2024-03-012025-04-302025-04-30false04378865CYBORG PROPERTIES LIMITED2025-12-30falseiso4217:GBPxbrli:pure043788652024-02-29043788652025-04-30043788652024-03-012025-04-30043788652023-02-28043788652024-02-29043788652023-03-012024-02-2904378865bus:SmallEntities2024-03-012025-04-3004378865bus:AuditExempt-NoAccountantsReport2024-03-012025-04-3004378865bus:AbridgedAccounts2024-03-012025-04-3004378865bus:PrivateLimitedCompanyLtd2024-03-012025-04-3004378865core:WithinOneYear2025-04-3004378865core:AfterOneYear2025-04-3004378865core:WithinOneYear2024-02-2904378865core:AfterOneYear2024-02-2904378865core:ShareCapital2025-04-3004378865core:SharePremium2025-04-3004378865core:RevaluationReserve2025-04-3004378865core:OtherReservesSubtotal2025-04-3004378865core:RetainedEarningsAccumulatedLosses2025-04-3004378865core:ShareCapital2024-02-2904378865core:SharePremium2024-02-2904378865core:RevaluationReserve2024-02-2904378865core:OtherReservesSubtotal2024-02-2904378865core:RetainedEarningsAccumulatedLosses2024-02-2904378865core:LandBuildings2025-04-3004378865core:PlantMachinery2025-04-3004378865core:Vehicles2025-04-3004378865core:FurnitureFittings2025-04-3004378865core:OfficeEquipment2025-04-3004378865core:NetGoodwill2025-04-3004378865core:IntangibleAssetsOtherThanGoodwill2025-04-3004378865core:ListedExchangeTraded2025-04-3004378865core:UnlistedNon-exchangeTraded2025-04-3004378865core:LandBuildings2024-02-2904378865core:PlantMachinery2024-02-2904378865core:Vehicles2024-02-2904378865core:FurnitureFittings2024-02-2904378865core:OfficeEquipment2024-02-2904378865core:NetGoodwill2024-02-2904378865core:IntangibleAssetsOtherThanGoodwill2024-02-2904378865core:ListedExchangeTraded2024-02-2904378865core:UnlistedNon-exchangeTraded2024-02-2904378865core:LandBuildings2024-03-012025-04-3004378865core:PlantMachinery2024-03-012025-04-3004378865core:Vehicles2024-03-012025-04-3004378865core:FurnitureFittings2024-03-012025-04-3004378865core:OfficeEquipment2024-03-012025-04-3004378865core:NetGoodwill2024-03-012025-04-3004378865core:IntangibleAssetsOtherThanGoodwill2024-03-012025-04-3004378865core:ListedExchangeTraded2024-03-012025-04-3004378865core:UnlistedNon-exchangeTraded2024-03-012025-04-3004378865core:MoreThanFiveYears2024-03-012025-04-3004378865core:Non-currentFinancialInstruments2025-04-3004378865core:Non-currentFinancialInstruments2024-02-2904378865dpl:CostSales2024-03-012025-04-3004378865dpl:DistributionCosts2024-03-012025-04-3004378865core:LandBuildings2024-03-012025-04-3004378865core:PlantMachinery2024-03-012025-04-3004378865core:Vehicles2024-03-012025-04-3004378865core:FurnitureFittings2024-03-012025-04-3004378865core:OfficeEquipment2024-03-012025-04-3004378865dpl:AdministrativeExpenses2024-03-012025-04-3004378865core:NetGoodwill2024-03-012025-04-3004378865core:IntangibleAssetsOtherThanGoodwill2024-03-012025-04-3004378865dpl:GroupUndertakings2024-03-012025-04-3004378865dpl:ParticipatingInterests2024-03-012025-04-3004378865dpl:GroupUndertakingscore:ListedExchangeTraded2024-03-012025-04-3004378865core:ListedExchangeTraded2024-03-012025-04-3004378865dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-03-012025-04-3004378865core:UnlistedNon-exchangeTraded2024-03-012025-04-3004378865dpl:CostSales2023-03-012024-02-2904378865dpl:DistributionCosts2023-03-012024-02-2904378865core:LandBuildings2023-03-012024-02-2904378865core:PlantMachinery2023-03-012024-02-2904378865core:Vehicles2023-03-012024-02-2904378865core:FurnitureFittings2023-03-012024-02-2904378865core:OfficeEquipment2023-03-012024-02-2904378865dpl:AdministrativeExpenses2023-03-012024-02-2904378865core:NetGoodwill2023-03-012024-02-2904378865core:IntangibleAssetsOtherThanGoodwill2023-03-012024-02-2904378865dpl:GroupUndertakings2023-03-012024-02-2904378865dpl:ParticipatingInterests2023-03-012024-02-2904378865dpl:GroupUndertakingscore:ListedExchangeTraded2023-03-012024-02-2904378865core:ListedExchangeTraded2023-03-012024-02-2904378865dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-03-012024-02-2904378865core:UnlistedNon-exchangeTraded2023-03-012024-02-2904378865core:NetGoodwill2025-04-3004378865core:IntangibleAssetsOtherThanGoodwill2025-04-3004378865core:LandBuildings2025-04-3004378865core:PlantMachinery2025-04-3004378865core:Vehicles2025-04-3004378865core:FurnitureFittings2025-04-3004378865core:OfficeEquipment2025-04-3004378865core:AfterOneYear2025-04-3004378865core:WithinOneYear2025-04-3004378865core:ListedExchangeTraded2025-04-3004378865core:UnlistedNon-exchangeTraded2025-04-3004378865core:ShareCapital2025-04-3004378865core:SharePremium2025-04-3004378865core:RevaluationReserve2025-04-3004378865core:OtherReservesSubtotal2025-04-3004378865core:RetainedEarningsAccumulatedLosses2025-04-3004378865core:NetGoodwill2024-02-2904378865core:IntangibleAssetsOtherThanGoodwill2024-02-2904378865core:LandBuildings2024-02-2904378865core:PlantMachinery2024-02-2904378865core:Vehicles2024-02-2904378865core:FurnitureFittings2024-02-2904378865core:OfficeEquipment2024-02-2904378865core:AfterOneYear2024-02-2904378865core:WithinOneYear2024-02-2904378865core:ListedExchangeTraded2024-02-2904378865core:UnlistedNon-exchangeTraded2024-02-2904378865core:ShareCapital2024-02-2904378865core:SharePremium2024-02-2904378865core:RevaluationReserve2024-02-2904378865core:OtherReservesSubtotal2024-02-2904378865core:RetainedEarningsAccumulatedLosses2024-02-2904378865core:NetGoodwill2023-02-2804378865core:IntangibleAssetsOtherThanGoodwill2023-02-2804378865core:LandBuildings2023-02-2804378865core:PlantMachinery2023-02-2804378865core:Vehicles2023-02-2804378865core:FurnitureFittings2023-02-2804378865core:OfficeEquipment2023-02-2804378865core:AfterOneYear2023-02-2804378865core:WithinOneYear2023-02-2804378865core:ListedExchangeTraded2023-02-2804378865core:UnlistedNon-exchangeTraded2023-02-2804378865core:ShareCapital2023-02-2804378865core:SharePremium2023-02-2804378865core:RevaluationReserve2023-02-2804378865core:OtherReservesSubtotal2023-02-2804378865core:RetainedEarningsAccumulatedLosses2023-02-2804378865core:AfterOneYear2024-03-012025-04-3004378865core:WithinOneYear2024-03-012025-04-3004378865core:Non-currentFinancialInstrumentscore:CostValuation2024-03-012025-04-3004378865core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-012025-04-3004378865core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-012025-04-3004378865core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-012025-04-3004378865core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-012025-04-3004378865core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-012025-04-3004378865core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-012025-04-3004378865core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-012025-04-3004378865core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-012025-04-3004378865core:Non-currentFinancialInstrumentscore:CostValuation2025-04-3004378865core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-04-3004378865core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-04-3004378865core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-04-3004378865core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-04-3004378865core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-04-3004378865core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-04-3004378865core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-04-3004378865core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-04-3004378865core:Non-currentFinancialInstrumentscore:CostValuation2024-02-2904378865core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-02-2904378865core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-02-2904378865core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-02-2904378865core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-02-2904378865core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-02-2904378865core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-02-2904378865core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-02-2904378865core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-02-2904378865bus:Director12024-03-012025-04-30

