Company registration number 15830576 (England and Wales)
CCP GROUP HOLDINGS LIMITED CONSOLIDATED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
CCP GROUP HOLDINGS LIMITED CONSOLIDATED
COMPANY INFORMATION
Director
Mrs C Trowler
(Appointed 10 July 2024)
Company number
15830576
Registered office
The Pinnacle
170 Midsummer Boulevard
Milton Keynes
MK9 1BP
Auditor
Mercer & Hole LLP
The Pinnacle
170 Midsummer Boulevard
Milton Keynes
Buckinghamshire
MK9 1BP
CCP GROUP HOLDINGS LIMITED CONSOLIDATED
CONTENTS
Page
Strategic report
1
Director's report
2 - 3
Independent auditor's report
4 - 6
Group statement of comprehensive income
7
Group balance sheet
8
Company balance sheet
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Group statement of cash flows
12
Notes to the financial statements
13 - 31
CCP GROUP HOLDINGS LIMITED CONSOLIDATED
STRATEGIC REPORT
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 1 -

The director presents the strategic report for the period ended 30 September 2025.

Review of the business

The directors are pleased to report a period of profitability, despite challenging market conditions.

During the period ended 30 September 2025 the group saw turnover, £34,918,757 and gross margin of 14%.

During recent years, the shipping industry has faced an unprecedented combination of challenges that have placed significant pressure on margins and overall profitability. Supply chain disruptions along with short validity and fluctuating freight rates have created a highly unpredictable operating environment.

Global economic uncertainty, coupled with shifting trade patterns and increased regulatory requirements, has further intensified competition and operational costs.

Despite these headwinds, the directors remain committed to operational efficiency, strategic investment in technology, and building resilient partnerships to navigate these turbulent market conditions and position the group for sustainable long-term growth.

Notwithstanding this commitment, the outlook for the global economy continues to be uncertain, with the ongoing events around the world continuing to impact the global shipping industry. Against this backdrop, the directors recognise the challenges ahead, to ensure that the profitable trading of recent years within the group companies is maintained.

The directors have continued to proactively liaise with all stakeholders during the year and remain grateful for their continued support as the business continues to develop.

On behalf of the board

Mrs C Trowler
Director
23 December 2025
CCP GROUP HOLDINGS LIMITED CONSOLIDATED
DIRECTOR'S REPORT
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 2 -

The director presents her annual report and financial statements for the period ended 30 September 2025.

Principal activities

The principal activity of the company and group is that of international transportation of bulk wines and spirits in a fleet of dedicated tank containers.

 

The company was incorporated on 10 July 2024. On 28 August 2024 the company acquired the entire share capital of CCP Holdings UK Ltd for a combination of shares and cash.

Results and dividends

The results for the period are set out on page 7.

Ordinary dividends were paid amounting to £2,600,000. The director does not recommend payment of a further dividend.

Director

The director who held office during the period and up to the date of signature of the financial statements was as follows:

Mrs C Trowler
(Appointed 10 July 2024)
Auditor

Mercer & Hole LLP were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of director's responsibilities

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the director to prepare financial statements for each financial year. Under that law, the director has elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless she is satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the director is required to:

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. She is also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

CCP GROUP HOLDINGS LIMITED CONSOLIDATED
DIRECTOR'S REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 3 -
Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to groups and companies entitled to the exemptions of the small companies regime.

On behalf of the board
Mrs C Trowler
Director
23 December 2025
CCP GROUP HOLDINGS LIMITED CONSOLIDATED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CCP GROUP HOLDINGS LIMITED CONSOLIDATED
- 4 -
Opinion

We have audited the financial statements of CCP Group Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 30 September 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

CCP GROUP HOLDINGS LIMITED CONSOLIDATED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CCP GROUP HOLDINGS LIMITED CONSOLIDATED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Explanations as to what extent the audit was considered capable of detecting irregularities, including fraud

Based on our understanding of the company and industry, we identified that the principal risks of non-compliance with laws and regulations related to potential breaches of health and safety regulations due to carrying goods for human consumption and vehicle safety maintenance. and we considered the extent to which non-compliance may have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006 and tax legislation.

