REGISTERED NUMBER: 11120504 (England and Wales)

Unaudited Financial Statements for the Year Ended 30 September 2025

for

HI Liverpool Ltd

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

4

DIRECTOR:

J Holmes

REGISTERED OFFICE:

64b Homesbyholmes, Head Office

64b Dore Road

Sheffield

South Yorkshire

S17 3NE

REGISTERED NUMBER:

11120504 (England and Wales)

ACCOUNTANTS:

Hawson Jefferies

Suite 4

164-170 Queens Road

Sheffield

South Yorkshire

S2 4DH

FIXED ASSETS

Tangible assets

4

900,000

705,000

CURRENT ASSETS

Debtors

5

196,317

198,191

Cash at bank

13,042

6,121

209,359

204,312

CREDITORS

Amounts falling due within one year

6

20,880

20,402

NET CURRENT ASSETS

188,479

183,910

TOTAL ASSETS LESS CURRENT LIABILITIES

1,088,479

888,910

CREDITORS

Amounts falling due after more than one year

7

(655,001

)

(668,796

)

PROVISIONS FOR LIABILITIES

(60,615

)

(11,865

)

NET ASSETS

372,863

208,249

CAPITAL AND RESERVES

Called up share capital

1

1

Revaluation reserve

8

181,848

35,598

Retained earnings

191,014

172,650

372,863

208,249

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 14 January 2026 and were signed by:

J Holmes - Director

1.	STATUTORY INFORMATION

HI Liverpool Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2024 - NIL).

4.	TANGIBLE FIXED ASSETS

Freehold

property

£

COST OR VALUATION

At 1 October 2024

705,000

Revaluations

195,000

At 30 September 2025

900,000

NET BOOK VALUE

At 30 September 2025

900,000

At 30 September 2024

705,000

Cost or valuation at 30 September 2025 is represented by:

Freehold

property

£

Valuation in 2021

342,462

Valuation in 2023

(295,000

)

Valuation in 2025

195,000

Cost

657,538

900,000

5.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

30.9.25

30.9.24

£

£

Other debtors

196,317

198,191

6.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

30.9.25

30.9.24

£

£

Bank loans and overdrafts

10,000

10,000

Taxation and social security

10,280

10,002

Other creditors

600

400

20,880

20,402

7.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

30.9.25

30.9.24

£

£

Bank loans

655,001

668,796

Amounts falling due in more than five years:

Repayable by instalments

Bank loans more 5 yr by instal

610,001

618,796

8.

RESERVES

Revaluation

reserve

£

At 1 October 2024

35,598

Deferred tax on revaluation

(48,750

)

Revaluation

195,000

At 30 September 2025

181,848

9.	ULTIMATE CONTROLLING PARTY

The controlling party is Holmes Investment Group Ltd.

The ultimate controlling party is Mr J Holmes, by virtue of his 76% shareholding in Holmes Investment Group Ltd.