Company registration number 05189019 (England and Wales)
CTS DENTAL HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
CTS DENTAL HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mrs Y Brown
Mr J Lodge
Company number
05189019
Registered office
Three Arch Business Park
Three Arch Road
Redhill
Surrey
RH1 5SS
Auditor
Sumer Audit
Amelia House
Crescent Road
Worthing
West Sussex
BN11 1RL
CTS DENTAL HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 5
Directors' report
6
Directors' responsibilities statement
7
Independent auditor's report
8 - 10
Group statement of comprehensive income
11
Group statement of financial position
12
Company statement of financial position
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 28
CTS DENTAL HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2025
- 1 -

The directors present the strategic report for the year ended 30 June 2025.

Strategy and business model

We are pleased to report a revenue growth of over 1.7% this year, with a £217,000 increase in sales across the group. This marks another year of positive momentum as we continue striving to return to the performance levels seen in 2018.

 

Like many in the industry, our group and others in our industry have felt the impact of the rising cost of living and the ongoing NHS dental crisis. Limited access to NHS dental services—especially for new patients—and the challenges posed by the current NHS dental contract continue to affect operations. However, we are hopeful that initiatives such as the NHS Dental Recovery Plan, which aims to expand urgent care access and reform the contract, will support practices in seeing more patients and promoting better oral hygiene.

 

Despite these challenges, CTS Dental Holdings has remained strong. We continue to be recognized as a leader in oral hygiene, surgical consumables, and whitening products, supporting dental professionals and practices across the UK.

 

Business Strategy

Our strategic focus is to strengthen our position as a market leader in oral hygiene, whitening, and infection control by:

  1. Offering a Comprehensive Product Range
    Providing a wide selection of oral hygiene, whitening, and infection control products at competitive prices to meet the diverse needs of our customers.

  2. Expanding Digital Reach
    Enhancing our marketing and ordering platforms to engage a broader audience and improve customer experience.

  3. Empowering Dental Practices
    Delivering retail and product training to our partner practices, enabling them to boost sales and profitability.

  4. Supporting Optimal Patient Care
    Equipping practices with an extensive product range to offer tailored oral care solutions for all patient needs.

  5. Driving Innovation and Growth
    Identifying new, profitable opportunities within the sector, including sourcing innovative brands and products to fuel continued business growth.

  6. Championing Sustainability
    Exploring and promoting biodegradable product options to reduce our environmental impact and support eco-conscious practices.

  7. Maintaining and Growing Market Share
    Continuing to strengthen our presence and influence within the dental industry.

  8. Expanding Whitening Solutions
    Growing our market share in the whitening segment by offering a complete solution, including the development and promotion of our own brand.

CTS DENTAL HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 2 -

Revenue Growth
Group revenue increased by £217k, reaching £12.8m (2024: £12.6m), driven by strong sales in key product categories:

This growth reflects our strategic partnerships with suppliers to offer high-quality gloves at competitive prices, and our tailored ortho kits developed in collaboration with practices. CTS continues to be a one-stop shop for dental professionals, offering the largest range of whitening products in the market.

Product Portfolio Expansion
We’ve strengthened our offering by adding new brands, including the distribution of KIN products, and remain committed to expanding our portfolio to meet evolving customer needs.

Training & Education
Our ongoing investment in training and education for dental practices and groups supports both professional development and improved patient outcomes, reinforcing our leadership in oral hygiene.

Despite rising supplier costs and general inflationary pressures, CTS chose not to pass these increases onto customers, prioritizing long-term relationships and value.

These, together with gross profit and profit before tax remain the financial key performance indicators ("KPls") that the directors have identified to be the most effective method for monitoring the group's performance.

 

                        2025          2024

                         £         £

Revenue                 12,856,011     12,638,978    

Gross Profit                 3,305,314     3,240,777        

(Loss)/Profit before tax              (357,648)     832,143

 

CTS Dental Holdings is proud to be the only wholesaler offering seven distinct whitening systems to dental practices at competitive rates. This empowers practices with freedom of choice, rather than limiting them to a single solution. Among these systems is our own-brand whitening kit, which is the first in the market to feature fully biodegradable syringes, tray boxes, and pouches. Each kit sold also contributes to polar bear research, reinforcing our commitment to sustainability and global impact.

