1 September 2024 false No description of principal activity Taxfiler 2024.6 08448519business:PrivateLimitedCompanyLtd2024-09-012025-08-31 084485192024-08-31 084485192024-09-012025-08-31 08448519business:AuditExemptWithAccountantsReport2024-09-012025-08-31 08448519business:FilletedAccounts2024-09-012025-08-31 084485192025-08-31 08448519business:Director12024-09-012025-08-31 08448519business:Director22024-09-012025-08-31 08448519business:RegisteredOffice2024-09-012025-08-31 084485192024-08-31 08448519core:WithinOneYear2025-08-31 08448519core:WithinOneYear2024-08-31 08448519core:AfterOneYear2025-08-31 08448519core:AfterOneYear2024-08-31 08448519core:ShareCapitalcore:PreviouslyStatedAmount2025-08-31 08448519core:ShareCapitalcore:PreviouslyStatedAmount2024-08-31 08448519core:CapitalRedemptionReservecore:PreviouslyStatedAmount2025-08-31 08448519core:CapitalRedemptionReservecore:PreviouslyStatedAmount2024-08-31 08448519core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-08-31 08448519core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-08-31 08448519core:PreviouslyStatedAmount2025-08-31 08448519core:PreviouslyStatedAmount2024-08-31 08448519business:SmallEntities2024-09-012025-08-31 08448519countries:EnglandWales2024-09-012025-08-31 08448519core:LandBuildings2024-09-012025-08-31 08448519core:PlantMachinery2024-09-012025-08-31 08448519core:ComputerEquipment2024-09-012025-08-31 08448519core:LandBuildings2024-08-31 08448519core:PlantMachinery2024-08-31 08448519core:ComputerEquipment2024-08-31 08448519core:LandBuildings2025-08-31 08448519core:PlantMachinery2025-08-31 08448519core:ComputerEquipment2025-08-31 084485192023-09-012024-08-31 iso4217:GBP xbrli:pure
Company Registration No. 08448519 (England and Wales)
WISE MASTERBUILDERS CHILDCARE LIMITED Unaudited accounts for the year ended 31 August 2025
WISE MASTERBUILDERS CHILDCARE LIMITED Unaudited accounts Contents
Page
- 2 -
WISE MASTERBUILDERS CHILDCARE LIMITED Company Information for the year ended 31 August 2025
Directors
Olusola Ayodele Omole Folake Omoarukhe Omole
Company Number
08448519 (England and Wales)
Registered Office
CARISBROOK DAY NURSERY CARISBROOK STREET HARPURHEY MANCHESTER M9 5UX
Accountants
TCG Accountants Ltd 22 Ullswater Road Handforth WILMSLOW UK SK9 3NQ
- 3 -
WISE MASTERBUILDERS CHILDCARE LIMITED Statement of financial position as at 31 August 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
176,600 
170,725 
Current assets
Debtors
426,970 
392,899 
Cash at bank and in hand
1,750,986 
1,082,282 
2,177,956 
1,475,181 
Creditors: amounts falling due within one year
(861,640)
(376,390)
Net current assets
1,316,316 
1,098,791 
Total assets less current liabilities
1,492,916 
1,269,516 
Creditors: amounts falling due after more than one year
(13,200)
(26,400)
Provisions for liabilities
Deferred tax
(28,537)
(24,379)
Net assets
1,451,179 
1,218,737 
Capital and reserves
Called up share capital
500 
500 
Capital redemption reserve
(820)
(820)
Profit and loss account
1,451,499 
1,219,057 
Shareholders' funds
1,451,179 
1,218,737 
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 17 December 2025 and were signed on its behalf by
Olusola Ayodele Omole Director Company Registration No. 08448519
- 4 -
WISE MASTERBUILDERS CHILDCARE LIMITED Notes to the Accounts for the year ended 31 August 2025
1
Statutory information
WISE MASTERBUILDERS CHILDCARE LIMITED is a private company, limited by shares, registered in England and Wales, registration number 08448519. The registered office is CARISBROOK DAY NURSERY CARISBROOK STREET, HARPURHEY, MANCHESTER, M9 5UX.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Government grants
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
10% Straight Line on property improvements
Plant & machinery
20% Reducing Balance
Computer equipment
33% Reducing Balance
- 5 -
WISE MASTERBUILDERS CHILDCARE LIMITED Notes to the Accounts for the year ended 31 August 2025
4
Tangible fixed assets
Land & buildings 
Plant & machinery 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 September 2024
217,000 
121,260 
124,029 
462,289 
Additions
- 
23,786 
21,353 
45,139 
At 31 August 2025
217,000 
145,046 
145,382 
507,428 
Depreciation
At 1 September 2024
110,358 
87,791 
93,415 
291,564 
Charge for the year
10,664 
11,451 
17,149 
39,264 
At 31 August 2025
121,022 
99,242 
110,564 
330,828 
Net book value
At 31 August 2025
95,978 
45,804 
34,818 
176,600 
At 31 August 2024
106,642 
33,469 
30,614 
170,725 
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
104,089 
69,832 
Accrued income and prepayments
9,342 
8,967 
Other debtors
313,539 
314,100 
426,970 
392,899 
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Trade creditors
401,838 
5,163 
Taxes and social security
105,385 
47,569 
Other creditors
11,834 
11,364 
Loans from directors
329,383 
297,007 
Accruals
- 
2,087 
Deferred income
13,200 
13,200 
861,640 
376,390 
7
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Deferred income
13,200 
26,400 
8
Average number of employees
During the year the average number of employees was 88 (2024: 88).
- 6 -