John Benson Limited 05241245 false 2024-05-01 2025-04-30 2025-04-30 The principal activity of the company is that of a driving school. Digita Accounts Production Advanced 6.30.9574.0 true 05241245 2024-05-01 2025-04-30 05241245 2025-04-30 05241245 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2025-04-30 05241245 core:CurrentFinancialInstruments 2025-04-30 05241245 core:CurrentFinancialInstruments core:WithinOneYear 2025-04-30 05241245 core:Non-currentFinancialInstruments 2025-04-30 05241245 core:Non-currentFinancialInstruments core:AfterOneYear 2025-04-30 05241245 core:Goodwill 2025-04-30 05241245 core:FurnitureFittingsToolsEquipment 2025-04-30 05241245 core:LandBuildings 2025-04-30 05241245 core:MotorVehicles 2025-04-30 05241245 core:OtherPropertyPlantEquipment 2025-04-30 05241245 1 2025-04-30 05241245 bus:SmallEntities 2024-05-01 2025-04-30 05241245 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 05241245 bus:FilletedAccounts 2024-05-01 2025-04-30 05241245 bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 05241245 bus:RegisteredOffice 2024-05-01 2025-04-30 05241245 bus:CompanySecretaryDirector1 2024-05-01 2025-04-30 05241245 bus:Director2 2024-05-01 2025-04-30 05241245 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-05-01 2025-04-30 05241245 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 05241245 bus:Agent1 2024-05-01 2025-04-30 05241245 core:Goodwill 2024-05-01 2025-04-30 05241245 core:FurnitureFittingsToolsEquipment 2024-05-01 2025-04-30 05241245 core:LandBuildings 2024-05-01 2025-04-30 05241245 core:MotorVehicles 2024-05-01 2025-04-30 05241245 core:OfficeEquipment 2024-05-01 2025-04-30 05241245 core:OtherPropertyPlantEquipment 2024-05-01 2025-04-30 05241245 core:PlantMachinery 2024-05-01 2025-04-30 05241245 countries:AllCountries 2024-05-01 2025-04-30 05241245 1 2024-05-01 2025-04-30 05241245 2024-04-30 05241245 core:Goodwill 2024-04-30 05241245 core:FurnitureFittingsToolsEquipment 2024-04-30 05241245 core:LandBuildings 2024-04-30 05241245 core:MotorVehicles 2024-04-30 05241245 core:OtherPropertyPlantEquipment 2024-04-30 05241245 1 2024-04-30 05241245 2023-05-01 2024-04-30 05241245 2024-04-30 05241245 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-04-30 05241245 core:CurrentFinancialInstruments 2024-04-30 05241245 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 05241245 core:Non-currentFinancialInstruments 2024-04-30 05241245 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 05241245 core:FurnitureFittingsToolsEquipment 2024-04-30 05241245 core:LandBuildings 2024-04-30 05241245 core:MotorVehicles 2024-04-30 05241245 core:OtherPropertyPlantEquipment 2024-04-30 05241245 1 2024-04-30 05241245 1 2023-05-01 2024-04-30 05241245 1 2023-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registrar

Registration number: 05241245

John Benson Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 April 2025

 

John Benson Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

John Benson Limited

Company Information

Directors

W A Smith

J N N Benson

Company secretary

W A Smith

Registered office

3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

Solicitors

Holmes and Hills LLP
Trinity Street
Halstead
Essex
CO9 1JE

Bankers

Coutts & Co.
440 Strand
London
WC2R 0QS

Accountants

Lambert Chapman LLP
Chartered accountants3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

 

John Benson Limited

(Registration number: 05241245)
Balance Sheet as at 30 April 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

258,302

148,804

Investment property

6

2,700,000

2,245,000

 

2,958,302

2,393,804

Current assets

 

Stocks

7

-

85,489

Debtors

8

1,187,103

854,377

Cash at bank and in hand

 

1,016,631

1,281,935

 

2,203,734

2,221,801

Creditors: Amounts falling due within one year

9

(447,510)

(308,199)

Net current assets

 

1,756,224

1,913,602

Total assets less current liabilities

 

4,714,526

4,307,406

Creditors: Amounts falling due after more than one year

9

(114,310)

(133,882)

Provisions for liabilities

(287,395)

(170,328)

Net assets

 

4,312,821

4,003,196

Capital and reserves

 

Called up share capital

10

100

100

Revaluation reserve

276,689

276,689

Retained earnings

4,036,032

3,726,407

Shareholders' funds

 

4,312,821

4,003,196

For the financial year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
 

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

John Benson Limited

(Registration number: 05241245)
Balance Sheet as at 30 April 2025 (continued)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 15 January 2026 and signed on its behalf by:
 

J N N Benson
Director

 

John Benson Limited

Notes to the Financial Statements for the Year Ended 30 April 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is: 3 Warners Mill, Silks Way, Braintree, Essex, CM7 3GB.