We’ve also partnered with a high-quality laboratory to provide a tray service for both our own brand and other whitening systems, enhancing convenience and clinical outcomes for practices.

Our mission continues to be evolve and educate. This year, we aim to:

Our Profit Builder Scheme has already demonstrated success, with participating practices seeing sales increases of over 40%.

CTS DENTAL HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 3 -

We’ve invested in attending conferences, exhibitions, forums, and events, strengthening relationships with practices and dental groups. Our supplier partnerships have positioned us as the preferred distributor for select product ranges, enabling us to offer:

We continue to refine our supply chain, ensuring key products and suitable alternatives are available to keep practices operational and well-stocked.

CTS is committed to offering greener product choices, including:

Despite economic pressures, group profitability remains healthy, reflecting our strategic investments and customer-first approach.

 

Principal risks and uncertainties

The directors consider the principal risks and uncertainties affecting the business are to be an ongoing impact of increased costs and the products being available on the internet.

 

Market risk:

To maintain our strong market position, CTS Dental Holdings continues to:

We remain the only wholesaler offering the largest range of whitening systems, now including our own eco-conscious brand. This system features biodegradable packaging and supports polar bear research through donations from each kit sold. Our partnership with a high-quality lab also enables us to offer a tray service across all whitening systems, enhancing convenience and clinical outcomes.

We are mindful of supply chain risks and continue to expand our product range with reliable alternatives to mitigate potential disruptions.

One of the key challenges we face is educating practices on the value of retailing oral hygiene products. This not only ensures patients receive the best clinical care but also helps practices retain revenue that might otherwise be lost to online retailers.

To address this, we’ve launched new concepts and initiatives—including our Profit Builder Scheme, which has already shown a 40%+ increase in practice sales. These efforts will continue to evolve in collaboration with our practices.

We are actively collaborating with dental practices to provide tailored marketing packs and support materials aimed at increasing patient awareness and uptake of whitening treatments. These resources are designed to help practices promote whitening services effectively, both in-clinic and through digital channels.

Additionally, we are working with a digital practice TV company to enhance in-practice engagement. This initiative will feature targeted content on waiting room screens to encourage patients to consider whitening treatments while they are in the practice environment.

We remain committed to listening to our customers and making it easy for them to engage with us. Practices can place orders via:

CTS DENTAL HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 4 -

We also maintain strong visibility through calls, visits, and social media marketing, ensuring we stay connected and responsive to practice needs.

CTS Dental Holdings remains proactive in identifying and mitigating key risks that could impact operations and growth. Below is a summary of our approach to managing legislative, liquidity, and competitive risks:

Legislative and regulatory risk

The group is subject to ongoing legislative and regulatory changes, particularly in relation to the control of medicinal products. To mitigate this risk, we:

Liquidity risk

We maintain a strong financial position to meet obligations as they arise. Key measures include:

Actions of competitors:

While we actively monitor competitor activity, we remain confident in our market position due to:

The Board remains committed to driving innovation, expanding product choice, and enhancing customer experience. Key areas of focus include:

 

CTS DENTAL HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 5 -
Future developments

Expanding Product Choice

We continue to explore and introduce new and own-brand products, ensuring our customers have access to a comprehensive range without the need to shop around. This supports our goal of being a true one-stop shop for dental practices.

Investing in People

We are investing in our team to ensure they are equipped to support practices with the best oral hygiene and whitening solutions. This includes recruitment, training, and development to maintain our high standards of service and expertise.

Enhancing IT Infrastructure

Ongoing investment in our IT systems will provide customers with a safe, seamless, and convenient shopping experience. Internally, upgraded infrastructure will empower our staff to better train, support, and engage with customers, while staying up to date with the latest product innovations.

Training & Education Initiatives

As part of our commitment to continuous learning, we offer:

These initiatives not only support professional development but also help practices grow their revenue and improve patient care.

On behalf of the board

Mrs Y Brown
Director
12 December 2025
CTS DENTAL HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2025
- 6 -

The directors present their annual report and financial statements for the year ended 30 June 2025.

Results and dividends

The results for the year are set out on page 11.

