Company registration number 02839195 (England and Wales)
MATRIX TECHNOLOGY SOLUTIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
MATRIX TECHNOLOGY SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
2
Statement of changes in equity
Notes to the financial statements
3 - 8
The following pages do not form part of the statutory financial statements
MATRIX TECHNOLOGY SOLUTIONS LIMITED
CHAIRMAN'S STATEMENT
FOR THE YEAR ENDED 31 JULY 2025
- 1 -

Overview and Strategy

Matrix TSL is dedicated to delivering the World’s most cost-effective training solutions, measured by value per student learning hour. Our primary focus is on Electrical, Mechanical, and Manufacturing engineering for students aged 16 to 21. In the last 12 months:

 

Sales and Marketing Performance

A new company website was successfully implemented with technology that allows in-house staff to update and add to it as our range expands. Africa was a strategic focus for our international team. While still at an early stage, this initiative represents a longer-term growth opportunity, initial engagement has been encouraging, and we now have sales partners in most African countries. Sales in the United States continued to strengthen, delivering additional significant growth during the financial year. The UK market proved more challenging, influenced in part by wider economic uncertainty and a change of government; however, despite these conditions, the Company continued to perform well domestically.

 

People and Staffing

Staffing levels remained unchanged from the previous year. The Company committed significant spending on a training program for younger managers which has been well received. The stability of the team remains a key strength and underpins our ability to deliver complex, high-quality training solutions to customers worldwide.

 

Facilities and Infrastructure

Matrix continued to invest in its IT infrastructure to support operational efficiency, data security, and future scalability with facilities on servers being migrated to the cloud. We remain comfortable operating from our current facilities, which continue to meet the needs of the business. However, as the Company continues to grow, we recognise that a larger facility may be required in the not-too-distant future.

 

Research and Development

Research and development remains central to the Company’s long-term strategy. More than £600,000 was invested in R&D across many projects. Releases this year included Electrical Machines v2: one of the most technically advanced electrical machined training systems, and a new range of products on Industrial Maintenance. ‘Matrix Lab’ was also released: here customers give us room dimensions, syllabus details and the number of students, and Matrix delivers a fully working lab with benches, storage, equipment and training.

 

Corporate Social Responsibility

Matrix implemented a more coherent and structured corporate social responsibility strategy, led by our in-house marketing team. This has resulted in the delivery of several CSR initiatives involving meaningful contributions to both the local community and education projects globally. These activities reflect the Company’s values and its commitment to making a positive impact beyond commercial performance.

 

Outlook

In conclusion, the Board is satisfied with the Company’s performance during the financial year and remains confident in its strategic direction. With continued investment in markets, people, product development, and infrastructure, Matrix Technology Solutions Ltd. is well positioned to deliver sustainable growth in the years ahead.

.............................................
Chairman
Date: .............................................
MATRIX TECHNOLOGY SOLUTIONS LIMITED
BALANCE SHEET
AS AT 31 JULY 2025
31 July 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
503,100
533,981
Current assets
Stocks
702,876
667,179
Debtors
4
276,866
336,091
Cash at bank and in hand
475,534
405,992
1,455,276
1,409,262
Creditors: amounts falling due within one year
5
(474,294)
(501,177)
Net current assets
980,982
908,085
Total assets less current liabilities
1,484,082
1,442,066
Provisions for liabilities
(88,264)
(99,073)
Net assets
1,395,818
1,342,993
Capital and reserves
Called up share capital
7
1
1
Capital redemption reserve
147,548
147,548
Profit and loss reserves
1,248,269
1,195,444
Total equity
1,395,818
1,342,993

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 14 January 2026
Mr J W Dobson
Director
Company registration number 02839195 (England and Wales)
MATRIX TECHNOLOGY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 3 -
1
Accounting policies
Company information

Matrix Technology Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Factory, 33 Gibbet Street, Halifax, HX1 5BA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Not yet depreciated
Plant and machinery
33% straight line
Fixtures, fittings and equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

