| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—5 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 5 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 6 |
( |
( |
||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
( |
( |
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 7 |
|
|
||
| Revaluation reserve | 8 |
( |
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 307,260 | 372,514 | |||
|
Director
|
|
|
| Freehold |
|
| Leasehold |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| Land & Property | ||||
|---|---|---|---|---|
| Freehold | Fixtures & Fittings | Computer Equipment | Total | |
| £ | £ | £ | £ | |
| Cost or Valuation | ||||
| As at 1 November 2024 |
|
|
|
|
| Additions |
|
|
|
|
| Revaluation |
( |
|
|
( |
| As at 31 October 2025 |
|
|
|
|
| Depreciation | ||||
| As at 1 November 2024 |
|
|
|
|
| Provided during the period |
|
|
|
|
| As at 31 October 2025 |
|
|
|
|
| Net Book Value | ||||
| As at 31 October 2025 |
|
|
|
|
| As at 1 November 2024 |
|
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors | - |
|
|
| Corporation tax |
|
|
|
| Other creditors - Barclays Bounce Back loan | - |
|
|
| Deferred Income |
|
|
|
| Accruals and deferred income |
|
|
|
| Director's loan account |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans |
|
|
|
| Other creditors - mortgage for Flat 2, 5 New Road |
|
|
|
| Other creditors - mortgage for 28 Mill Lane |
|
|
|
| Other creditors - mortgage for Flat 4, Milton Pines |
|
|
|
| Other creditors - mortgage for Flat 3, Milton Pines |
|
|
|
| Other creditors - mortgage for Flat 2 Miton Pines |
|
|
|
| Other creditors - mortgage for Flat 5 Milton Pines |
|
|
|
|
|
|
||
| Revaluation reserve | Profit and Loss Account | |
|---|---|---|
| £ | £ | |
| As at 1 November 2024 |
|
|
| Profit for year | - | 3,746 |
| Deficit on revaluation | (69,000) | - |
| Other comprehensive income for the year |
( |
|
| Total comprehensive income for the year | (69,000) |
|
| As at 31 October 2025 |
( |
|