|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Pages |
|
Officers and professional advisers |
1 |
|
Balance sheet |
2 to 3 |
|
Notes to the financial statements |
4 to 10 |
|
|
|
Officers and Professional Advisers |
|
The board of directors |
|
|
|
|
|
|
|
|
Company secretary |
|
|
Registered office |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wales |
|
|
|
|
|
Accountants |
|
|
Chartered accountants |
|
|
29 King Street |
|
|
Newcastle-under-Lyme |
|
|
Staffordshire |
|
|
ST5 1ER |
|
|
Bankers |
|
|
44/46 Castle Street |
|
|
Shrewsbury |
|
|
Shropshire |
|
|
SY1 2BU |
|
|
Solicitors |
|
|
Unit 3A |
|
|
Hazledine House |
|
|
Central Square |
|
|
Telford |
|
|
TF3 4JL |
|
|
|
|
Balance Sheet |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
Investments |
6 |
|
|
|
------------ |
------------ |
||
|
|
|
||
|
Stocks |
|
|
|
|
Debtors |
7 |
|
|
|
Cash at bank and in hand |
|
|
|
|
------------ |
------------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
------------ |
------------- |
||
|
Net current assets |
|
|
|
|
------------- |
------------- |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
9 |
|
|
|
Taxation including deferred tax |
|
|
|
------------- |
------------- |
|
|
Net assets |
|
|
|
------------- |
------------- |
|
|
Called up share capital |
|
|
|
Capital redemption reserve |
|
|
|
Profit and loss account |
|
|
|
------------- |
------------- |
|
|
Shareholders funds |
|
|
|
------------- |
------------- |
|
|
|
|
Balance Sheet (continued) |
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
Land and buildings |
- |
2% straight line - land not depreciated
|
|
|
Plant & machinery |
- |
10% and wrenches - 25% straight line
|
|
|
Fixtures & fittings |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Equipment |
- |
|
|
|
Freehold property |
Plant and machinery |
Fixtures and fittings |
Motor vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
||||||
|
At 1 Oct 2024 |
|
|
|
|
|
|
|
Additions |
– |
|
– |
|
|
|
|
Disposals |
– |
(
|
– |
(
|
(
|
(
|
|
------------ |
------------ |
-------- |
--------- |
--------- |
------------ |
|
|
At 30 Sep 2025 |
|
|
|
|
|
|
|
------------ |
------------ |
-------- |
--------- |
--------- |
------------ |
|
|
Depreciation |
||||||
|
At 1 Oct 2024 |
|
|
|
|
|
|
|
Charge for the year |
|
|
|
|
|
|
|
Disposals |
– |
(
|
– |
(
|
(
|
(
|
|
------------ |
------------ |
-------- |
--------- |
--------- |
------------ |
|
|
At 30 Sep 2025 |
|
|
|
|
|
|
|
------------ |
------------ |
-------- |
--------- |
--------- |
------------ |
|
|
Carrying amount |
||||||
|
At 30 Sep 2025 |
|
|
|
|
|
|
|
------------ |
------------ |
-------- |
--------- |
--------- |
------------ |
|
|
At 30 Sep 2024 |
|
|
|
|
|
|
|
------------ |
------------ |
-------- |
--------- |
--------- |
------------ |
|
|
Shares in participating interests |
|
|
£ |
|
|
Cost |
|
|
At 1 October 2024 and 30 September 2025 |
|
|
--------- |
|
|
Impairment |
|
|
At 1 October 2024 and 30 September 2025 |
– |
|
--------- |
|
|
Carrying amount |
|
|
At 30 September 2025 |
|
|
--------- |
|
|
At 30 September 2024 |
|
|
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
|
|
Other debtors |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
------------ |
|
|
|
|
|
|
--------- |
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other creditors |
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Tangible assets |
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Not later than 1 year |
|
|
|
Later than 1 year and not later than 5 years |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|