CYBORG PROPERTIES LIMITED

Registered Number
04378865
(England and Wales)

Unaudited Financial Statements for the Period ended
30 April 2025

CYBORG PROPERTIES LIMITED
Company Information
for the period from 1 March 2024 to 30 April 2025

Director

Graeme McFadzean

Registered Address

52 Gorst Road
London
NW10 6LD

Registered Number

04378865 (England and Wales)
CYBORG PROPERTIES LIMITED
Balance Sheet as at
30 April 2025

Notes

30 Apr 2025

29 Feb 2024

£

£

£

£

Fixed assets
Tangible assets31,037,2911,037,291
Investments4100100
1,037,3911,037,391
Current assets
Debtors5,65,424240,724
Cash at bank and on hand841,894
5,508242,618
Creditors amounts falling due within one year7(43,103)(42,153)
Net current assets (liabilities)(37,595)200,465
Total assets less current liabilities999,7961,237,856
Creditors amounts falling due after one year8(506,545)(489,045)
Net assets493,251748,811
Capital and reserves
Called up share capital200200
Profit and loss account493,051748,611
Shareholders' funds493,251748,811
The financial statements were approved and authorised for issue by the Director on 30 December 2025, and are signed on its behalf by:
Graeme McFadzean
Director
Registered Company No. 04378865
CYBORG PROPERTIES LIMITED
Notes to the Financial Statements
for the period ended 30 April 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract.
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses.
2.Average number of employees

20252024
Average number of employees during the year11
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 March 241,037,291
At 30 April 251,037,291
Net book value
At 30 April 251,037,291
At 29 February 241,037,291
4.Fixed asset investments

Total

£
Cost or valuation
At 01 March 24100
At 30 April 25100
Net book value
At 30 April 25100
At 29 February 24100
5.Debtors: amounts due within one year

2025

2024

££
Other debtors75050,750
Total75050,750
6.Debtors: amounts due after one year

2025

2024

££
Amounts owed by group undertakings 4,674189,974
Total4,674189,974
7.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables15,82816,628
Bank borrowings and overdrafts26,19324,785
Other creditors782440
Accrued liabilities and deferred income300300
Total43,10342,153
8.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts506,545489,045
Total506,545489,045
9.Exceptional items
During the year £260,000 of the balance owed and shown as receivable from related parties has been written off to the profit and loss account. This is not commercially viable to be repaid and was generated from accounting adjustments and transactions rather than physical cash transfers. The corresponding write off has been made in the related party entity to ensure the balance in the accounts matches across the group.