2024-06-012025-05-312025-05-31false10206851WEST MIDLANDS DENTAL SPECIALISTS CENTRE LIMITED2026-01-12falseiso4217:GBPxbrli:pure102068512024-05-31102068512025-05-31102068512024-06-012025-05-31102068512023-05-31102068512024-05-31102068512023-06-012024-05-3110206851bus:SmallEntities2024-06-012025-05-3110206851bus:AuditExempt-NoAccountantsReport2024-06-012025-05-3110206851bus:FullAccounts2024-06-012025-05-3110206851bus:PrivateLimitedCompanyLtd2024-06-012025-05-3110206851core:WithinOneYear2025-05-3110206851core:AfterOneYear2025-05-3110206851core:WithinOneYear2024-05-3110206851core:AfterOneYear2024-05-3110206851core:ShareCapital2025-05-3110206851core:SharePremium2025-05-3110206851core:RevaluationReserve2025-05-3110206851core:OtherReservesSubtotal2025-05-3110206851core:RetainedEarningsAccumulatedLosses2025-05-3110206851core:ShareCapital2024-05-3110206851core:SharePremium2024-05-3110206851core:RevaluationReserve2024-05-3110206851core:OtherReservesSubtotal2024-05-3110206851core:RetainedEarningsAccumulatedLosses2024-05-3110206851core:LandBuildings2025-05-3110206851core:PlantMachinery2025-05-3110206851core:Vehicles2025-05-3110206851core:FurnitureFittings2025-05-3110206851core:OfficeEquipment2025-05-3110206851core:NetGoodwill2025-05-3110206851core:IntangibleAssetsOtherThanGoodwill2025-05-3110206851core:ListedExchangeTraded2025-05-3110206851core:UnlistedNon-exchangeTraded2025-05-3110206851core:LandBuildings2024-05-3110206851core:PlantMachinery2024-05-3110206851core:Vehicles2024-05-3110206851core:FurnitureFittings2024-05-3110206851core:OfficeEquipment2024-05-3110206851core:NetGoodwill2024-05-3110206851core:IntangibleAssetsOtherThanGoodwill2024-05-3110206851core:ListedExchangeTraded2024-05-3110206851core:UnlistedNon-exchangeTraded2024-05-3110206851core:LandBuildings2024-06-012025-05-3110206851core:PlantMachinery2024-06-012025-05-3110206851core:Vehicles2024-06-012025-05-3110206851core:FurnitureFittings2024-06-012025-05-3110206851core:OfficeEquipment2024-06-012025-05-3110206851core:NetGoodwill2024-06-012025-05-3110206851core:IntangibleAssetsOtherThanGoodwill2024-06-012025-05-3110206851core:ListedExchangeTraded2024-06-012025-05-3110206851core:UnlistedNon-exchangeTraded2024-06-012025-05-3110206851core:MoreThanFiveYears2024-06-012025-05-3110206851core:Non-currentFinancialInstruments2025-05-3110206851core:Non-currentFinancialInstruments2024-05-3110206851dpl:CostSales2024-06-012025-05-3110206851dpl:DistributionCosts2024-06-012025-05-3110206851core:LandBuildings2024-06-012025-05-3110206851core:PlantMachinery2024-06-012025-05-3110206851core:Vehicles2024-06-012025-05-3110206851core:FurnitureFittings2024-06-012025-05-3110206851core:OfficeEquipment2024-06-012025-05-3110206851dpl:AdministrativeExpenses2024-06-012025-05-3110206851core:NetGoodwill2024-06-012025-05-3110206851core:IntangibleAssetsOtherThanGoodwill2024-06-012025-05-3110206851dpl:GroupUndertakings2024-06-012025-05-3110206851dpl:ParticipatingInterests2024-06-012025-05-3110206851dpl:GroupUndertakingscore:ListedExchangeTraded2024-06-012025-05-3110206851core:ListedExchangeTraded2024-06-012025-05-3110206851dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-06-012025-05-3110206851core:UnlistedNon-exchangeTraded2024-06-012025-05-3110206851dpl:CostSales2023-06-012024-05-3110206851dpl:DistributionCosts2023-06-012024-05-3110206851core:LandBuildings2023-06-012024-05-3110206851core:PlantMachinery2023-06-012024-05-3110206851core:Vehicles2023-06-012024-05-3110206851core:FurnitureFittings2023-06-012024-05-3110206851core:OfficeEquipment2023-06-012024-05-3110206851dpl:AdministrativeExpenses2023-06-012024-05-3110206851core:NetGoodwill2023-06-012024-05-3110206851core:IntangibleAssetsOtherThanGoodwill2023-06-012024-05-3110206851dpl:GroupUndertakings2023-06-012024-05-3110206851dpl:ParticipatingInterests2023-06-012024-05-3110206851dpl:GroupUndertakingscore:ListedExchangeTraded2023-06-012024-05-3110206851core:ListedExchangeTraded2023-06-012024-05-3110206851dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-06-012024-05-3110206851core:UnlistedNon-exchangeTraded2023-06-012024-05-3110206851core:NetGoodwill2025-05-3110206851core:IntangibleAssetsOtherThanGoodwill2025-05-3110