11 false false false false false false false false false false true false false false false false false No description of principal activity 2024-07-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 4228688 2024-07-01 2025-06-30 4228688 2025-06-30 4228688 2024-06-30 4228688 2023-07-01 2024-06-30 4228688 2024-06-30 4228688 2023-06-30 4228688 core:PlantMachinery 2024-07-01 2025-06-30 4228688 core:MotorVehicles 2024-07-01 2025-06-30 4228688 bus:Director1 2024-07-01 2025-06-30 4228688 core:PlantMachinery 2024-06-30 4228688 core:MotorVehicles 2024-06-30 4228688 core:PlantMachinery 2025-06-30 4228688 core:MotorVehicles 2025-06-30 4228688 core:WithinOneYear 2025-06-30 4228688 core:WithinOneYear 2024-06-30 4228688 core:AfterOneYear 2024-06-30 4228688 core:ShareCapital 2025-06-30 4228688 core:ShareCapital 2024-06-30 4228688 core:RetainedEarningsAccumulatedLosses 2025-06-30 4228688 core:RetainedEarningsAccumulatedLosses 2024-06-30 4228688 core:BetweenOneFiveYears 2025-06-30 4228688 core:BetweenOneFiveYears 2024-06-30 4228688 core:MoreThanFiveYears 2025-06-30 4228688 core:MoreThanFiveYears 2024-06-30 4228688 core:PlantMachinery 2024-06-30 4228688 core:MotorVehicles 2024-06-30 4228688 bus:SmallEntities 2024-07-01 2025-06-30 4228688 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 4228688 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 4228688 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 4228688 bus:FullAccounts 2024-07-01 2025-06-30
COMPANY REGISTRATION NUMBER: 4228688
Woodrow Developments Limited
Filleted Unaudited Financial Statements
30 June 2025
Woodrow Developments Limited
Statement of Financial Position
30 June 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
5
28,120
30,997
Current assets
Stocks
25,356
27,784
Debtors
6
116,164
107,250
Cash at bank and in hand
116,395
77,886
--------
--------
257,915
212,920
Creditors: amounts falling due within one year
7
221,490
172,117
--------
--------
Net current assets
36,425
40,803
-------
-------
Total assets less current liabilities
64,545
71,800
Creditors: amounts falling due after more than one year
8
9,167
Provisions
Taxation including deferred tax
7,031
7,750
-------
-------
Net assets
57,514
54,883
-------
-------
Capital and reserves
Called up share capital
100
100
Profit and loss account
57,414
54,783
-------
-------
Shareholders funds
57,514
54,883
-------
-------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Woodrow Developments Limited
Statement of Financial Position (continued)
30 June 2025
These financial statements were approved by the board of directors and authorised for issue on 8 December 2025 , and are signed on behalf of the board by:
Mr G M Spicer
Director
Company registration number: 4228688
Woodrow Developments Limited
Notes to the Financial Statements
Year ended 30 June 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 5-11 Mortimer Street, London, W1T 3HS.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
(a) Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
(b) Revenue recognition
The turnover shown in the profit and loss account represents amounts due for work undertaken during the year, exclusive of Value Added Tax.
(c) Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax. Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.
(d) Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
(e) Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & Machinery
-
25% reducing balance
Motor Vehicles
-
25% reducing balance
Equipment
-
25% reducing balance
(f) Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
(g) Hire purchase contracts
Assets held under hire purchase agreements are capitalised and disclosed under tangible fixed assets at their fair value. The capital element of the future payments is treated as a liability and the interest is charged to the profit and loss account on a straight line basis.
(h) Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 11 (2024: 11 ).
5. Tangible assets
Plant and machinery
Motor vehicles
Equipment
Total
£
£
£
£
Cost
At 1 July 2024
11,313
99,272
14,165
124,750
Additions
1,099
4,150
1,390
6,639
Disposals
( 3,580)
( 5,563)
( 9,143)
-------
--------
-------
--------
At 30 June 2025
8,832
103,422
9,992
122,246
-------
--------
-------
--------
Depreciation
At 1 July 2024
7,777
76,622
9,354
93,753
Charge for the year
951
6,000
1,256
8,207
Disposals
( 3,262)
( 4,572)
( 7,834)
-------
--------
-------
--------
At 30 June 2025
5,466
82,622
6,038
94,126
-------
--------
-------
--------
Carrying amount
At 30 June 2025
3,366
20,800
3,954
28,120
-------
--------
-------
--------
At 30 June 2024
3,536
22,650
4,811
30,997
-------
--------
-------
--------
6. Debtors
2025
2024
£
£
Trade debtors
109,437
103,689
Other debtors
6,727
3,561
--------
--------
116,164
107,250
--------
--------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
9,167
10,000
Trade creditors
104,740
62,894
Corporation tax
9,651
8,545
Social security and other taxes
6,737
19,528
Other creditors
91,195
71,150
--------
--------
221,490
172,117
--------
--------
Other creditors falling due within one year includes £nil (2024: £5,550) in respect of amounts due under hire purchase agreements which are secured by means of a charge on the company's motor vehicles.
8. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
9,167
---
------
9. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2025
2024
£
£
Not later than 1 year
17,500
17,500
Later than 1 year and not later than 5 years
70,000
70,000
Later than 5 years
64,225
81,725
--------
--------
151,725
169,225
--------
--------