Ordinary dividends were paid amounting to £760,000 (2024: £860,000). The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mrs Y Brown
Mr J Lodge
Auditor

The auditor, Sumer Audit, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of financial instruments, principal risks and uncertainties, future development and principal activities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

 

On behalf of the board
Mrs Y Brown
Director
12 December 2025
CTS DENTAL HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 JUNE 2025
- 7 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the or of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

CTS DENTAL HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CTS DENTAL HOLDINGS LIMITED
- 8 -
Opinion

We have audited the financial statements of CTS Dental Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 June 2025 which comprise the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

CTS DENTAL HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CTS DENTAL HOLDINGS LIMITED
- 9 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

 

As a result of these procedures, we considered the opportunities and incentives that may exist within the group for fraud. We are also required to perform specific procedures to respond to the risk of management override. As a result of performing the above, we identified the following areas as those most likely to have an impact on the financial statements: health & safety, employment law and compliance with the UK Companies Act.

CTS DENTAL HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CTS DENTAL HOLDINGS LIMITED
- 10 -

In addition to the above, our procedures to respond to risks identified included the following:

 

 

Due to the inherent limitations of an audit, there is an unavoidable risk that some material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK). For instance, the further removed non-compliance is from the events and transactions reflected in the financial statements, the less likely the auditor is to become aware of it or to recognise the non-compliance.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Kristina Perry FCCA (Senior Statutory Auditor)
For and on behalf of Sumer Audit
12 December 2025
Chartered Accountants
Statutory Auditor
Worthing
Sumer Audit is the trading name of Sumer Auditco Limited
CTS DENTAL HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2025
- 11 -
2025
2024
Notes
£
£
Revenue
3
12,856,011
12,638,978
Cost of sales
(9,550,697)
(9,398,201)
Gross profit
3,305,314
3,240,777
Distribution costs
(337,998)
(365,478)
Administrative expenses
(3,347,471)
(2,061,231)
Operating (loss)/profit
4
(380,155)
814,068
Investment income
22,507
18,075
(Loss)/profit before taxation
(357,648)
832,143
Tax on (loss)/profit
8
(310,093)
(304,522)
(Loss)/profit for the financial year
(667,741)
527,621
Total comprehensive income for the year is all attributable to the owners of the parent company.

The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.

CTS DENTAL HOLDINGS LIMITED
GROUP STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2025
30 June 2025
- 12 -
2025
2024
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
10
18,616
21,514
Current assets
Inventories
14
792,734
655,770
Trade and other receivables
15
1,466,275
3,303,948
Cash and cash equivalents
1,823,517
1,729,937
4,082,526
5,689,655
Current liabilities
16
(1,824,687)
(2,006,973)
Net current assets
2,257,839
3,682,682
Net assets
2,276,455
3,704,196
Equity
Called up share capital
19
800
800
Share premium account
1,724,000
1,724,000
Capital redemption reserve
200
200
Retained earnings
551,455
1,979,196
Total equity
2,276,455
3,704,196

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 12 December 2025 and are signed on its behalf by:
12 December 2025
Mrs Y Brown
Mr J Lodge
Director
Director
Company registration number 05189019 (England and Wales)
CTS DENTAL HOLDINGS LIMITED
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2025
30 June 2025
- 13 -
2025
2024
Notes
£
£
£
£
Non-current assets
Investments
12
8,668,125
8,668,125
Current assets
Trade and other receivables
15
16,020
1,174,964
Cash and cash equivalents
348,089
164,974
364,109
1,339,938
Current liabilities
16
(5,464,016)
(5,323,052)
Net current liabilities
(5,099,907)
(3,983,114)
Net assets
3,568,218
4,685,011
Equity
Called up share capital
19
800
800
Share premium account
1,724,000
1,724,000
Capital redemption reserve
200
200
Retained earnings
1,843,218
2,960,011
Total equity
3,568,218
4,685,011