These financial statements were authorised for issue by the Board on 15 January 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention.

Revenue recognition

Turnover represents the value, excluding value added tax, of driving school services supplied to customers, property rental income and vehicle sales during the period.

Tax

Current Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

2% straight line basis

Fixtures and fittings

25% reducing balance basis

Motor vehicles

25% reducing balance basis

Plant and machinery

25% reducing balance basis

 

John Benson Limited

Notes to the Financial Statements for the Year Ended 30 April 2025 (continued)

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate. Determined annually by the directors of the company. Changes in fair value are recognised in profit or loss.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over its useful life of 10 years.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Amortised evenly over 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand.

Stocks

Stocks are stated at the lower of cost and estimated selling price after making due allowance for obsolete and slow moving items.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are paid.

 

John Benson Limited

Notes to the Financial Statements for the Year Ended 30 April 2025 (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2024 - 4).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 May 2024

200,000

200,000

At 30 April 2025

200,000

200,000

Amortisation

At 1 May 2024

200,000

200,000

At 30 April 2025

200,000

200,000

Carrying amount

At 30 April 2025

-

-

 

John Benson Limited

Notes to the Financial Statements for the Year Ended 30 April 2025 (continued)

5

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Motor vehicles
 £

Plant and machinery
 £

Total
£

Cost or valuation

At 1 May 2024

142,600

20,710

4,400

51,195

218,905

Additions

-

-

140,631

-

140,631

Disposals

-

-

(4,400)

-

(4,400)

At 30 April 2025

142,600

20,710

140,631

51,195

355,136

Depreciation

At 1 May 2024

5,668

19,642

3,825

40,966

70,101

Charge for the year

2,852

267

25,026

2,557

30,702

Eliminated on disposal

-

-

(3,969)

-

(3,969)

At 30 April 2025

8,520

19,909

24,882

43,523

96,834

Carrying amount

At 30 April 2025

134,080

801

115,749

7,672

258,302

At 30 April 2024

136,932

1,068

575

10,229

148,804

Included within the net book value of land and buildings above is £134,080 (2024 - £136,931) in respect of freehold land and buildings.
 

6

Investment properties

2025
£

At 1 May

2,245,000

Fair value adjustments

455,000

At 30 April

2,700,000

There has been no valuation of investment property carried out by an independent valuer.

It is considered by the directors that the value of £2,700,000 is not materially different from the market value.

7

Stocks

2025
£

2024
£

Other inventories

-

85,489

 

John Benson Limited

Notes to the Financial Statements for the Year Ended 30 April 2025 (continued)

8

Debtors

Note

2025
£

2024
£

Trade debtors

 

1,977

728

Directors loan

12

15,273

34,963

Other debtors

 

1,169,170

817,941

Prepayments and accrued income

 

683

745

   

1,187,103

854,377

Less non-current portion

 

(118,100)

(125,020)

 

1,069,003

729,357

Details of non-current trade and other debtors

£125,840 (2024 - £125,020) of Other debtors is classified as non current.

9

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

11

18,871

17,440

Trade creditors

 

1,830

-

Other creditors

 

16,740

16,670

Taxation and social security

 

28,543

24,151

Corporation tax

 

-

129,679

Accruals and deferred income

 

381,526

120,259

 

447,510

308,199

Creditors include bank loans which are secured of £18,871 (2024 - £17,440).

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

11

114,310

133,882


 

Creditors include bank loans which are secured of £114,310 (2024 - £133,882).

 

John Benson Limited

Notes to the Financial Statements for the Year Ended 30 April 2025 (continued)

10

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary £1 of £1 each

100

100

100

100

       

11

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank borrowings

18,871

17,440

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

114,310

133,882


 

Security has been provided to Coutts & Co in relation to the bank borrowings within the loans in note 9 by the way of fixed charges over some of the investment properties.

 

John Benson Limited

Notes to the Financial Statements for the Year Ended 30 April 2025 (continued)

12

Related party transactions

Transactions with directors

2025

At 1 May 2024
£

Advances to director
£

Repayments by director
£

At 30 April 2025
£

34,963

33,976

(53,666)

15,273

 

2024

At 1 May 2023
£

Advances to director
£

Repayments by director
£

At 30 April 2024
£

14,869

97,835

(77,741)

34,963