We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements and the financial report (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate entries including journals to overstate revenue or understate expenditure and management bias in accounting estimates.

Audit procedures performed by the engagement team included:

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non- compliance and cannot be expected to detect non-compliance with all laws and regulations.

CCP GROUP HOLDINGS LIMITED CONSOLIDATED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CCP GROUP HOLDINGS LIMITED CONSOLIDATED
- 6 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Steve Robinson FCA (Senior Statutory Auditor)
For and on behalf of Mercer & Hole LLP, Statutory Auditor
Chartered Accountants
The Pinnacle
170 Midsummer Boulevard
Milton Keynes
Buckinghamshire
MK9 1BP
23 December 2025
CCP GROUP HOLDINGS LIMITED CONSOLIDATED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 7 -
Period
ended
30 September
2025
Notes
£
Turnover
3
34,918,757
Cost of sales
(30,098,656)
Gross profit
4,820,101
Administrative expenses
(3,631,620)
Other operating income
67,522
Operating profit
4
1,256,003
Interest receivable and similar income
7
109,011
Interest payable and similar expenses
8
(217,755)
Profit before taxation
1,147,259
Tax on profit
9
(173,407)
Profit for the financial period
973,852
Profit for the financial period is all attributable to the owners of the parent company.
Total comprehensive income for the period is all attributable to the owners of the parent company.
CCP GROUP HOLDINGS LIMITED CONSOLIDATED
GROUP BALANCE SHEET
AS AT 30 SEPTEMBER 2025
30 September 2025
- 8 -
2025
Notes
£
£
Fixed assets
Negative goodwill
11
(1,692,725)
Total intangible assets
(1,692,725)
Tangible assets
12
10,296,659
Investment property
13
193,231
Investments
14
1
8,797,166
Current assets
Debtors
16
6,276,887
Cash at bank and in hand
3,451,147
9,728,034
Creditors: amounts falling due within one year
17
(6,957,789)
Net current assets
2,770,245
Total assets less current liabilities
11,567,411
Creditors: amounts falling due after more than one year
18
(1,674,739)
Provisions for liabilities
Deferred tax liability
2,275,820
(2,275,820)
Net assets
7,616,852
Capital and reserves
Called up share capital
22
200
Other reserves
9,242,800
Profit and loss reserves
(1,626,148)
Total equity
7,616,852

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved and signed by the director and authorised for issue on 23 December 2025
23 December 2025
Mrs C Trowler
Director
Company registration number 15830576 (England and Wales)
CCP GROUP HOLDINGS LIMITED CONSOLIDATED
COMPANY BALANCE SHEET
AS AT 30 SEPTEMBER 2025
30 September 2025
- 9 -
2025
Notes
£
£
Fixed assets
Investments
14
13,309,225
Current assets
Debtors
16
1,038,187
Creditors: amounts falling due within one year
17
(1,004,412)
Net current assets
33,775
Net assets
13,343,000
Capital and reserves
Called up share capital
22
200
Other reserves
9,242,800
Profit and loss reserves
4,100,000
Total equity
13,343,000

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £6,700,000.