As permitted by s408 Companies Act 2006, the company has not presented its own income statement and related notes. The company’s loss for the year was £356,793 (2024 - £1,371,924 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 12 December 2025 and are signed on its behalf by:
12 December 2025
Mrs Y Brown
Mr J Lodge
Director
Director
Company registration number 05189019 (England and Wales)
CTS DENTAL HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2025
- 14 -
Share capital
Share premium account
Capital redemption reserve
Retained earnings
Total
Notes
£
£
£
£
£
Balance at 1 July 2023
800
1,724,000
200
2,311,575
4,036,575
Year ended 30 June 2024:
Profit and total comprehensive income
-
-
-
527,621
527,621
Dividends
9
-
-
-
(860,000)
(860,000)
Balance at 30 June 2024
800
1,724,000
200
1,979,196
3,704,196
Year ended 30 June 2025:
Loss and total comprehensive income
-
-
-
(667,741)
(667,741)
Dividends
9
-
-
-
(760,000)
(760,000)
Balance at 30 June 2025
800
1,724,000
200
551,455
2,276,455
CTS DENTAL HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2025
- 15 -
Share capital
Share premium account
Capital redemption reserve
Retained earnings
Total
Notes
£
£
£
£
£
Balance at 1 July 2023
800
1,724,000
200
2,448,086
4,173,086
Year ended 30 June 2024:
Profit and total comprehensive income for the year
-
-
-
1,371,925
1,371,925
Dividends
9
-
-
-
(860,000)
(860,000)
Balance at 30 June 2024
800
1,724,000
200
2,960,011
4,685,011
Year ended 30 June 2025:
Profit and total comprehensive income
-
-
-
(356,793)
(356,793)
Dividends
9
-
-
-
(760,000)
(760,000)
Balance at 30 June 2025
800
1,724,000
200
1,843,218
3,568,218
CTS DENTAL HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2025
- 16 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
1,315,421
1,417,553
Income taxes paid
(466,506)
(248,435)
Net cash inflow from operating activities
848,915
1,169,118
Investing activities
Purchase of property, plant and equipment
(10,258)
(5,006)
Interest received
22,507
18,075
Net cash generated from investing activities
12,249
13,069
Financing activities
Repayment of borrowings
(767,584)
(791,443)
Net cash used in financing activities
(767,584)
(791,443)
Net increase in cash and cash equivalents
93,580
390,744
Cash and cash equivalents at beginning of year
1,729,937
1,339,193
Cash and cash equivalents at end of year
1,823,517
1,729,937
CTS DENTAL HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 17 -
1
Accounting policies
Company information

CTS Dental Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Three Arch Business Park, Three Arch Road, Redhill, Surrey, RH1 5SS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Basis of consolidation

The consolidated financial statements incorporate the trading results and reserves of CTS Dental Holdings Limited and all of its subsidiaries who were wholly owned throughout the year.

 

The financial statements of both CTS Dental Holdings Limited and Alanic Engineering Limited T/A CTS Dental Supplies are made up to 30 June 2025; the other company within the group remained dormant throughout the current and comparative periods so, although CTS Dental Supplies Limited has a 31 August year end, there have been no implications for the consolidated figures.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. The directors have considered relevant information, including the group’s principal risks and uncertainties, the annual budget, forecast future cash flows and the impact of subsequent events in making their assessment. Based on these assessments and having regard to the resources available to the entity, the directors have concluded that there is no material uncertainty and that they can continue to adopt the going concern basis in preparing the annual report and financial statements.

Based on these assessments and having regard to the resources available to the group, the directors have concluded that there is no material uncertainty in relation to the appropriateness of continuing to adopt the going concern basis in preparing the annual report and accounts.

CTS DENTAL HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 18 -
1.4
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

1.6
Intangible fixed assets other than goodwill

Intangible assets purchased during the year relates to a computer software system, which is capitalised on the basis that future economic benefit will flow to the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer software
3 years straight line
1.7
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% diminishing balance method
Fixtures, fittings & equipment
20% diminishing balance method
Computer equipment
33% straight line per annum
Motor vehicles
25% diminishing balance method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.8
Non-current investments

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.9
Impairment of non-current assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment.

CTS DENTAL HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 19 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.10
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

The group enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and loans from related parties.

 

Debt instruments like loans and other accounts receivable and payable are initially measured at transaction price and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.

 

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity. Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

CTS DENTAL HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 20 -
1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year.

Deferred tax

Deferred taxation is provided in full in respect of all timing differences that have originated but not reversed at the balance sheet date.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.16
Retirement benefits

The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.

