IRIS Accounts Production v25.4.0.155 07990271 director 1.4.24 31.3.25 31.3.25 false true false false false true false A Ordinary 1.00000 B Ordinary 1.00000 Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh079902712024-03-31079902712025-03-31079902712024-04-012025-03-31079902712023-03-31079902712023-04-012024-03-31079902712024-03-3107990271ns15:EnglandWales2024-04-012025-03-3107990271ns14:PoundSterling2024-04-012025-03-3107990271ns10:Director12024-04-012025-03-3107990271ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3107990271ns10:SmallEntities2024-04-012025-03-3107990271ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3107990271ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3107990271ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3107990271ns10:FullAccounts2024-04-012025-03-310799027112024-04-012025-03-3107990271ns10:OrdinaryShareClass22024-04-012025-03-3107990271ns10:OrdinaryShareClass32024-04-012025-03-3107990271ns10:OrdinaryShareClass12024-04-012025-03-3107990271ns10:RegisteredOffice2024-04-012025-03-3107990271ns5:CurrentFinancialInstruments2025-03-3107990271ns5:CurrentFinancialInstruments2024-03-3107990271ns5:Non-currentFinancialInstruments2025-03-3107990271ns5:Non-currentFinancialInstruments2024-03-3107990271ns5:ShareCapital2025-03-3107990271ns5:ShareCapital2024-03-3107990271ns5:RetainedEarningsAccumulatedLosses2025-03-3107990271ns5:RetainedEarningsAccumulatedLosses2024-03-3107990271ns5:NetGoodwill2024-04-012025-03-3107990271ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3107990271ns5:PlantMachinery2024-04-012025-03-3107990271ns5:FurnitureFittings2024-04-012025-03-3107990271ns5:MotorVehicles2024-04-012025-03-3107990271ns5:ComputerEquipment2024-04-012025-03-3107990271ns5:NetGoodwill2024-03-3107990271ns5:NetGoodwill2025-03-3107990271ns5:NetGoodwill2024-03-3107990271ns5:LandBuildings2024-03-3107990271ns5:LeaseholdImprovements2024-03-3107990271ns5:PlantMachinery2024-03-3107990271ns5:LandBuildings2024-04-012025-03-3107990271ns5:LeaseholdImprovements2024-04-012025-03-3107990271ns5:LandBuildings2025-03-3107990271ns5:LeaseholdImprovements2025-03-3107990271ns5:PlantMachinery2025-03-3107990271ns5:LandBuildings2024-03-3107990271ns5:LeaseholdImprovements2024-03-3107990271ns5:PlantMachinery2024-03-3107990271ns5:FurnitureFittings2024-03-3107990271ns5:MotorVehicles2024-03-3107990271ns5:ComputerEquipment2024-03-3107990271ns5:FurnitureFittings2025-03-3107990271ns5:MotorVehicles2025-03-3107990271ns5:ComputerEquipment2025-03-3107990271ns5:FurnitureFittings2024-03-3107990271ns5:MotorVehicles2024-03-3107990271ns5:ComputerEquipment2024-03-3107990271ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-03-3107990271ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-03-3107990271ns5:LeasedAssetsHeldAsLessee2024-03-3107990271ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-04-012025-03-3107990271ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-04-012025-03-3107990271ns5:LeasedAssetsHeldAsLessee2024-04-012025-03-3107990271ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2025-03-3107990271ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2025-03-3107990271ns5:LeasedAssetsHeldAsLessee2025-03-3107990271ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-03-3107990271ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-03-3107990271ns5:LeasedAssetsHeldAsLessee2024-03-3107990271ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3107990271ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3107990271ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-03-3107990271ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-03-3107990271ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-03-3107990271ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-03-3107990271ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2025-03-3107990271ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2024-03-3107990271ns5:Secured2025-03-3107990271ns5:Secured2024-03-3107990271ns5:DeferredTaxation2024-03-3107990271ns5:DeferredTaxation2024-04-012025-03-3107990271ns5:DeferredTaxation2025-03-3107990271ns10:OrdinaryShareClass22025-03-3107990271ns10:OrdinaryShareClass32025-03-3107990271ns10:OrdinaryShareClass12025-03-31
REGISTERED NUMBER: 07990271 (England and Wales)















Financial Statements for the Year Ended 31 March 2025

for

Mellor Plant UK Ltd

Mellor Plant UK Ltd (Registered number: 07990271)

Contents of the Financial Statements
for the Year Ended 31 March 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Mellor Plant UK Ltd

Company Information
for the Year Ended 31 March 2025







DIRECTOR: G W Hayes





REGISTERED OFFICE: Suites 5 & 6 The Printworks
Hey Road
Barrow
Clitheroe
Lancashire
BB7 9WB





REGISTERED NUMBER: 07990271 (England and Wales)





ACCOUNTANTS: Bennett Kirkhope Smith
Chartered Certified Accountants
Suites 5 & 6 The Printworks
Hey Road
Barrow
Clitheroe
Lancashire
BB7 9WB

Mellor Plant UK Ltd (Registered number: 07990271)

Balance Sheet
31 March 2025

31.3.25 31.3.24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 2,064,802 2,000,331
2,064,802 2,000,331

CURRENT ASSETS
Stocks 1,264,965 1,014,448
Debtors 6 659,182 1,130,670
Cash at bank and in hand 286,682 242,537
2,210,829 2,387,655
CREDITORS
Amounts falling due within one year 7 1,272,960 1,679,927
NET CURRENT ASSETS 937,869 707,728
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,002,671

