| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Reconciliation of Members' Interests | 3—4 |
| Notes to the Financial Statements | 4—6 |
| 31 March 2025 | 31 March 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
| Investments | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| NET ASSETS ATTRIBUTABLE TO MEMBERS |
|
|
|||
| REPRESENTED BY: | |||||
| Equity | |||||
| Members' other interests | |||||
| Revaluation reserve | 177,980 | 463,343 | |||
| Other reserves | 170,067 | 183,783 | |||
| 348,047 | 647,126 | ||||
| TOTAL MEMBERS' INTEREST | |||||
| Members' other interests | 348,047 | 647,126 | |||
| 348,047 | 647,126 | ||||
|
Designated Member
|
|
|
| EQUITY | |||||
|---|---|---|---|---|---|
| Members' other interests | |||||
| Members'Capital classified as Equity | Revaluation Reserve | Other Reserves | Total Equity | Total members' interest | |
| £ | £ | £ | £ | £ | |
| Balance at 1 January 2023 | - |
|
|
452,684 | 452,684 |
| Profit/(loss) for the financial year available for discretionary division among members | - | - |
|
|
|
| Members' interests after profit/(loss) for the year | - |
|
322,130 | 567,790 | 567,790 |
| Surplus arising on revaluation of fixed assets | - | 217,683 | - | 217,683 | 217,683 |
| Other Movements | - | - | (138,347) | (138,347) | (138,347) |
| As at 31 March 2024 and 1 April 2024 | - | 463,343 | 183,783 | 647,126 | 647,126 |
| Profit/(loss) for the financial year available for discretionary division among members | - | - |
|
|
|
| Members' interests after profit/(loss) for the year | - |
|
270,256 | 733,599 | 733,599 |
| Deficit arising on revaluation of fixed assets | - | (285,363) | - | (285,363) | (285,363) |
| Other Movements | - | - | (100,189) | (100,189) | (100,189) |
| As at 31 March 2025 | - | 177,980 | 170,067 | 348,047 | 348,047 |
| Plant & Machinery |
|
| Plant & Machinery | |
|---|---|
| £ | |
| Cost | |
| As at 1 April 2024 |
|
| As at 31 March 2025 |
|
| Depreciation | |
| As at 1 April 2024 |
|
| Provided during the period |
|
| As at 31 March 2025 |
|
| Net Book Value | |
| As at 31 March 2025 |
|
| As at 1 April 2024 |
|
| Listed | |
|---|---|
| £ | |
| Cost or Valuation | |
| As at 1 April 2024 |
|
| Disposals |
( |
| Revaluations |
( |
| As at 31 March 2025 |
|
| Provision | |
| As at 1 April 2024 |
|
| As at 31 March 2025 |
|
| Net Book Value | |
| As at 31 March 2025 |
|
| As at 1 April 2024 |
|
| 31 March 2025 | 31 March 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| 31 March 2025 | 31 March 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other creditors | 1,762 | 1,853 | |