The financial statements were approved and signed by the director and authorised for issue on 23 December 2025
23 December 2025
Mrs C Trowler
Director
Company registration number 15830576 (England and Wales)
CCP GROUP HOLDINGS LIMITED CONSOLIDATED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 10 -
Share capital
Merger reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 10 July 2024
-
-
-
-
Period ended 30 September 2025:
Profit and total comprehensive income
-
-
973,852
973,852
Issue of share capital
22
200
-
-
200
Dividends
10
-
-
(2,600,000)
(2,600,000)
Transfers
-
9,242,800
-
9,242,800
Balance at 30 September 2025
200
9,242,800
(1,626,148)
7,616,852
CCP GROUP HOLDINGS LIMITED CONSOLIDATED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 11 -
Share capital
Merger reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 10 July 2024
-
-
-
-
Period ended 30 September 2025:
Profit and total comprehensive income
-
-
6,700,000
6,700,000
Issue of share capital
22
200
-
-
200
Dividends
10
-
-
(2,600,000)
(2,600,000)
Transfers
-
9,242,800
-
9,242,800
Balance at 30 September 2025
200
9,242,800
4,100,000
13,343,000
CCP GROUP HOLDINGS LIMITED CONSOLIDATED
GROUP STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 12 -
2025
Notes
£
£
Cash flows from operating activities
Cash generated from operations
27
3,991,205
Interest paid
(199,422)
Income taxes paid
(411,185)
Net cash inflow from operating activities
3,380,598
Investing activities
Purchase of tangible fixed assets
(28,222)
Acqusition of subsidiaries, net of cash acquired
(4,066,225)
Interest received
109,011
Net cash used in investing activities
(3,985,436)
Financing activities
Repayment of bank loans
(9,999)
Payment of finance leases obligations
(880,275)
Net cash used in financing activities
(890,274)
Net decrease in cash and cash equivalents
(1,495,112)
Cash and cash equivalents at beginning of period
4,946,259
Cash and cash equivalents at end of period
3,451,147
CCP GROUP HOLDINGS LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 13 -
1
Accounting policies
Company information

CCP Group Holdings Limited Consolidated (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is The Pinnacle,170 Midsummer Boulevard, Milton Keynes, MK9 1BP.

 

The group consists of CCP Group Holdings Limited Consolidated and all of its subsidiaries.

1.1
Reporting period

The financial statements are presented from the date of incorporation 10 July 2024. The reason for using a longer period is that this is the first period of accounts for the entity. As this is the first year, there are no comparative amounts presented in the financial statements.

1.2
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of plant & machinery, and to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.3
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.4
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company CCP Group Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 30 September 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

CCP GROUP HOLDINGS LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 14 -

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

 

CCP Holdings UK Limited has been included in the group financial statements using the purchase method of accounting. Accordingly, the group profit and loss account and statement of cash flows include the results and cash flows of CCP Holdings UK Limited for the 13 month period from its acquisition on 28 August 2024. The purchase consideration has been allocated to the assets and liabilities on the basis of fair value at the date of acquisition.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.5
Going concern

The financial statements have been prepared on the going concern basis.

The period ended 30 September 2025 represents the sixth consecutive year of profit for the group, although the group did see a reduction in liquidity over that period with cash absorbed through operations principally due to adverse movements in working capital. Notwithstanding this reduction in liquidity, the group still retains significant cash reserves on the balance sheet.

Monthly management accounts are produced to monitor the ongoing performance and are reviewed by the directors on a timely basis to ensure that any issues that there may be can be addressed quickly and positively.

A sales and cash flow forecast has been prepared for a period of twelve months from the date of signing these financial statements that shows the group continues to have strong liquidity. This forecast has been stress tested and the directors are confident that the group’s strong liquidity will continue over the forecast period.

The directors have considered the impact the ongoing challenges in the global economy and shipping industry, and they are satisfied that the group has sufficient financial resources to continue trading for the foreseeable future.

The directors believe that the financial statements should be produced on a going concern basis.

1.6
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

CCP GROUP HOLDINGS LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 15 -
1.7
Intangible fixed assets - goodwill

Where the cost of the business combination exceeds the fair value of the group’s interest in the assets, liabilities and contingent liabilities acquired, negative goodwill arises. The group, after consideration of the assets, liabilities and contingent liabilities acquired and the cost of the combination, recognises negative goodwill on the balance sheet and releases this to profit and loss, up to the fair value of non-monetary assets acquired, over the periods in which the non-monetary assets are recovered and any excess over the fair value of non-monetary assets in the income statement over the period expected to benefit.

1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Held at fair value
Plant and equipment
4 - 6% straight line or 15 years straight line
Fixtures and fittings
15% straight line
Computers
15% and 33.33% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

1.10
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in or .

 

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.11
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

CCP GROUP HOLDINGS LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 16 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

CCP GROUP HOLDINGS LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 17 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

CCP GROUP HOLDINGS LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 18 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the period they are payable.