MATRIX TECHNOLOGY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

MATRIX TECHNOLOGY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

MATRIX TECHNOLOGY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 6 -
1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
42
44
3
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 August 2024
234,534
528,866
188,704
40,444
992,548
Additions
28,894
19,169
29,588
-
0
77,651
Disposals
-
0
(38,200)
-
0
(15,444)
(53,644)
At 31 July 2025
263,428
509,835
218,292
25,000
1,016,555
Depreciation and impairment
At 1 August 2024
-
0
285,607
162,816
10,144
458,567
Depreciation charged in the year
-
0
63,438
13,869
6,211
83,518
Eliminated in respect of disposals
-
0
(18,642)
-
0
(9,988)
(28,630)
At 31 July 2025
-
0
330,403
176,685
6,367
513,455
Carrying amount
At 31 July 2025
263,428
179,432
41,607
18,633
503,100
At 31 July 2024
234,534
243,259
25,888
30,300
533,981
MATRIX TECHNOLOGY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 7 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
249,785
325,884
Other debtors
13,091
-
Prepayments and accrued income
13,990
10,207
276,866
336,091
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
299,699
257,197
Corporation tax
97,892
112,863
Other taxation and social security
62,608
110,665
Other creditors
7,095
12,052
Accruals and deferred income
7,000
8,400
474,294
501,177
6
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
88,264
99,073
2025
Movements in the year:
£
Liability at 1 August 2024
99,073
Credit to profit or loss
(10,809)
Liability at 31 July 2025
88,264
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
MATRIX TECHNOLOGY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 8 -
8
Related party transactions

The company is a wholly-owned subsidiary of Amatey Limited. This company is controlled by Mr J W Dobson. The company's trading premises are owned by the parent company. The rent charge for the year was £50,000 (2024: £42,000).

2025-07-312024-08-01falsefalsefalse14 January 2026CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr J W Dobson028391952024-08-012025-07-31028391952025-07-31028391952024-07-3102839195core:LeaseholdImprovements2025-07-3102839195core:PlantMachinery2025-07-3102839195core:FurnitureFittings2025-07-3102839195core:MotorVehicles2025-07-3102839195core:LeaseholdImprovements2024-07-3102839195core:PlantMachinery2024-07-3102839195core:FurnitureFittings2024-07-3102839195core:MotorVehicles2024-07-3102839195core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-3102839195core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-3102839195core:CurrentFinancialInstruments2025-07-3102839195core:CurrentFinancialInstruments2024-07-3102839195core:ShareCapital2025-07-3102839195core:ShareCapital2024-07-3102839195core:CapitalRedemptionReserve2025-07-3102839195core:CapitalRedemptionReserve2024-07-3102839195core:RetainedEarningsAccumulatedLosses2025-07-3102839195core:RetainedEarningsAccumulatedLosses2024-07-3102839195core:ShareCapitalOrdinaryShareClass12025-07-3102839195core:ShareCapitalOrdinaryShareClass12024-07-3102839195bus:Director12024-08-012025-07-3102839195core:LeaseholdImprovements2024-08-012025-07-3102839195core:PlantMachinery2024-08-012025-07-3102839195core:FurnitureFittings2024-08-012025-07-3102839195core:MotorVehicles2024-08-012025-07-31028391952023-08-012024-07-3102839195core:LeaseholdImprovements2024-07-3102839195core:PlantMachinery2024-07-3102839195core:FurnitureFittings2024-07-3102839195core:MotorVehicles2024-07-31028391952024-07-3102839195bus:OrdinaryShareClass12024-08-012025-07-3102839195bus:OrdinaryShareClass12025-07-3102839195bus:OrdinaryShareClass12024-07-3102839195bus:PrivateLimitedCompanyLtd2024-08-012025-07-3102839195bus:SmallCompaniesRegimeForAccounts2024-08-012025-07-3102839195bus:FRS1022024-08-012025-07-3102839195bus:AuditExemptWithAccountantsReport2024-08-012025-07-3102839195bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP