IRIS Accounts Production v25.4.0.155 10139821 Board of Directors Board of Directors 1.5.24 30.4.25 30.4.25 false true false false true false Ordinary A 1.00000 Ordinary B 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 10139821 2024-04-30 10139821 2025-04-30 10139821 2024-05-01 2025-04-30 10139821 2023-04-30 10139821 2023-05-01 2024-04-30 10139821 2024-04-30 10139821 ns15:EnglandWales 2024-05-01 2025-04-30 10139821 ns14:PoundSterling 2024-05-01 2025-04-30 10139821 ns10:Director1 2024-05-01 2025-04-30 10139821 ns10:Director2 2024-05-01 2025-04-30 10139821 ns10:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 10139821 ns10:SmallEntities 2024-05-01 2025-04-30 10139821 ns10:AuditExempt-NoAccountantsReport 2024-05-01 2025-04-30 10139821 ns10:SmallCompaniesRegimeForDirectorsReport 2024-05-01 2025-04-30 10139821 ns10:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 10139821 ns10:FullAccounts 2024-05-01 2025-04-30 10139821 ns10:OrdinaryShareClass1 2024-05-01 2025-04-30 10139821 ns10:OrdinaryShareClass2 2024-05-01 2025-04-30 10139821 ns10:RegisteredOffice 2024-05-01 2025-04-30 10139821 ns5:CurrentFinancialInstruments 2025-04-30 10139821 ns5:CurrentFinancialInstruments 2024-04-30 10139821 ns5:Non-currentFinancialInstruments 2025-04-30 10139821 ns5:Non-currentFinancialInstruments 2024-04-30 10139821 ns5:ShareCapital 2025-04-30 10139821 ns5:ShareCapital 2024-04-30 10139821 ns5:RetainedEarningsAccumulatedLosses 2025-04-30 10139821 ns5:RetainedEarningsAccumulatedLosses 2024-04-30 10139821 ns5:OwnedOrFreeholdAssets ns5:LandBuildings 2024-05-01 2025-04-30 10139821 ns5:LongLeaseholdAssets ns5:LandBuildings 2024-05-01 2025-04-30 10139821 ns5:PlantMachinery 2024-05-01 2025-04-30 10139821 ns5:FurnitureFittings 2024-05-01 2025-04-30 10139821 ns5:MotorVehicles 2024-05-01 2025-04-30 10139821 ns5:ComputerEquipment 2024-05-01 2025-04-30 10139821 ns5:LandBuildings 2024-04-30 10139821 ns5:LongLeaseholdAssets ns5:LandBuildings 2024-04-30 10139821 ns5:PlantMachinery 2024-04-30 10139821 ns5:LandBuildings 2024-05-01 2025-04-30 10139821 ns5:LandBuildings 2025-04-30 10139821 ns5:LongLeaseholdAssets ns5:LandBuildings 2025-04-30 10139821 ns5:PlantMachinery 2025-04-30 10139821 ns5:LandBuildings 2024-04-30 10139821 ns5:LongLeaseholdAssets ns5:LandBuildings 2024-04-30 10139821 ns5:PlantMachinery 2024-04-30 10139821 ns5:FurnitureFittings 2024-04-30 10139821 ns5:MotorVehicles 2024-04-30 10139821 ns5:ComputerEquipment 2024-04-30 10139821 ns5:FurnitureFittings 2025-04-30 10139821 ns5:MotorVehicles 2025-04-30 10139821 ns5:ComputerEquipment 2025-04-30 10139821 ns5:FurnitureFittings 2024-04-30 10139821 ns5:MotorVehicles 2024-04-30 10139821 ns5:ComputerEquipment 2024-04-30 10139821 ns5:LeasedAssetsHeldAsLessee ns5:MotorVehicles 2024-04-30 10139821 ns5:LeasedAssetsHeldAsLessee ns5:MotorVehicles 2024-05-01 2025-04-30 10139821 ns5:LeasedAssetsHeldAsLessee ns5:MotorVehicles 2025-04-30 10139821 ns5:LeasedAssetsHeldAsLessee ns5:MotorVehicles 2024-04-30 10139821 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-04-30 10139821 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-04-30 10139821 ns5:Secured 2025-04-30 10139821 ns5:Secured 2024-04-30 10139821 ns5:DeferredTaxation 2024-04-30 10139821 ns5:DeferredTaxation 2024-05-01 2025-04-30 10139821 ns5:DeferredTaxation 2025-04-30 10139821 ns10:OrdinaryShareClass1 2025-04-30 10139821 ns10:OrdinaryShareClass2 2025-04-30