CCP GROUP HOLDINGS LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 19 -
1.18
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

As lessor

When the group acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the group allocates the consideration in the contract to the two elements.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.19
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

CCP GROUP HOLDINGS LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 20 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Accruals

Estimation is required to determine the amount of some accruals recognised, based upon an assessment of the expenses incurred up until the year end for which invoices have not yet been received.

Valuation of fixed assets

Estimation is required to determine the useful life of the fixed assets, and therefore the depreciation policy, and if any revaluation is required.

Fair value of acqusition included in goodwill

Estimation is required in the calculation of the fair value of the acquisition, and any subsequent impairment.

3
Turnover and other revenue
2025
£
Turnover analysed by class of business
Transport of wine and spirits
34,918,757
2025
£
Turnover analysed by geographical market
EU
13,008,149
UK
9,300,658
USA
7,937,795
Rest of the world
4,672,155
34,918,757
2025
£
Other revenue
Interest income
109,011
CCP GROUP HOLDINGS LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 21 -
4
Operating profit
2025
£
Operating profit for the period is stated after charging/(crediting):
Exchange gains
(287,751)
Fees payable to the group's auditor for the audit of the group's financial statements
14,150
Depreciation of tangible fixed assets
800,438
Loss on disposal of tangible fixed assets
11,060
Release of negative goodwill
(468,200)
Operating lease charges
118,938
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the period was:

Group
Company
2025
2025
Number
Number
Management
8
1
Sales
2
-
Purchasing
4
-
Finance
4
-
Operations and administration
19
-
Total
37
1

Their aggregate remuneration comprised:

Group
Company
2025
2025
£
£
Wages and salaries
1,955,595
-
0
Social security costs
229,011
-
Pension costs
127,312
-
0
2,311,918
-
0
6
Director's remuneration
2025
£
Remuneration for qualifying services
932,372
Company pension contributions to defined contribution schemes
93,924
1,026,296
CCP GROUP HOLDINGS LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
6
Director's remuneration
(Continued)
- 22 -
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
£
Remuneration for qualifying services
221,341

Directors remuneration disclosed relates to services provided to the group.

7
Interest receivable and similar income
2025
£
Interest income
Interest on bank deposits
109,011
2025
Investment income includes the following:
£
Interest on financial assets not measured at fair value through profit or loss
109,011
8
Interest payable and similar expenses
2025
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
385
Other finance costs:
Interest on finance leases and hire purchase contracts
217,370
Total finance costs
217,755
9
Taxation
2025
£
Current tax
UK corporation tax on profits for the current period
88,833
Adjustments in respect of prior periods
(12,583)
Total current tax
76,250
Deferred tax
Origination and reversal of timing differences
97,157
Total tax charge
173,407
CCP GROUP HOLDINGS LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
9
Taxation
(Continued)
- 23 -

The actual charge for the period can be reconciled to the expected charge/(credit) for the period based on the profit or loss and the standard rate of tax as follows:

2025
£
Profit before taxation
1,147,259
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00%
286,815
Tax effect of expenses that are not deductible in determining taxable profit
16,225
Adjustments in respect of prior years
(12,583)
Negative goodwill released to profit and loss
(117,050)
Taxation charge
173,407
10
Dividends
2025
Recognised as distributions to equity holders:
£
Interim paid
2,600,000
11
Intangible fixed assets
Group
Negative goodwill
£
Cost
At 10 July 2024
-
0
Additions
(2,160,925)
At 30 September 2025
(2,160,925)
Amortisation and impairment
At 10 July 2024
-
0
Amortisation charged for the period
(468,200)
At 30 September 2025
(468,200)
Carrying amount
At 30 September 2025
(1,692,725)
The company had no intangible fixed assets at 30 September 2025.
CCP GROUP HOLDINGS LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 24 -
12
Tangible fixed assets
Group
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 10 July 2024
-
0
-
0
-
0
-
0
-
0
-
0
Additions
-
0
1,370,899
1,638
12,782
-
0
1,385,319
Business combinations
162,078
9,278,575
139,919
100,179
42,028
9,722,779
Disposals
-
0
(15,977)
(740)
(666)
-
0
(17,383)
At 30 September 2025
162,078
10,633,497
140,817
112,295
42,028
11,090,715
Depreciation and impairment
At 10 July 2024
-
0
-
0
-
0
-
0
-
0
-
0
Depreciation charged in the period
221
686,972
33,267
68,831
11,147
800,438
Eliminated in respect of disposals
-
0
(5,541)
(305)
(536)
-
0
(6,382)
At 30 September 2025
221
681,431
32,962
68,295
11,147
794,056
Carrying amount
At 30 September 2025
161,857
9,952,066
107,855
44,000
30,881
10,296,659
The company had no tangible fixed assets at 30 September 2025.
13
Investment property
Group
Company
2025
2025
£
£
Fair value
At 10 July 2024 and 30 September 2025
193,231
-