206851core:LandBuildings2025-05-3110206851core:PlantMachinery2025-05-3110206851core:Vehicles2025-05-3110206851core:FurnitureFittings2025-05-3110206851core:OfficeEquipment2025-05-3110206851core:AfterOneYear2025-05-3110206851core:WithinOneYear2025-05-3110206851core:ListedExchangeTraded2025-05-3110206851core:UnlistedNon-exchangeTraded2025-05-3110206851core:ShareCapital2025-05-3110206851core:SharePremium2025-05-3110206851core:RevaluationReserve2025-05-3110206851core:OtherReservesSubtotal2025-05-3110206851core:RetainedEarningsAccumulatedLosses2025-05-3110206851core:NetGoodwill2024-05-3110206851core:IntangibleAssetsOtherThanGoodwill2024-05-3110206851core:LandBuildings2024-05-3110206851core:PlantMachinery2024-05-3110206851core:Vehicles2024-05-3110206851core:FurnitureFittings2024-05-3110206851core:OfficeEquipment2024-05-3110206851core:AfterOneYear2024-05-3110206851core:WithinOneYear2024-05-3110206851core:ListedExchangeTraded2024-05-3110206851core:UnlistedNon-exchangeTraded2024-05-3110206851core:ShareCapital2024-05-3110206851core:SharePremium2024-05-3110206851core:RevaluationReserve2024-05-3110206851core:OtherReservesSubtotal2024-05-3110206851core:RetainedEarningsAccumulatedLosses2024-05-3110206851core:NetGoodwill2023-05-3110206851core:IntangibleAssetsOtherThanGoodwill2023-05-3110206851core:LandBuildings2023-05-3110206851core:PlantMachinery2023-05-3110206851core:Vehicles2023-05-3110206851core:FurnitureFittings2023-05-3110206851core:OfficeEquipment2023-05-3110206851core:AfterOneYear2023-05-3110206851core:WithinOneYear2023-05-3110206851core:ListedExchangeTraded2023-05-3110206851core:UnlistedNon-exchangeTraded2023-05-3110206851core:ShareCapital2023-05-3110206851core:SharePremium2023-05-3110206851core:RevaluationReserve2023-05-3110206851core:OtherReservesSubtotal2023-05-3110206851core:RetainedEarningsAccumulatedLosses2023-05-3110206851core:AfterOneYear2024-06-012025-05-3110206851core:WithinOneYear2024-06-012025-05-3110206851core:Non-currentFinancialInstrumentscore:CostValuation2024-06-012025-05-3110206851core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-06-012025-05-3110206851core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-06-012025-05-3110206851core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-06-012025-05-3110206851core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-06-012025-05-3110206851core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-06-012025-05-3110206851core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-06-012025-05-3110206851core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-06-012025-05-3110206851core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-06-012025-05-3110206851core:Non-currentFinancialInstrumentscore:CostValuation2025-05-3110206851core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-05-3110206851core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-05-3110206851core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-05-3110206851core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-05-3110206851core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-05-3110206851core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-05-3110206851core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-05-3110206851core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-05-3110206851core:Non-currentFinancialInstrumentscore:CostValuation2024-05-3110206851core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-05-3110206851core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-05-3110206851core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-05-3110206851core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-05-3110206851core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-05-3110206851core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-05-3110206851core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-05-3110206851core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-05-3110206851bus:Director12024-06-012025-05-3110206851core:FurnitureFittingsToolsEquipment2024-05-3110206851core:FurnitureFittingsToolsEquipment2024-06-012025-05-3110206851core:FurnitureFittingsToolsEquipment2025-05-31

