Acorah Software Products - Accounts Production 16.8.310 false true 30 June 2024 1 July 2023 false 1 July 2024 30 June 2025 30 June 2025 04202029 R J Hughes C A Hughes I F Hughes L Van Driel C A Hughes iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04202029 2024-06-30 04202029 2025-06-30 04202029 2024-07-01 2025-06-30 04202029 frs-core:CurrentFinancialInstruments 2025-06-30 04202029 frs-core:ComputerEquipment 2025-06-30 04202029 frs-core:ComputerEquipment 2024-07-01 2025-06-30 04202029 frs-core:ComputerEquipment 2024-06-30 04202029 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-07-01 2025-06-30 04202029 frs-core:FurnitureFittings 2025-06-30 04202029 frs-core:FurnitureFittings 2024-07-01 2025-06-30 04202029 frs-core:FurnitureFittings 2024-06-30 04202029 frs-core:NetGoodwill 2025-06-30 04202029 frs-core:NetGoodwill 2024-07-01 2025-06-30 04202029 frs-core:NetGoodwill 2024-06-30 04202029 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-06-30 04202029 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-07-01 2025-06-30 04202029 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-06-30 04202029 frs-core:MotorVehicles 2025-06-30 04202029 frs-core:MotorVehicles 2024-07-01 2025-06-30 04202029 frs-core:MotorVehicles 2024-06-30 04202029 frs-core:OtherResidualIntangibleAssets 2025-06-30 04202029 frs-core:OtherResidualIntangibleAssets 2024-07-01 2025-06-30 04202029 frs-core:OtherResidualIntangibleAssets 2024-06-30 04202029 frs-core:ShareCapital 2025-06-30 04202029 frs-core:RetainedEarningsAccumulatedLosses 2025-06-30 04202029 frs-bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 04202029 frs-bus:FilletedAccounts 2024-07-01 2025-06-30 04202029 frs-bus:SmallEntities 2024-07-01 2025-06-30 04202029 frs-bus:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 04202029 frs-bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 04202029 frs-bus:Director1 2024-07-01 2025-06-30 04202029 frs-bus:Director2 2024-07-01 2025-06-30 04202029 frs-bus:Director3 2024-07-01 2025-06-30 04202029 frs-bus:Director4 2024-07-01 2025-06-30 04202029 frs-bus:CompanySecretary1 2024-07-01 2025-06-30 04202029 frs-countries:EnglandWales 2024-07-01 2025-06-30 04202029 2023-06-30 04202029 2024-06-30 04202029 2023-07-01 2024-06-30 04202029 frs-core:CurrentFinancialInstruments 2024-06-30 04202029 frs-core:ShareCapital 2024-06-30 04202029 frs-core:RetainedEarningsAccumulatedLosses 2024-06-30
Registered number: 04202029
Interlynx Security Ltd
Unaudited Financial Statements
For The Year Ended 30 June 2025
Elsby & Company Limited
155 Wellingborough Road
Rushden
Northamptonshire
NN10 9TB
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 04202029
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 - 1,113
Tangible Assets 5 159,992 186,984
159,992 188,097
CURRENT ASSETS
Stocks 6 72,858 65,288
Debtors 7 148,321 152,693
Cash at bank and in hand 535,961 450,730
757,140 668,711
Creditors: Amounts Falling Due Within One Year 8 (204,630 ) (179,247 )
NET CURRENT ASSETS (LIABILITIES) 552,510 489,464
TOTAL ASSETS LESS CURRENT LIABILITIES 712,502 677,561
PROVISIONS FOR LIABILITIES
Deferred Taxation (39,998 ) (46,233 )
NET ASSETS 672,504 631,328
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 672,404 631,228
SHAREHOLDERS' FUNDS 672,504 631,328
Page 1
Page 2
For the year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
R J Hughes
Director
C A Hughes
Director
10th September 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Interlynx Security Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 04202029 . The registered office is 155 Wellingborough Road, Rushden, Northamptonshire, NN10 9TB.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to the profit and loss account over its estimated economic life of 5 years.
2.4. Intangible Fixed Assets and Amortisation - Other Intangible
Computer software is amortised to the profit and loss account over its estimated economic life of 5 years.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 20% on Cost
Motor Vehicles 25% Reducing balance
Fixtures & Fittings 25% Reducing balance
Computer Equipment 25% on Cost
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.7. Taxation
The taxation expense represents the sum of the corporation tax currently payable and any deferred tax.
The corporation tax currently payable is based on taxable surplus for the year. Taxable surplus differs from surplus as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at 30 June 2025.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 11 (2024: 11)
11 11
4. Intangible Assets
Goodwill Computer software Total
£ £ £
Cost
As at 1 July 2024 82,134 5,566 87,700
As at 30 June 2025 82,134 5,566 87,700
Amortisation
As at 1 July 2024 82,134 4,453 86,587
Provided during the period - 1,113 1,113
As at 30 June 2025 82,134 5,566 87,700
Net Book Value
As at 30 June 2025 - - -
As at 1 July 2024 - 1,113 1,113
5. Tangible Assets
Land & Property
Leasehold Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 July 2024 5,000 467,095 28,425 8,343 508,863
Additions - 57,879 533 2,997 61,409
Disposals - (161,420 ) - - (161,420 )
As at 30 June 2025 5,000 363,554 28,958 11,340 408,852
Depreciation
As at 1 July 2024 5,000 282,862 26,855 7,162 321,879
Provided during the period - 52,007 526 1,785 54,318
On revaluations - (127,337 ) - - (127,337 )
As at 30 June 2025 5,000 207,532 27,381 8,947 248,860
Net Book Value
As at 30 June 2025 - 156,022 1,577 2,393 159,992
As at 1 July 2024 - 184,233 1,570 1,181 186,984
6. Stocks
2025 2024
£ £
Stock 72,858 65,288
Page 4
Page 5
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 138,164 146,035
Other debtors 10,157 6,658
148,321 152,693
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 26,564 36,844
Other creditors 33,714 25,214
Taxation and social security 144,352 117,189
204,630 179,247
9. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
Page 5