REGISTERED NUMBER: 10139821 (England and Wales)

| Unaudited Financial Statements |

| for the Year Ended 30 April 2025 |

| for |

| Integral Electrical Solutions Limited |

| Integral Electrical Solutions Limited (Registered number: 10139821) |

Contents of the Financial Statements

for the year ended 30 April 2025

| Page |

| Company Information | 1 |

| Balance Sheet | 2 |  | to |  | 3

| Notes to the Financial Statements | 4 |  | to |  | 9

| Integral Electrical Solutions Limited |

Company Information

for the year ended 30 April 2025

| DIRECTORS: | Mr D R Abraham

| Mr P L Abraham

| REGISTERED OFFICE: | The Old Church

| 4 Churchill Road

| Earls Barton

| Northampton

| Northamptonshire

| NN6 0PQ

| REGISTERED NUMBER: | 10139821 (England and Wales)

| ACCOUNTANTS: | Clifford Roberts

| Chartered Accountants

| Pacioli House

| 9 Brookfield

| Duncan Close

| Northampton

| Northamptonshire

| NN3 6WL

| Integral Electrical Solutions Limited (Registered number: 10139821) |

Balance Sheet

30 April 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 986,184 |  | 855,356 |  |

CURRENT ASSETS

Stocks | 5 | 150,303 |  | 267,467 |  |

Debtors | 6 | 409,114 |  | 363,073 |  |

Cash at bank and in hand | 359,914 |  | 135,756 |  |

919,331 |  | 766,296 |  |

CREDITORS

Amounts falling due within one year | 7 | 1,217,370 |  | 1,050,755 |  |

NET CURRENT LIABILITIES | (298,039 | ) | (284,459 | ) |

TOTAL ASSETS LESS CURRENT LIABILITIES | 688,145 |  | 570,897 |  |

CREDITORS

Amounts falling due after more than one year | 8 | (312,096 | ) | (330,375 | ) |

PROVISIONS FOR LIABILITIES | 11 | (85,425 | ) | (76,341 | ) |

NET ASSETS | 290,624 |  | 164,181 |  |

CAPITAL AND RESERVES

Called up share capital | 12 | 122 |  | 122 |  |

Retained earnings | 290,502 |  | 164,059 |  |

SHAREHOLDERS' FUNDS | 290,624 |  | 164,181 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

| Integral Electrical Solutions Limited (Registered number: 10139821) |

Balance Sheet - continued

30 April 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 14 January 2026 and were signed on its behalf by:

Mr D R Abraham - Director

Mr P L Abraham - Director

| Integral Electrical Solutions Limited (Registered number: 10139821) |

Notes to the Financial Statements

for the year ended 30 April 2025

1. | STATUTORY INFORMATION

| Integral Electrical Solutions Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with applicable United Kingdom accounting standards, including Financial Reporting Standard 102 Section 1A - "The Financial Reporting Standard applicable in the UK and Republic of Ireland" ("FRS 102 Section 1A") and with the Companies Act 2006. The financial statements have been prepared under the historical cost basis.

| The financial statements are presented in Sterling (£) and cover the period to the 30th April each year.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Turnover represents the installation of electrical systems.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

| Freehold property | - | 2% on cost

| Freehold improvements | - | 10% on cost

| Plant and machinery | - | 33% on cost

| Fixtures and fittings | - | 33% on cost

| Motor vehicles | - | 20% on cost

| Computer equipment | - | 33% on cost

| Work in progress

| Work in progress is based on applications for payment that have been made but have yet to be agreed, paid and invoiced. These are ascertained in a manner appropriate to the stage of completion of the contract, and credit taken for profit earned where the outcome of work under contract can be assessed with reasonable certainty. Stage of completion is measured by completing surveys of work done. All foreseeable losses are provided for in full.