WEST MIDLANDS DENTAL SPECIALISTS CENTRE LIMITED

Registered Number
10206851
(England and Wales)

Unaudited Financial Statements for the Year ended
31 May 2025

WEST MIDLANDS DENTAL SPECIALISTS CENTRE LIMITED
Company Information
for the year from 1 June 2024 to 31 May 2025

Director

Dr Karun Dewan

Registered Address

2 Edgewood Drive
Barnt Green
Birmingham
B45 8GD

Registered Number

10206851 (England and Wales)
WEST MIDLANDS DENTAL SPECIALISTS CENTRE LIMITED
Statement of Financial Position
31 May 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Intangible assets3654,326-
Tangible assets4203,78073,521
858,10673,521
Current assets
Stocks52,500-
Debtors520,017345,151
Cash at bank and on hand76,975103,797
599,492448,948
Creditors amounts falling due within one year6(781,313)(79,649)
Net current assets (liabilities)(181,821)369,299
Total assets less current liabilities676,285442,820
Creditors amounts falling due after one year7(50,886)(25,457)
Net assets625,399417,363
Capital and reserves
Called up share capital102102
Profit and loss account625,297417,261
Shareholders' funds625,399417,363
The financial statements were approved and authorised for issue by the Director on 12 January 2026, and are signed on its behalf by:
Dr Karun Dewan
Director
Registered Company No. 10206851
WEST MIDLANDS DENTAL SPECIALISTS CENTRE LIMITED
Notes to the Financial Statements
for the year ended 31 May 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
These financial statements have been prepared in compliance with FRS 102 Section 1A, The Financial Reporting Standard applicable in the UK and Republic of Ireland.
Basis of preparation
The financial statements have been prepared on the historical cost basis.
Going concern
The UK economy has recently been impacted by rising inflation, interest rates and energy costs, exacerbated by the war in Ukraine. All these matters have impacted the company's trading results to a greater or lesser extent. At the date of signing these financial statements, the directors have considered the effect of these matters on the company with the information available to it and do not believe that it will affect the ability of the company to continue to trade for the foreseeable future. On this basis, the directors have prepared these financial statements on a going concern basis.
Revenue from sale of goods
The revenue shown in the profit and loss account represents income receivable from dental treatments carried out during the period. Revenue in respect of dental treatment uncompleted at the year end date is recognised by reference to the state of completion.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
Current taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amount of tax expected to pay or recover using the tax rates and laws that have been enacted, or substantively enacted, at the reporting date.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Tangible fixed assets and depreciation
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Stocks and work in progress
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all cost of purchase, cost of conversion and other costs incurred in bringing the stock to its present location and condition.
2.Average number of employees

20252024
Average number of employees during the year61
3.Intangible assets

Other

Total

££
Cost or valuation
Additions654,326654,326
At 31 May 25654,326654,326
Net book value
At 31 May 25654,326654,326
At 31 May 24--
4.Tangible fixed assets

Plant & machinery

Vehicles

Fixtures & fittings

Office Equipment

Total

£££££
Cost or valuation
At 01 June 243,165110,711-6,981120,857
Additions80,80779,93312,1628,325181,227
At 31 May 2583,972190,64412,16215,306302,084
Depreciation and impairment
At 01 June 242,18439,856-5,29647,336
Charge for year16,37630,1582,4322,00250,968
At 31 May 2518,56070,0142,4327,29898,304
Net book value
At 31 May 2565,412120,6309,7308,008203,780
At 31 May 2498170,855-1,68573,521
5.Stocks

2025

2024

££
Other stocks2,500-
Total2,500-
6.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables472318
Bank borrowings and overdrafts39,36519,020
Amounts owed to related parties674,800-
Taxation and social security59,46159,046
Accrued liabilities and deferred income7,2151,265
Total781,31379,649
7.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts50,88625,457
Total50,88625,457
8.Related party transactions
During the year the directors made available a loan to the company of £674,801 (2024: -£46,208). The loan is repayable on demand.