The director has assessed the value of the investment properties as at the reporting date on an open market basis with consideration to transactions of similar properties. The director has considered this open market basis of valuation to be a reasonable assessment of the fair value of investment properties.

14
Fixed asset investments
Group
Company
2025
2025
Notes
£
£
Investments in subsidiaries
15
1
13,309,225
CCP GROUP HOLDINGS LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
14
Fixed asset investments
(Continued)
- 25 -
Movements in fixed asset investments
Group
Shares in subsidiaries
£
Cost or valuation
At 10 July 2024
-
Additions
1
At 30 September 2025
1
Carrying amount
At 30 September 2025
1
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 10 July 2024
-
Additions
13,309,225
At 30 September 2025
13,309,225
Carrying amount
At 30 September 2025
13,309,225
15
Subsidiaries

Details of the company's subsidiaries at 30 September 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Paltank Limited
England & Wales
Ordinary
0
100.00
Palfreight Limited
England & Wales
Ordinary
0
100.00
CCP Holdings UK Limited
England & Wales
Ordinary
100.00
-
CCP GROUP HOLDINGS LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 26 -
16
Debtors
Group
Company
2025
2025
Amounts falling due within one year:
£
£
Trade debtors
5,689,594
-
0
Unpaid share capital
100
-
0
Corporation tax recoverable
48,887
-
0
Amounts owed by group undertakings
-
1,038,187
Other debtors
395,208
-
0
Prepayments and accrued income
143,098
-
0
6,276,887
1,038,187
17
Creditors: amounts falling due within one year
Group
Company
2025
2025
Notes
£
£
Bank loans
19
8,334
-
0
Obligations under finance leases
20
636,913
-
0
Trade creditors
2,477,097
-
0
Corporation tax payable
1,364
-
0
Other taxation and social security
44,815
-
Other creditors
1,070,016
1,004,412
Accruals and deferred income
2,719,250
-
0
6,957,789
1,004,412
18
Creditors: amounts falling due after more than one year
Group
Company
2025
2025
Notes
£
£
Obligations under finance leases
20
1,674,739
-
0

At the end of the current period, creditors due after one year consist mainly of hire purchase agreements. These range from 2 - 6 years from the balance sheet date. Interest rates also vary across the agreements, the highest being 11%.

CCP GROUP HOLDINGS LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 27 -
19
Loans and overdrafts
Group
Company
2025
2025
£
£
Bank loans
8,334
-
0
Payable within one year
8,334
-
0

The bank loans and overdrafts are secured by fixed and floating charges over the undertaking and all property and assets present and future.

20
Finance lease obligations
Group
Company
2025
2025
Amounts due:
£
£
Current liabilities
636,913
-
0
Non-current liabilities
1,674,739
-
0
2,311,652
-
Group
Company
2025
2025
£
£
Future minimum lease payments due under finance leases:
Within one year
802,009
-
0
In two to five years
1,563,406
-
0
In over five years
258,219
-
0
2,623,634
-
Less: future finance charges
(311,982)
-
0
2,311,652
-
0

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include peppercorn purchase options at the end of the lease period, and no restrictions are placed on the use of the assets.