| Trade and other debtors

| Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases, the receivables are stated at undiscounted cost less impairment losses for bad and doubtful debts.

| Trade and other creditors

| Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method unless the effect of discounting would be immaterial, in which case they are stated at undiscounted cost.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Integral Electrical Solutions Limited (Registered number: 10139821) |

Notes to the Financial Statements - continued

for the year ended 30 April 2025

2. | ACCOUNTING POLICIES - continued

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 26 (2024 - 25 ) .

4. | TANGIBLE FIXED ASSETS

| Freehold |  | Freehold |  | Plant and

| property |  | improvements |  | machinery

£ | £ | £ |

| COST

| At 1 May 2024 | 561,220 |  | 107,489 |  | 17,566 |  |

| Additions | - |  | 21,010 |  | - |  |

| Disposals | - |  | - |  | (3,990 | ) |

| At 30 April 2025 | 561,220 |  | 128,499 |  | 13,576 |  |

| DEPRECIATION

| At 1 May 2024 | 11,224 |  | 16,906 |  | 12,238 |  |

| Charge for year | 11,225 |  | 5,876 |  | 2,786 |  |

| Eliminated on disposal | - |  | - |  | (3,990 | ) |

| At 30 April 2025 | 22,449 |  | 22,782 |  | 11,034 |  |

| NET BOOK VALUE

| At 30 April 2025 | 538,771 |  | 105,717 |  | 2,542 |  |

| At 30 April 2024 | 549,996 |  | 90,583 |  | 5,328 |  |

| Integral Electrical Solutions Limited (Registered number: 10139821) |

Notes to the Financial Statements - continued

for the year ended 30 April 2025

4. | TANGIBLE FIXED ASSETS - continued

| Fixtures |

| and |  | Motor |  | Computer |

| fittings |  | vehicles |  | equipment |  | Totals

£ | £ | £ | £ |

| COST

| At 1 May 2024 | 18,410 |  | 390,682 |  | 62,697 |  | 1,158,064 |  |

| Additions | 2,465 |  | 210,464 |  | 17,986 |  | 251,925 |  |

| Disposals | (3,146 | ) | (177,987 | ) | (29,462 | ) | (214,585 | ) |

| At 30 April 2025 | 17,729 |  | 423,159 |  | 51,221 |  | 1,195,404 |  |

| DEPRECIATION

| At 1 May 2024 | 8,302 |  | 209,844 |  | 44,194 |  | 302,708 |  |

| Charge for year | 5,301 |  | 70,141 |  | 10,839 |  | 106,168 |  |

| Eliminated on disposal | (3,038 | ) | (163,457 | ) | (29,171 | ) | (199,656 | ) |

| At 30 April 2025 | 10,565 |  | 116,528 |  | 25,862 |  | 209,220 |  |

| NET BOOK VALUE

| At 30 April 2025 | 7,164 |  | 306,631 |  | 25,359 |  | 986,184 |  |

| At 30 April 2024 | 10,108 |  | 180,838 |  | 18,503 |  | 855,356 |  |

| Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

| Motor

| vehicles

£ |

| COST

| At 1 May 2024 | 199,288 |  |

| Additions | 210,464 |  |

| At 30 April 2025 | 409,752 |  |

| DEPRECIATION

| At 1 May 2024 | 37,002 |  |

| Charge for year | 67,459 |  |

| At 30 April 2025 | 104,461 |  |

| NET BOOK VALUE

| At 30 April 2025 | 305,291 |  |

| At 30 April 2024 | 162,286 |  |

5. | STOCKS

2025 | 2024 |

£ | £ |

| Work-in-progress | 150,303 |  | 267,467 |  |

| Integral Electrical Solutions Limited (Registered number: 10139821) |

Notes to the Financial Statements - continued

for the year ended 30 April 2025

6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 107,151 |  | 110,985 |  |

| Other debtors | 301,963 |  | 252,088 |  |

409,114 |  | 363,073 |  |

7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Hire purchase contracts | 93,334 |  | 49,277 |  |