1.17
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Revenue

An analysis of the group's revenue is as follows:

2025
2024
£
£
Revenue analysed by class of business
Sale of goods
12,856,011
12,638,978
CTS DENTAL HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
3
Revenue
(Continued)
- 21 -
2025
2024
£
£
Revenue analysed by geographical market
United Kingdom
12,838,549
12,446,203
Overseas
17,462
192,775
12,856,011
12,638,978
4
Operating (loss)/profit
2025
2024
£
£
Operating (loss)/profit for the year is stated after charging/(crediting):
Exchange gains
(6,667)
(5,805)
Depreciation of owned property, plant and equipment
13,156
16,578
Amortisation of intangible assets
-
383,377
Operating lease charges
137,616
117,567
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
1,000
1,000
Audit of the financial statements of the company's subsidiaries
16,050
14,600
17,050
15,600
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Office and management
17
13
2
2
Sales and production
24
20
-
-
Total
41
33
2
2
CTS DENTAL HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
6
Employees
(Continued)
- 22 -

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
1,042,141
1,009,386
224,000
223,998
Social security costs
110,831
97,645
30,084
28,092
Pension costs
34,297
33,242
15,562
15,562
1,187,269
1,140,273
269,646
267,652
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
224,000
223,998
Company pension contributions to defined contribution schemes
15,562
15,562
239,562
239,560
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
112,000
111,084
Company pension contributions to defined contribution schemes
8,481
8,481

The directors' are considered to be the only key management personnel.

8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
312,826
307,387
Adjustments in respect of prior periods
(2,533)
(565)
Total current tax
310,293
306,822
Deferred tax
Origination and reversal of timing differences
(200)
(2,300)
Total tax charge
310,093
304,522
CTS DENTAL HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
8
Taxation
(Continued)
- 23 -

The actual charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
(Loss)/profit before taxation
(357,648)
832,143
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(89,412)
208,036
Tax effect of expenses that are not deductible in determining taxable profit
402,017
1,186
Amortisation on assets not qualifying for tax allowances
-
0
95,844
Under/(over) provided in prior years
(2,533)
(565)
Rounding
21
21
Taxation charge
310,093
304,522
9
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
760,000
860,000
10
Property, plant and equipment
Group
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 July 2024
6,620
44,751
103,412
28,745
183,528
Additions
-
0
-
0
10,258
-
0
10,258
Disposals
-
0
-
0
(35,037)
-
0
(35,037)
At 30 June 2025
6,620
44,751
78,633
28,745
158,749
Depreciation and impairment
At 1 July 2024
5,731
35,705
94,712
25,866
162,014
Depreciation charged in the year
178
1,809
10,450
719
13,156
Eliminated in respect of disposals
-
0
-
0
(35,037)
-
0
(35,037)
At 30 June 2025
5,909
37,514
70,125
26,585
140,133
Carrying amount
At 30 June 2025
711
7,237
8,508
2,160
18,616
At 30 June 2024
889
9,046
8,700
2,879
21,514
CTS DENTAL HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
10
Property, plant and equipment
(Continued)
- 24 -
The company had no property, plant and equipment at 30 June 2025 or 30 June 2024.
11
Intangible fixed assets
Group
Goodwill
Computer software
Total
£
£
£
Cost
At 1 July 2024 and 30 June 2025
7,667,521
43,062
7,710,583
Amortisation and impairment
At 1 July 2024 and 30 June 2025
7,667,521
43,062
7,710,583
Carrying amount
At 30 June 2025
-
0
-
0
-
0
At 30 June 2024
-
0
-
0
-
0
The company had no intangible fixed assets at 30 June 2025 or 30 June 2024.
12
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
8,668,125
8,668,125
Movements in non-current investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 July 2024 and 30 June 2025
8,668,125
Carrying amount
At 30 June 2025
8,668,125
At 30 June 2024
8,668,125
13
Subsidiaries

Details of the company's subsidiaries at 30 June 2025 are as follows:

CTS DENTAL HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
13
Subsidiaries
(Continued)
- 25 -
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Indirect
Alanic Engineering Limited
1)
Distribution of dental materials and equipment
Ordinary
100.00
-
CTS Dental Supplies Limited
1)
Dormant
Ordinary
0
100.00