 

All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

 

21
Retirement benefit schemes
2025
Defined contribution schemes
£
Charge to profit or loss in respect of defined contribution schemes
127,312
CCP GROUP HOLDINGS LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
21
Retirement benefit schemes
(Continued)
- 28 -

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

22
Share capital
Group and company
2025
2025
Ordinary share capital
Number
£
Issued and fully paid
Ordinary of £1 each
100
100
Ordinary B of £1 each
100
100
200
200

On incorporation, 1 ordinary share was issued at £1. A further 99 ordinary shares of £1 & 100 ordinary B shares of £1, were issued on 28 August 2024. The ordinary shares carry 95.5% of total voting rights, with the ordinary B shares carrying the remaining 4.5% of total voting rights. The ordinary B shares carry a maximum aggregate distribution per calendar year and have a reduced priority of assets split on wind up.

 

23
Acquisition of a business

On 28 August 2024 the group acquired 100 percent of the issued capital of CCP Holdings UK Limited.

Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Property, plant and equipment
8,067,396
1,704,889
9,772,285
Investment property
193,231
-
193,231
Investments
1
-
1
Trade and other receivables
12,676,277
-
12,676,277
Cash and cash equivalents
3,652,313
-
3,652,313
Borrowings
(19,168)
-
(19,168)
Obligations under finance leases
(1,834,829)
-
(1,834,829)
Trade and other payables
(6,503,885)
-
(6,503,885)
Tax liabilities
(287,412)
-
(287,412)
Deferred tax
(1,752,441)
(426,222)
(2,178,663)
Total identifiable net assets
14,191,483
1,278,667
15,470,150
Goodwill
(2,160,925)
Total consideration
13,309,225
CCP GROUP HOLDINGS LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
23
Acquisition of a business
(Continued)
- 29 -
The consideration was satisfied by:
£
Cash
4,000,000
Issue of shares at FV
9,243,000
Stamp duty
66,225
13,309,225
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Turnover
34,918,757
Profit after tax
973,852

The goodwill is negative and has been recognised on the face of the balance sheet. See note 11.

24
Operating lease commitments
As lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2025
£
£
Within 1 year
2,650,675
-
Years 2-5
4,651,660
-
After 5 years
573,354
-
7,875,689
-
CCP GROUP HOLDINGS LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 30 -
25
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2025
£
Aggregate compensation
1,122,314
Transactions with related parties

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2025
£
Group
Key management personnel
1,004,412
Other related parties
52,781
Company
Key management personnel
1,004,412

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2025
Balance
£
Company
Entities over which the company has control, joint control or significant influence
1,038,187
26
Directors' transactions

Dividends totalling £2,600,000 were paid in the period in respect of shares held by the company's directors.

