|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Members' report |
1 |
|
Chartered accountant's report to the members on the preparation of the unaudited statutory financial statements |
3 |
|
Statement of income and retained earnings |
4 |
|
Statement of financial position |
5 |
|
Reconciliation of members' interests |
7 |
|
Notes to the financial statements |
9 |
|
|
|
Members' Report |
|
|
|
|
|
|
|
|
|
|
|
|
Designated Member |
|
Registered office: |
|
|
|
|
|
|
|
|
|
|
|
England |
|
|
|
|
|
Chartered Accountant's Report to the Members on the Preparation of the Unaudited Statutory Financial Statements of
|
|
|
|
Statement of Income and Retained Earnings |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Administrative expenses |
|
|
|
Other operating income |
|
|
|
-------- |
-------- |
|
|
Operating profit |
|
|
|
Interest payable and similar expenses |
|
|
|
-------- |
-------- |
|
|
Profit for the financial year before members' remuneration and profit shares available for discretionary division among members |
21,705 |
22,605 |
|
-------- |
-------- |
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
4 |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
------- |
------- |
||
|
Net current assets |
|
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
5 |
|
|
|
|
--------- |
--------- |
|||
|
Net assets |
|
|
||
|
--------- |
--------- |
|||
|
Other amounts |
6 |
359,289 |
336,085 |
|
|
--------- |
--------- |
|||
|
Other reserves |
– |
– |
|
|
--------- |
--------- |
||
|
359,289 |
336,085 |
||
|
--------- |
--------- |
||
|
Loans and other debts due to members |
6 |
359,289 |
336,085 |
|
|
Members' other interests |
– |
– |
||
|
--------- |
--------- |
|||
|
359,289 |
336,085 |
|||
|
--------- |
--------- |
|||
|
|
|
Statement of Financial Position (continued) |
|
|
|
Designated Member |
|
|
|
Reconciliation of Members' Interests |
|
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
|||
|
Other reserves |
Total |
Other amounts |
Total |
Total 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Balance at 1 April 2024 |
– |
– |
174,045 |
174,045 |
174,045 |
|
Profit for the financial year available for discretionary division among members |
21,705 |
21,705 |
21,705 |
||
|
-------- |
-------- |
--------- |
--------- |
--------- |
|
|
Members' interests after profit for the year |
21,705 |
21,705 |
174,045 |
174,045 |
195,750 |
|
Other division of profits |
(21,705) |
(21,705) |
21,705 |
21,705 |
– |
|
Introduced by members |
– |
163,539 |
163,539 |
163,539 |
|
|
-------- |
-------- |
--------- |
--------- |
--------- |
|
|
Balance at 31 March 2025 |
– |
– |
359,289 |
359,289 |
359,289 |
|
-------- |
-------- |
--------- |
--------- |
--------- |
|
|
|
|
Reconciliation of Members' Interests (continued) |
|
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
|||
|
Other reserves |
Total |
Other amounts |
Total |
Total 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Balance at 1 April 2023 |
– |
– |
149,941 |
149,941 |
149,941 |
|
Profit for the financial year available for discretionary division among members |
22,605 |
22,605 |
22,605 |
||
|
-------- |
-------- |
--------- |
--------- |
--------- |
|
|
Members' interests after profit for the year |
22,605 |
22,605 |
149,941 |
149,941 |
172,546 |
|
Other division of profits |
(22,605) |
(22,605) |
22,605 |
22,605 |
– |
|
Introduced by members |
– |
163,539 |
163,539 |
163,539 |
|
|
-------- |
-------- |
--------- |
--------- |
--------- |
|
|
Balance at 31 March 2024 |
– |
– |
336,085 |
336,085 |
336,085 |
|
-------- |
-------- |
--------- |
--------- |
--------- |
|
|
|
|
Notes to the Financial Statements |
|
1. |
General information |
|
2. |
Statement of compliance |
|
3. |
Accounting policies |
|
4. |
Tangible assets |
|
Land and buildings |
|
|
£ |
|
|
Cost |
|
|
At 1 April 2024 and 31 March 2025 |
|
|
--------- |
|
|
Depreciation |
|
|
At 1 April 2024 and 31 March 2025 |
– |
|
--------- |
|
|
Carrying amount |
|
|
At 31 March 2025 |
|
|
--------- |
|
|
At 31 March 2024 |
|
|
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
--------- |
--------- |
|
|
6. |
Loans and other debts due to members |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Loans from members |
337,584 |
313,480 |
|
Amounts owed to members in respect of profits |
21,705 |
22,605 |
|
--------- |
--------- |
|
|
359,289 |
336,085 |
|
|
--------- |
--------- |
|
|
7. |
Related party transactions |