1) Three Arch Business Park, Three Arch Road, Redhill, Surrey, RH1 5SS

14
Inventories
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
792,734
655,770
-
0
-
0
15
Trade and other receivables
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade receivables
1,382,210
1,627,224
-
0
-
0
Other receivables
19,575
1,613,296
16,020
1,174,964
Prepayments and accrued income
63,690
62,828
-
0
-
0
1,465,475
3,303,348
16,020
1,174,964
Deferred tax asset (note 18)
800
600
-
0
-
0
1,466,275
3,303,948
16,020
1,174,964
16
Current liabilities
Group
Company
2025
2024
2025
2024
£
£
£
£
Trade payables
1,060,624
1,143,510
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
5,370,277
5,140,966
Corporation tax payable
151,174
307,387
81,949
170,521
Other taxation and social security
222,322
209,923
9,790
9,565
Other payables
166,079
167,319
-
0
-
0
Accruals and deferred income
224,488
178,834
2,000
2,000
1,824,687
2,006,973
5,464,016
5,323,052
CTS DENTAL HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
16
Current liabilities
(Continued)
- 26 -

Amounts owed to group undertakings have no terms and are therefore repayable on demand. Whilst the classification as current liabilities reflects the contractual nature of the loans, the subsidiary does not seek repayment of these loans until the company is financially able to do so. This may be more than 12 months from the reporting date, as part of the company's ongoing financial support.

17
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
34,297
33,242

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

18
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Assets
Assets
2025
2024
Group
£
£
Accelerated capital allowances
800
600
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Asset at 1 July 2024
(600)
-
Credit to profit or loss
(200)
-
Asset at 30 June 2025
(800)
-
19
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
800
800
800
800

Ordinary shares have attached to them full voting, dividend and capital distribution (including on winding up) rights.

CTS DENTAL HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 27 -
20
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
64,237
47,966
-
-
Between two and five years
37,542
39,881
-
-
101,779
87,847
-
-
21
Directors' transactions

Dividends totalling £760,000 (2024 - £860,000) were declared in the year in respect of shares held by the company's directors.

 

At the year end, the company was owed £16,020 by the directors (2024 - £8,436 owed by the directors).

22
Related party transactions

Group

 

At the year end £nil (2024 - £1,604,860) was due from CTS Dental Retail Supplies Ltd, a connected company, to the group. The full balance of £1,605,223 was written off during the year.

 

Company

 

At the year end £nil (2024 - £1,166,528) was due from CTS Dental Retail Supplies Ltd, a connected company, to the company. The full balance of £1,166,891 was written off during the year.

