Acorah Software Products - Accounts Production 16.8.200 false true 31 December 2024 1 January 2024 false 1 January 2025 31 December 2025 31 December 2025 08751687 Mr J Adkin iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08751687 2024-12-31 08751687 2025-12-31 08751687 2025-01-01 2025-12-31 08751687 frs-core:CurrentFinancialInstruments 2025-12-31 08751687 frs-core:FurnitureFittings 2025-12-31 08751687 frs-core:FurnitureFittings 2025-01-01 2025-12-31 08751687 frs-core:FurnitureFittings 2024-12-31 08751687 frs-core:NetGoodwill 2025-12-31 08751687 frs-core:NetGoodwill 2025-01-01 2025-12-31 08751687 frs-core:NetGoodwill 2024-12-31 08751687 frs-core:PlantMachinery 2025-12-31 08751687 frs-core:PlantMachinery 2025-01-01 2025-12-31 08751687 frs-core:PlantMachinery 2024-12-31 08751687 frs-core:ShareCapital 2025-12-31 08751687 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 08751687 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 08751687 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 08751687 frs-bus:SmallEntities 2025-01-01 2025-12-31 08751687 frs-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 08751687 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 08751687 frs-bus:Director1 2025-01-01 2025-12-31 08751687 frs-countries:EnglandWales 2025-01-01 2025-12-31 08751687 2023-12-31 08751687 2024-12-31 08751687 2024-01-01 2024-12-31 08751687 frs-core:CurrentFinancialInstruments 2024-12-31 08751687 frs-core:ShareCapital 2024-12-31 08751687 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 08751687
Origin Health Club Ltd
Unaudited Financial Statements
For The Year Ended 31 December 2025
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 08751687
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 10,640 2,607
10,640 2,607
CURRENT ASSETS
Stocks 150 150
Debtors 6 6,289 6,997
Cash at bank and in hand 5,630 5,269
12,069 12,416
Creditors: Amounts Falling Due Within One Year 7 (9,536 ) (10,848 )
NET CURRENT ASSETS (LIABILITIES) 2,533 1,568
TOTAL ASSETS LESS CURRENT LIABILITIES 13,173 4,175
PROVISIONS FOR LIABILITIES
Deferred Taxation (2,022 ) (495 )
NET ASSETS 11,151 3,680
CAPITAL AND RESERVES
Called up share capital 100 100
Profit and Loss Account 11,051 3,580
SHAREHOLDERS' FUNDS 11,151 3,680
Page 1
Page 2
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr J Adkin
Director
16/01/2026
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Origin Health Club Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 08751687 . The registered office is First Floor, Embsay Mill, Embsay, Skipton, North Yorkshire, BD23 6QR.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received for services rendered, net of Value Added Tax.
Income from monthly membership subscriptions is recognised for the period to which the membershiprelates.
Daily takings are recognised on the day that the relevant sale takes place.

2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 5 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% Straight Line
Fixtures & Fittings 33% Straight Line
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively.
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2024: 2)
2 2
Page 3
Page 4
4. Intangible Assets
Goodwill
£
Cost
As at 1 January 2025 22,000
As at 31 December 2025 22,000
Amortisation
As at 1 January 2025 22,000
As at 31 December 2025 22,000
Net Book Value
As at 31 December 2025 -
As at 1 January 2025 -
5. Tangible Assets
Plant & Machinery Fixtures & Fittings Total
£ £ £
Cost
As at 1 January 2025 86,186 12,972 99,158
Additions 9,600 504 10,104
As at 31 December 2025 95,786 13,476 109,262
Depreciation
As at 1 January 2025 86,186 10,365 96,551
Provided during the period 320 1,751 2,071
As at 31 December 2025 86,506 12,116 98,622
Net Book Value
As at 31 December 2025 9,280 1,360 10,640
As at 1 January 2025 - 2,607 2,607
6. Debtors
2025 2024
£ £
Due within one year
Prepayments and accrued income - 1,997
Other debtors 5,000 5,000
Other taxes and social security 1,289 -
6,289 6,997
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 393 -
Corporation tax 5,493 7,071
VAT 2,235 2,203
Accruals and deferred income 1,130 1,368
Director's loan account 285 206
9,536 10,848
8. Related Party Transactions
During the year, dividends of £22,500 (2023 - £33,500) were paid to Mr J Adkin.
Included in creditors: amounts falling due within one year, is a directors loan account balance of £285 (2024 - £206) owing to Mr J Adkin.
The balance is interest free and repayable on demand.
Page 5