2,708,059

CREDITORS
Amounts falling due after more than one
year

8

(1,045,578

)

(947,726

)

PROVISIONS FOR LIABILITIES 10 (344,777 ) (292,882 )
NET ASSETS 1,612,316 1,467,451

CAPITAL AND RESERVES
Called up share capital 11 300 300
Retained earnings 1,612,016 1,467,151
SHAREHOLDERS' FUNDS 1,612,316 1,467,451

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Mellor Plant UK Ltd (Registered number: 07990271)

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 16 October 2025 and were signed by:





G W Hayes - Director


Mellor Plant UK Ltd (Registered number: 07990271)

Notes to the Financial Statements
for the Year Ended 31 March 2025


1. STATUTORY INFORMATION

Mellor Plant UK Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2013, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 15% on reducing balance
Integral features - 10% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Mellor Plant UK Ltd (Registered number: 07990271)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 (2024 - 8 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2024
and 31 March 2025 20,000
AMORTISATION
At 1 April 2024
and 31 March 2025 20,000
NET BOOK VALUE
At 31 March 2025 -
At 31 March 2024 -

Mellor Plant UK Ltd (Registered number: 07990271)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


5. TANGIBLE FIXED ASSETS
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST
At 1 April 2024 639,384 23,865 1,491,206
Additions 22,446 - 456,089
Disposals - - (348,088 )
At 31 March 2025 661,830 23,865 1,599,207
DEPRECIATION
At 1 April 2024 - - 339,850
Charge for year - - 162,076
Eliminated on disposal - - (93,747 )
At 31 March 2025 - - 408,179
NET BOOK VALUE
At 31 March 2025 661,830 23,865 1,191,028
At 31 March 2024 639,384 23,865 1,151,356

Integral Motor Computer
features vehicles equipment Totals
£    £    £    £   
COST
At 1 April 2024 80,449 193,438 5,801 2,434,143
Additions 4,196 63,229 2,452 548,412
Disposals - (53,430 ) (5,391 ) (406,909 )
At 31 March 2025 84,645 203,237 2,862 2,575,646
DEPRECIATION
At 1 April 2024 15,012 73,422 5,528 433,812
Charge for year 6,720 27,096 474 196,366
Eliminated on disposal - (20,196 ) (5,391 ) (119,334 )
At 31 March 2025 21,732 80,322 611 510,844
NET BOOK VALUE
At 31 March 2025 62,913 122,915 2,251 2,064,802
At 31 March 2024 65,437 120,016 273 2,000,331

Mellor Plant UK Ltd (Registered number: 07990271)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 April 2024 1,113,150 28,750 1,141,900
Additions 338,000 60,000 398,000
Disposals (236,500 ) - (236,500 )
Transfer to ownership (64,100 ) - (64,100 )
At 31 March 2025 1,150,550 88,750 1,239,300
DEPRECIATION
At 1 April 2024 231,173 1,797 232,970
Charge for year 129,467 11,738 141,205
Eliminated on disposal (64,181 ) - (64,181 )
Transfer to ownership (32,567 ) - (32,567 )
At 31 March 2025 263,892 13,535 277,427
NET BOOK VALUE
At 31 March 2025 886,658 75,215 961,873
At 31 March 2024 881,977 26,953 908,930

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Trade debtors 656,344 1,124,569
Prepayments 2,838 6,101
659,182 1,130,670

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Bank loans and overdrafts 8,932 9,342
Other loans 183,407 183,407
Hire purchase contracts 253,833 224,928
Trade creditors 535,467 973,054
Corporation tax 54,905 17,875
VAT 94,833 85,156
Other creditors 18,000 60,000
Directors' current accounts 114,501 116,812
Accrued expenses 9,082 9,353
1,272,960 1,679,927

Mellor Plant UK Ltd (Registered number: 07990271)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.25 31.3.24
£    £   
Bank loans - 1-2 years 8,505 8,932
Bank loans - 2-5 years 22,782 24,166
Bank loans - more than 5 years 194,100 202,221
Hire purchase contracts 470,523 559,062
Stock finance 309,668 113,345
Directors' loan accounts 40,000 40,000
1,045,578 947,726

Amounts falling due in more than five years:

Repayable by instalments
Bank loans - more than 5 years 194,100 202,221

9. SECURED DEBTS

The following secured debts are included within creditors:

31.3.25 31.3.24
£    £   
Bank loans 234,319 244,661
Hire purchase contracts 724,356 783,990
Stock finance - 113,345
958,675 1,141,996

Net obligations under hire purchase contracts are secured on the assets to which they relate.

10. PROVISIONS FOR LIABILITIES
31.3.25 31.3.24
£    £   
Deferred tax 344,777 292,882

Deferred
tax
£   
Balance at 1 April 2024 292,882
Charge to Income Statement during year 51,895
Balance at 31 March 2025 344,777

Mellor Plant UK Ltd (Registered number: 07990271)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.3.25 31.3.24
value: £    £   
100 A Ordinary £1 100 100
100 B Ordinary £1 100 100
200 200

Allotted and issued:
Number: Class: Nominal 31.3.25 31.3.24
value: £    £   
100 Ordinary £1 100 100