CTS DENTAL HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 28 -
23
Cash generated from group operations
2025
2024
£
£
(Loss)/profit for the year after tax
(667,741)
527,621
Adjustments for:
Taxation charged
310,093
304,522
Investment income
(22,507)
(18,075)
Amortisation and impairment of intangible assets
-
383,377
Depreciation and impairment of property, plant and equipment
13,156
16,578
Bad debt
1,605,223
-
Movements in working capital:
(Increase)/decrease in inventories
(136,964)
52,886
Decrease/(increase) in trade and other receivables
240,234
(44,582)
(Decrease)/increase in trade and other payables
(26,073)
195,226
Cash generated from operations
1,315,421
1,417,553
24
Analysis of changes in net funds - group
1 July 2024
Cash flows
30 June 2025
£
£
£
Cash at bank and in hand
1,729,937
93,580
1,823,517
2025-06-302024-07-01falsefalseCCH SoftwareCCH Accounts Production 2025.200No description of principal activityMrs Y BrownMr J LodgeMr J Lodgefalse05189019bus:Consolidated2024-07-012025-06-30051890192024-07-012025-06-3005189019bus:Director12024-07-012025-06-3005189019bus:CompanySecretaryDirector12024-07-012025-06-3005189019bus:Director22024-07-012025-06-3005189019bus:CompanySecretary12024-07-012025-06-3005189019bus:RegisteredOffice2024-07-012025-06-30051890192025-06-3005189019bus:Consolidated2025-06-3005189019bus:Consolidated2023-07-012024-06-30051890192023-07-012024-06-3005189019bus:Consolidated2024-06-3005189019core:PlantMachinerybus:Consolidated2025-06-3005189019core:FurnitureFittingsbus:Consolidated2025-06-3005189019core:ComputerEquipmentbus:Consolidated2025-06-3005189019core:MotorVehiclesbus:Consolidated2025-06-3005189019core:PlantMachinerybus:Consolidated2024-06-3005189019core:FurnitureFittingsbus:Consolidated2024-06-3005189019core:ComputerEquipmentbus:Consolidated2024-06-3005189019core:MotorVehiclesbus:Consolidated2024-06-30051890192024-06-3005189019core:ShareCapitalbus:Consolidated2025-06-3005189019core:ShareCapitalbus:Consolidated2024-06-3005189019core:SharePremiumbus:Consolidated2025-06-3005189019core:SharePremiumbus:Consolidated2024-06-3005189019core:CapitalRedemptionReservebus:Consolidated2025-06-3005189019core:CapitalRedemptionReservebus:Consolidated2024-06-3005189019core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-06-3005189019core:ShareCapital2025-06-3005189019core:ShareCapital2024-06-3005189019core:SharePremium2025-06-3005189019core:SharePremium2024-06-3005189019core:CapitalRedemptionReserve2025-06-3005189019core:CapitalRedemptionReserve2024-06-3005189019core:RetainedEarningsAccumulatedLosses2025-06-3005189019core:RetainedEarningsAccumulatedLosses2024-06-3005189019core:ShareCapitalbus:Consolidated2023-06-3005189019core:SharePremiumbus:Consolidated2023-06-3005189019core:CapitalRedemptionReservebus:Consolidated2023-06-3005189019core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-06-3005189019core:ShareCapital2023-06-3005189019core:SharePremium2023-06-3005189019core:CapitalRedemptionReserve2023-06-3005189019core:RetainedEarningsAccumulatedLosses2023-06-3005189019bus:Consolidated2023-06-3005189019core:Goodwill2024-07-012025-06-3005189019core:IntangibleAssetsOtherThanGoodwill2024-07-012025-06-3005189019core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-07-012025-06-3005189019core:PlantMachinery2024-07-012025-06-3005189019core:FurnitureFittings2024-07-012025-06-3005189019core:ComputerEquipment2024-07-012025-06-3005189019core:MotorVehicles2024-07-012025-06-3005189019core:UKTaxbus:Consolidated2024-07-012025-06-3005189019core:UKTaxbus:Consolidated2023-07-012024-06-3005189019bus:Consolidated12024-07-012025-06-3005189019bus:Consolidated12023-07-012024-06-3005189019bus:Consolidated22024-07-012025-06-3005189019bus:Consolidated22023-07-012024-06-3005189019bus:Consolidated32024-07-012025-06-3005189019bus:Consolidated32023-07-012024-06-3005189019core:PlantMachinerybus:Consolidated2024-06-3005189019core:FurnitureFittingsbus:Consolidated2024-06-3005189019core:ComputerEquipmentbus:Consolidated2024-06-3005189019core:MotorVehiclesbus:Consolidated2024-06-3005189019bus:Consolidated2024-06-3005189019core:PlantMachinerybus:Consolidated2024-07-012025-06-3005189019core:FurnitureFittingsbus:Consolidated2024-07-012025-06-3005189019core:ComputerEquipmentbus:Consolidated2024-07-012025-06-3005189019core:MotorVehiclesbus:Consolidated2024-07-012025-06-3005189019core:Goodwillbus:Consolidated2024-06-3005189019core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-06-3005189019core:Goodwillbus:Consolidated2025-06-3005189019core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2025-06-3005189019core:Goodwillbus:Consolidated2024-06-3005189019core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-06-3005189019core:Subsidiary12024-07-012025-06-3005189019core:Subsidiary22024-07-012025-06-3005189019core:Subsidiary112024-07-012025-06-3005189019core:Subsidiary222024-07-012025-06-3005189019core:CurrentFinancialInstruments2025-06-3005189019core:CurrentFinancialInstruments2024-06-3005189019core:CurrentFinancialInstrumentsbus:Consolidated2025-06-3005189019core:CurrentFinancialInstrumentsbus:Consolidated2024-06-3005189019core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-06-3005189019core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-06-3005189019core:CurrentFinancialInstrumentscore:WithinOneYear2025-06-3005189019core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3005189019bus:PrivateLimitedCompanyLtd2024-07-012025-06-3005189019bus:FRS1022024-07-012025-06-3005189019bus:Audited2024-07-012025-06-3005189019bus:ConsolidatedGroupCompanyAccounts2024-07-012025-06-3005189019bus:FullAccounts2024-07-012025-06-30xbrli:purexbrli:sharesiso4217:GBP