CCP GROUP HOLDINGS LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 31 -
27
Cash generated from group operations
2025
£
Profit after taxation
973,852
Adjustments for:
Taxation charged
173,407
Finance costs
217,755
Investment income
(109,011)
Loss on disposal of tangible fixed assets
11,060
Amortisation and impairment of intangible assets
(468,200)
Depreciation and impairment of tangible fixed assets
800,438
Movements in working capital:
Decrease in debtors
692,323
Increase in creditors
1,699,581
Cash generated from operations
3,991,205
28
Analysis of changes in net debt - group
2025
£
Opening net debt
Changes in net debt arising from:
Cash flows of the entity
(2,361,470)
Acquisition and disposal of subsidiaries
4,066,225
New finance leases entered into
(1,357,099)
Other non-cash changes
765,171
Changes in market value and exchange rates
18,333
Closing net funds/(debt) as analysed below
1,131,160
Closing net funds/(debt)
Cash and cash equivalents
3,451,147
Loans
(8,334)
Obligations under finance leases
(2,311,652)
1,131,161
2025-09-302024-07-10falsefalseCCH SoftwareCCH Accounts Production 2025.300Mrs C Trowlerfalse15830576bus:Consolidated2024-07-102025-09-30158305762024-07-102025-09-3015830576bus:Director12024-07-102025-09-3015830576bus:RegisteredOffice2024-07-102025-09-30158305762025-09-3015830576bus:Consolidated2025-09-3015830576core:NegativeGoodwillbus:Consolidated2025-09-3015830576core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-09-3015830576core:PlantMachinerybus:Consolidated2025-09-3015830576core:FurnitureFittingsbus:Consolidated2025-09-3015830576core:ComputerEquipmentbus:Consolidated2025-09-3015830576core:MotorVehiclesbus:Consolidated2025-09-3015830576core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-09-3015830576core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-09-3015830576core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3015830576core:CurrentFinancialInstruments2025-09-3015830576core:ShareCapitalbus:Consolidated2025-09-3015830576core:OtherMiscellaneousReservebus:Consolidated2025-09-3015830576core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-09-3015830576core:ShareCapital2025-09-3015830576core:OtherMiscellaneousReserve2025-09-3015830576core:RetainedEarningsAccumulatedLosses2025-09-3015830576core:ShareCapitalbus:Consolidated2024-07-102025-09-3015830576core:ShareCapital2024-07-102025-09-3015830576core:Goodwill2024-07-102025-09-3015830576core:LandBuildingscore:LongLeaseholdAssets2024-07-102025-09-3015830576core:PlantMachinery2024-07-102025-09-3015830576core:FurnitureFittings2024-07-102025-09-3015830576core:ComputerEquipment2024-07-102025-09-3015830576core:MotorVehicles2024-07-102025-09-3015830576core:UKTaxbus:Consolidated2024-07-102025-09-3015830576bus:Consolidated12024-07-102025-09-3015830576core:NegativeGoodwillbus:Consolidated2024-07-0915830576core:NegativeGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-07-102025-09-3015830576core:NegativeGoodwillbus:Consolidated2024-07-102025-09-3015830576core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-07-0915830576core:PlantMachinerybus:Consolidated2024-07-0915830576core:FurnitureFittingsbus:Consolidated2024-07-0915830576core:ComputerEquipmentbus:Consolidated2024-07-0915830576core:MotorVehiclesbus:Consolidated2024-07-0915830576bus:Consolidated2024-07-0915830576core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-07-102025-09-3015830576core:PlantMachinerybus:Consolidated2024-07-102025-09-3015830576core:FurnitureFittingsbus:Consolidated2024-07-102025-09-3015830576core:ComputerEquipmentbus:Consolidated2024-07-102025-09-3015830576core:MotorVehiclesbus:Consolidated2024-07-102025-09-3015830576core:Subsidiary12024-07-102025-09-3015830576core:Subsidiary22024-07-102025-09-3015830576core:Subsidiary32024-07-102025-09-3015830576core:Subsidiary112024-07-102025-09-3015830576core:Subsidiary222024-07-102025-09-3015830576core:Subsidiary332024-07-102025-09-3015830576core:CurrentFinancialInstrumentsbus:Consolidated2025-09-3015830576core:CurrentFinancialInstrumentsbus:Consolidated12025-09-3015830576core:CurrentFinancialInstruments22025-09-3015830576core:WithinOneYearbus:Consolidated2025-09-3015830576core:Non-currentFinancialInstrumentsbus:Consolidated2025-09-3015830576core:Non-currentFinancialInstruments2025-09-3015830576core:WithinOneYear2025-09-3015830576core:BetweenTwoFiveYearsbus:Consolidated2025-09-3015830576core:BetweenTwoFiveYears2025-09-3015830576core:MoreThanFiveYearsbus:Consolidated2025-09-3015830576core:MoreThanFiveYears2025-09-3015830576bus:PrivateLimitedCompanyLtd2024-07-102025-09-3015830576bus:FRS1022024-07-102025-09-3015830576bus:Audited2024-07-102025-09-3015830576bus:ConsolidatedGroupCompanyAccounts2024-07-102025-09-3015830576bus:FullAccounts2024-07-102025-09-30xbrli:purexbrli:sharesiso4217:GBP