| Trade creditors | 454,326 |  | 409,303 |  |

| Taxation and social security | 80,691 |  | 11,572 |  |

| Other creditors | 589,019 |  | 580,603 |  |

1,217,370 |  | 1,050,755 |  |

8. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| Hire purchase contracts | 124,514 |  | 85,392 |  |

| Other creditors | 187,582 |  | 244,983 |  |

312,096 |  | 330,375 |  |

| Amounts falling due in more than five years:

| Repayable by instalments

| Debentures | 148,694 |  | 160,454 |  |

9. | SECURED DEBTS

| The following secured debts are included within creditors:

2025 | 2024 |

£ | £ |

| Debentures | 196,432 |  | 204,993 |  |

| Other loans | 48,057 |  | 115,021 |  |

| Hire purchase contracts | 217,848 |  | 134,669 |  |

462,337 |  | 454,683 |  |

| The hire purchase contracts are secured on the assets they finance. The contracts bear interest from 0.00% to 5.61%.

| Integral Electrical Solutions Limited (Registered number: 10139821) |

Notes to the Financial Statements - continued

for the year ended 30 April 2025

10. | FINANCIAL INSTRUMENTS

| The company does not have significant exposure to foreign currency, liquidity and cash flow risks due to the nature of its trade. Exposure to interest rate, credit and market risks arise in the normal course of the company's business. These risks are limited by the company's financial management policies and practices described below.

| Interest rate risk

| The company is exposed to interest rate risk on its hire purchase contracts and bank borrowings. This risk is limited by negotiating the best fixed rate terms achievable, crystallising the risk and removing the sensitivity to a change in rates.

| Credit risk

| The company has exposure to credit risks predominately emanating from its customers. The company's exposure and its customers credit worthiness is monitored so that any potential problems are detected at an early stage. Regular billing helps to ensure that the exposure to credit risk is minimised.

| Market risk

| There is a market risk associated with the fluctuation in demand for the services provided by the company. Most of this is mitigated by monitoring the markets to ensure that overheads and costs are tailored to the demand for the services offered.

| The company holds no derivative financial instruments at the year end.

11. | PROVISIONS FOR LIABILITIES

2025 | 2024 |

£ | £ |

| Deferred tax | 85,425 |  | 76,341 |  |

| Deferred |

| tax |

£ |

| Balance at 1 May 2024 | 76,341 |  |

| Provided during year | 9,084 |  |

| Balance at 30 April 2025 | 85,425 |  |

12. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 2025 | 2024 |

| value: | £ | £ |

| 120 | Ordinary A | £1 | 120 |  | 120 |  |

| 2 | Ordinary B | £1 | 2 |  | 2 |  |

122 |  | 122 |  |

13. | PENSION COMMITMENTS

| The company operates a defined contribution, auto enrolment, pension scheme for all its qualifying employees. The total expense charged to the profit and loss account in the period ended 30th April, 2025 was £13,738 (2024: £8,397). The amount outstanding as at the year end was £2,819 (2024: £2,430).

| Integral Electrical Solutions Limited (Registered number: 10139821) |

Notes to the Financial Statements - continued

for the year ended 30 April 2025

14. | CONTINGENT LIABILITIES

| There is a contingent liability in respect of a debenture in favour of HSBC UK Bank plc dated 6th April 2021, incorporating a fixed and floating charge over all current and future assets of the company and a negative pledge.

| There is a second contingent liability in respect of a debenture in favour of HSBC UK Bank plc dated 18th June 2021, incorporating a legal mortgage over the freehold property known as Church of St Anselm, Churchill Road, Earls Barton, Northampton and containing a negative pledge.

15. | RELATED PARTY DISCLOSURES

| All material related party transactions with owners holding a participating interest were concluded under normal market conditions.