IRIS Accounts Production v25.4.0.155 06000256 Board of Directors Board of Directors 1.12.24 30.11.25 30.11.25 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh060002562024-11-30060002562025-11-30060002562024-12-012025-11-30060002562023-11-30060002562023-12-012024-11-30060002562024-11-3006000256ns15:EnglandWales2024-12-012025-11-3006000256ns14:PoundSterling2024-12-012025-11-3006000256ns10:Director12024-12-012025-11-3006000256ns10:Director22024-12-012025-11-3006000256ns10:PrivateLimitedCompanyLtd2024-12-012025-11-3006000256ns10:SmallEntities2024-12-012025-11-3006000256ns10:AuditExemptWithAccountantsReport2024-12-012025-11-3006000256ns10:SmallCompaniesRegimeForDirectorsReport2024-12-012025-11-3006000256ns10:SmallCompaniesRegimeForAccounts2024-12-012025-11-3006000256ns10:FullAccounts2024-12-012025-11-3006000256ns10:OrdinaryShareClass12024-12-012025-11-3006000256ns10:CompanySecretary12024-12-012025-11-3006000256ns10:RegisteredOffice2024-12-012025-11-3006000256ns5:CurrentFinancialInstruments2025-11-3006000256ns5:CurrentFinancialInstruments2024-11-3006000256ns5:Non-currentFinancialInstruments2025-11-3006000256ns5:Non-currentFinancialInstruments2024-11-3006000256ns5:ShareCapital2025-11-3006000256ns5:ShareCapital2024-11-3006000256ns5:RetainedEarningsAccumulatedLosses2025-11-3006000256ns5:RetainedEarningsAccumulatedLosses2024-11-3006000256ns5:LandBuildingsns5:OwnedOrFreeholdAssets2024-12-012025-11-3006000256ns5:LeaseholdImprovements2024-12-012025-11-3006000256ns5:PlantMachinery2024-12-012025-11-3006000256ns5:FurnitureFittings2024-12-012025-11-3006000256ns5:ComputerEquipment2024-12-012025-11-3006000256ns5:LandBuildings2024-11-3006000256ns5:LeaseholdImprovements2024-11-3006000256ns5:PlantMachinery2024-11-3006000256ns5:LandBuildings2024-12-012025-11-3006000256ns5:LandBuildings2025-11-3006000256ns5:LeaseholdImprovements2025-11-3006000256ns5:PlantMachinery2025-11-3006000256ns5:LandBuildings2024-11-3006000256ns5:LeaseholdImprovements2024-11-3006000256ns5:PlantMachinery2024-11-3006000256ns5:FurnitureFittings2024-11-3006000256ns5:ComputerEquipment2024-11-3006000256ns5:FurnitureFittings2025-11-3006000256ns5:ComputerEquipment2025-11-3006000256ns5:FurnitureFittings2024-11-3006000256ns5:ComputerEquipment2024-11-3006000256ns5:WithinOneYearns5:CurrentFinancialInstruments2025-11-3006000256ns5:WithinOneYearns5:CurrentFinancialInstruments2024-11-3006000256ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-11-3006000256ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-11-3006000256ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-11-3006000256ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-11-3006000256ns5:WithinOneYear2025-11-3006000256ns5:WithinOneYear2024-11-3006000256ns5:BetweenOneFiveYears2025-11-3006000256ns5:BetweenOneFiveYears2024-11-3006000256ns5:AllPeriods2025-11-3006000256ns5:AllPeriods2024-11-3006000256ns5:Secured2025-11-3006000256ns5:Secured2024-11-3006000256ns5:DeferredTaxation2024-11-3006000256ns5:DeferredTaxation2025-11-3006000256ns10:OrdinaryShareClass12025-11-3006000256ns5:RetainedEarningsAccumulatedLosses2024-11-3006000256ns5:RetainedEarningsAccumulatedLosses2024-12-012025-11-30
REGISTERED NUMBER: 06000256 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 NOVEMBER 2025

FOR

BRAMBLY HOUSE MONTESSORI SCHOOL LIMITED

BRAMBLY HOUSE MONTESSORI SCHOOL LIMITED (REGISTERED NUMBER: 06000256)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 8

BRAMBLY HOUSE MONTESSORI SCHOOL LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 NOVEMBER 2025







DIRECTORS: Ms T J Hendry
Mrs A D Thornton





SECRETARY: Ms T J Hendry





REGISTERED OFFICE: Smalls Hill Farm
Smalls Hill Road
Leigh
Surrey
RH2 8QB





REGISTERED NUMBER: 06000256 (England and Wales)





ACCOUNTANTS: SHF Accountancy Limited
Chartered Accountants
Smalls Hill Farm
Smalls Hill Road
Leigh
Surrey
RH2 8QB

