2024-04-01 2025-03-31 NI651656 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 NI651656 bus:RegisteredOffice 2024-04-01 2025-03-31 NI651656 bus:Director1 2024-04-01 2025-03-31 NI651656 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 NI651656 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 NI651656 bus:Agent1 2024-04-01 2025-03-31 NI651656 core:Goodwill 2024-04-01 2025-03-31 NI651656 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 NI651656 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 NI651656 core:PlantMachinery 2024-04-01 2025-03-31 NI651656 countries:AllCountries 2024-04-01 2025-03-31 NI651656 2024-03-31 NI651656 core:FurnitureFittingsToolsEquipment 2024-03-31 NI651656 core:OtherPropertyPlantEquipment 2024-03-31 NI651656 2023-04-01 2024-03-31 NI651656 2024-03-31 NI651656 bus:OrdinaryShareClass1 2024-03-31 NI651656 core:RetainedEarningsAccumulatedLosses 2024-03-31 NI651656 core:ShareCapital 2024-03-31 NI651656 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 NI651656 core:FurnitureFittingsToolsEquipment 2024-03-31 NI651656 core:OtherPropertyPlantEquipment 2024-03-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: NI651656

Little Scamps Playgroup & Afterschool Limited

Unaudited Filleted Abridged Financial Statements

for the Year Ended 31 March 2025

 

Little Scamps Playgroup & Afterschool Limited

Contents

Company Information

1

Abridged Balance Sheet

2

Notes to the Unaudited Abridged Financial Statements

3 to 7

 

Little Scamps Playgroup & Afterschool Limited

Company Information

Director

Jennifer Smyth

Registered office

1c Rushmore Drive
LISBURN
BT28 2HN

Accountants

McKeague Morgan & Company 27 College Gardens
Belfast
BT9 6BS

 

Little Scamps Playgroup & Afterschool Limited

(Registration number: NI651656)
Abridged Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

39,048

48,810

Current assets

 

Cash at bank and in hand

 

99,928

60,923

Creditors: Amounts falling due within one year

(20,769)

(16,282)

Net current assets

 

79,159

44,641

Total assets less current liabilities

 

118,207

93,451

Accruals and deferred income

 

(1,836)

(1,440)

Net assets

 

116,371

92,011

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

116,370

92,010

Total equity

 

116,371

92,011

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 16 December 2025
 

.........................................
Jennifer Smyth
Director

 

Little Scamps Playgroup & Afterschool Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in the United Kingdom.

The address of its registered office is:
1c Rushmore Drive
LISBURN
BT28 2HN

These financial statements were authorised for issue by the director on 16 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Little Scamps Playgroup & Afterschool Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

2

Accounting policies (continued)

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures & Fittings

20% Reducing Balance

Plant & Machinery

20% Reducing Balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

Little Scamps Playgroup & Afterschool Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

2

Accounting policies (continued)

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 6 (2024 - 6).

 

Little Scamps Playgroup & Afterschool Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

4

Intangible assets

Total
£

Cost or valuation

At 1 April 2024

16,804

At 31 March 2025

16,804

Amortisation

At 1 April 2024

16,804

At 31 March 2025

16,804

Carrying amount

At 31 March 2025

-

5

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2024

85,791

1,813

87,604

At 31 March 2025

85,791

1,813

87,604

Depreciation

At 1 April 2024

37,594

1,200

38,794

Charge for the year

9,639

123

9,762

At 31 March 2025

47,233

1,323

48,556

Carrying amount

At 31 March 2025

38,558

490

39,048

At 31 March 2024

48,197

613

48,810

6

Debtors

Debtors includes £Nil (2024 - £Nil) due after more than one year.

7

Share capital

Allotted, called up and fully paid shares

 

Little Scamps Playgroup & Afterschool Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

7

Share capital (continued)

2025

2024

No.

£

No.

£

Ordinary share capital of £1 each

1

1

1

1