Acorah Software Products - Accounts Production 16.8.200 false true 30 April 2024 1 May 2023 false 1 May 2024 30 April 2025 30 April 2025 11961096 Mr Dean Douglas iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11961096 2024-04-30 11961096 2025-04-30 11961096 2024-05-01 2025-04-30 11961096 frs-core:CurrentFinancialInstruments 2025-04-30 11961096 frs-core:Non-currentFinancialInstruments 2025-04-30 11961096 frs-core:ComputerEquipment 2025-04-30 11961096 frs-core:ComputerEquipment 2024-05-01 2025-04-30 11961096 frs-core:ComputerEquipment 2024-04-30 11961096 frs-core:MotorVehicles 2025-04-30 11961096 frs-core:MotorVehicles 2024-05-01 2025-04-30 11961096 frs-core:MotorVehicles 2024-04-30 11961096 frs-core:PlantMachinery 2025-04-30 11961096 frs-core:PlantMachinery 2024-05-01 2025-04-30 11961096 frs-core:PlantMachinery 2024-04-30 11961096 frs-core:ShareCapital 2025-04-30 11961096 frs-core:RetainedEarningsAccumulatedLosses 2025-04-30 11961096 frs-bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 11961096 frs-bus:FilletedAccounts 2024-05-01 2025-04-30 11961096 frs-bus:SmallEntities 2024-05-01 2025-04-30 11961096 frs-bus:AuditExempt-NoAccountantsReport 2024-05-01 2025-04-30 11961096 frs-bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 11961096 frs-bus:Director1 2024-05-01 2025-04-30 11961096 frs-bus:Director1 2024-04-30 11961096 frs-bus:Director1 2025-04-30 11961096 frs-countries:EnglandWales 2024-05-01 2025-04-30 11961096 2023-04-30 11961096 2024-04-30 11961096 2023-05-01 2024-04-30 11961096 frs-core:CurrentFinancialInstruments 2024-04-30 11961096 frs-core:Non-currentFinancialInstruments 2024-04-30 11961096 frs-core:ShareCapital 2024-04-30 11961096 frs-core:RetainedEarningsAccumulatedLosses 2024-04-30
Registered number: 11961096
Impact Electrical & Security Systems Limited
Unaudited Financial Statements
For The Year Ended 30 April 2025
Calm Accountancy Ltd
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 11961096
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 10,902 9,454
10,902 9,454
CURRENT ASSETS
Debtors 5 46,049 42,725
Cash at bank and in hand 10,773 12,647
56,822 55,372
Creditors: Amounts Falling Due Within One Year 6 (69,745 ) (54,055 )
NET CURRENT ASSETS (LIABILITIES) (12,923 ) 1,317
TOTAL ASSETS LESS CURRENT LIABILITIES (2,021 ) 10,771
Creditors: Amounts Falling Due After More Than One Year 7 (7,940 ) (9,884 )
NET (LIABILITIES)/ASSETS (9,961 ) 887
CAPITAL AND RESERVES
Called up share capital 8 100 100
Profit and Loss Account (10,061 ) 787
SHAREHOLDERS' FUNDS (9,961) 887
Page 1
Page 2
For the year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Dean Douglas
Director
14/01/2026
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Impact Electrical & Security Systems Limited is a private company, limited by shares, incorporated in England & Wales, registered number 11961096 . The registered office is 98 Bedford Road, Kempston, Bedford, MK42 8BG.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% Straight line
Motor Vehicles 25% Reducing balance
Computer Equipment 25% Straight line
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 3 (2024: 2)
3 2
Page 3
Page 4
4. Tangible Assets
Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 May 2024 480 14,095 783 15,358
Additions - 4,999 - 4,999
Disposals - (3,500 ) - (3,500 )
As at 30 April 2025 480 15,594 783 16,857
Depreciation
As at 1 May 2024 480 5,167 257 5,904
Provided during the period - 2,524 196 2,720
Disposals - (2,669 ) - (2,669 )
As at 30 April 2025 480 5,022 453 5,955
Net Book Value
As at 30 April 2025 - 10,572 330 10,902
As at 1 May 2024 - 8,928 526 9,454
5. Debtors
2025 2024
£ £
Due within one year
Trade debtors 27,675 28,081
Other debtors 18,374 14,644
46,049 42,725
6. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 10,925 4,536
Bank loans and overdrafts 1,756 1,944
Other loans 1,541 -
Other creditors 1,430 57
Taxation and social security 54,093 47,518
69,745 54,055
7. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans 7,940 9,884
8. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
Page 4
Page 5
9. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 May 2024 Amounts advanced Amounts repaid Amounts written off As at 30 April 2025
£ £ £ £ £
Mr Dean Douglas 13,990 41,008 36,636 - 18,362
The above loan is unsecured and attracts interest at the official HMRC rate annually.
Page 5