BRAMBLY HOUSE MONTESSORI SCHOOL LIMITED (REGISTERED NUMBER: 06000256)

BALANCE SHEET
30 NOVEMBER 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,296,964 1,337,976

CURRENT ASSETS
Cash at bank 123,460 125,236

CREDITORS
Amounts falling due within one year 5 314,681 281,741
NET CURRENT LIABILITIES (191,221 ) (156,505 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,105,743

1,181,471

CREDITORS
Amounts falling due after more than one
year

6

(1,022,468

)

(1,068,287

)

PROVISIONS FOR LIABILITIES 10 (8,892 ) (11,579 )
NET ASSETS 74,383 101,605

CAPITAL AND RESERVES
Called up share capital 11 20 20
Retained earnings 12 74,363 101,585
SHAREHOLDERS' FUNDS 74,383 101,605

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

BRAMBLY HOUSE MONTESSORI SCHOOL LIMITED (REGISTERED NUMBER: 06000256)

BALANCE SHEET - continued
30 NOVEMBER 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 14 January 2026 and were signed on its behalf by:




Ms T J Hendry - Director



Mrs A D Thornton - Director


BRAMBLY HOUSE MONTESSORI SCHOOL LIMITED (REGISTERED NUMBER: 06000256)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

1. STATUTORY INFORMATION

Brambly House Montessori School Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Improvements to property - 10% on cost
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 20% on reducing balance
Computer equipment - 20% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 33 (2024 - 27 ) .

BRAMBLY HOUSE MONTESSORI SCHOOL LIMITED (REGISTERED NUMBER: 06000256)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025

4. TANGIBLE FIXED ASSETS
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST
At 1 December 2024
and 30 November 2025 1,518,692 13,416 17,385
DEPRECIATION
At 1 December 2024 236,598 4,023 8,799
Charge for year 30,374 1,340 1,717
At 30 November 2025 266,972 5,363 10,516
NET BOOK VALUE
At 30 November 2025 1,251,720 8,053 6,869
At 30 November 2024 1,282,094 9,393 8,586

Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 December 2024
and 30 November 2025 61,112 11,248 1,621,853
DEPRECIATION
At 1 December 2024 26,888 7,569 283,877
Charge for year 6,845 736 41,012
At 30 November 2025 33,733 8,305 324,889
NET BOOK VALUE
At 30 November 2025 27,379 2,943 1,296,964
At 30 November 2024 34,224 3,679 1,337,976

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts (see note 7) 160,025 128,896
Tax 37,205 53,365
Other creditors 9,647 3,136
Directors' current accounts 519 174
Accruals and deferred income 107,285 96,170
314,681 281,741

6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans (see note 7) 1,022,468 1,068,287

BRAMBLY HOUSE MONTESSORI SCHOOL LIMITED (REGISTERED NUMBER: 06000256)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025

6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2025 2024
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 669,208 701,027

7. LOANS

An analysis of the maturity of loans is given below:

2025 2024
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 57,710 16,581
Bank loans 102,315 112,315
160,025 128,896

Amounts falling due between one and two years:
Bank loans - 1-2 years 88,315 102,315

Amounts falling due between two and five years:
Bank loans - 2-5 years 264,945 264,945

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 669,208 701,027

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2025 2024
£    £   
Within one year 12,411 22,859
Between one and five years 17,156 33,730
29,567 56,589

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank overdrafts 57,710 16,581
Bank Loans 1,110,722 1,142,601
1,168,432 1,159,182

BRAMBLY HOUSE MONTESSORI SCHOOL LIMITED (REGISTERED NUMBER: 06000256)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025

10. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 8,892 11,579

Deferred
tax
£   
Balance at 1 December 2024 11,579
Accelerated capital allowances (2,687 )
Balance at 30 November 2025 8,892

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
20 Ordinary 1 20 20

12. RESERVES
Retained
earnings
£   

At 1 December 2024 101,585
Profit for the year 75,778
Dividends (103,000 )
At 30 November 2025 74,363

CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS
ON THE UNAUDITED FINANCIAL STATEMENTS OF
BRAMBLY HOUSE MONTESSORI SCHOOL LIMITED

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Brambly House Montessori School Limited for the year ended 30 November 2025 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Brambly House Montessori School Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Brambly House Montessori School Limited and state those matters that we have agreed to state to the Board of Directors of Brambly House Montessori School Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Brambly House Montessori School Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Brambly House Montessori School Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Brambly House Montessori School Limited. You consider that Brambly House Montessori School Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Brambly House Montessori School Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






SHF Accountancy Limited
Chartered Accountants
Smalls Hill Farm
Smalls Hill Road
Leigh
Surrey
RH2 8QB


Date: .............................................