Company registration number 04197444 (England and Wales)
A & S ENTERPRISES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
A & S ENTERPRISES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
A & S ENTERPRISES LIMITED
BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
482,897
382,927
Investment property
4
85,000
85,000
567,897
467,927
Current assets
Debtors
1,767,923
1,737,055
Cash at bank and in hand
162,700
1,935,487
1,930,623
3,672,542
Creditors: amounts falling due within one year
(1,773,796)
(2,703,332)
Net current assets
156,827
969,210
Total assets less current liabilities
724,724
1,437,137
Creditors: amounts falling due after more than one year
(46,758)
-
0
Provisions for liabilities
(71,420)
(42,200)
Net assets
606,546
1,394,937
Capital and reserves
Called up share capital
5
1,000
1,000
Revaluation reserve
7
24,106
24,106
Profit and loss reserves
581,440
1,369,831
Total equity
606,546
1,394,937
A & S ENTERPRISES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2025
31 May 2025
- 2 -

For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with section 444 of the Companies Act 2006, all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (SI 2008/409)(b).

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 7 January 2026 and are signed on its behalf by:
AP Sulin
AK Sulin
Director
Director
Company registration number 04197444 (England and Wales)
A & S ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 3 -
1
Accounting policies
Company information

A & S Enterprises Limited is a private company limited by shares incorporated in England and Wales. The registered office is First Floor Gibraltar House, Crown Square, First Avenue, Burton on Trent, Staffordshire, DE14 2WE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” “FRS 102” and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

A & S Enterprises Limited is a wholly owned subsidiary of A & S Enterprises (Holdings) Limited.

1.2
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts. In respect of work in progress revenue is recognised within the accounts as contract activity progresses.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recover able.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
15% on reducing balance
Fixtures, fittings & equipment
15% on reducing balance
Computer equipment
15% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

A & S ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value a t the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Borrowing costs related to fixed assets

Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

A & S ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attainable to the hedged risk.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

A & S ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14

Foreign currency translation

Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are taken to profit and loss account.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
11
9
A & S ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 7 -
3
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 June 2024
134,056
20,410
30,488
469,255
654,209
Additions
67,600
-
0
2,023
348,203
417,826
Disposals
(78,391)
(12,824)
(15,451)
(295,665)
(402,331)
At 31 May 2025
123,265
7,586
17,060
521,793
669,704
Depreciation and impairment
At 1 June 2024
71,217
17,627
21,550
160,888
271,282
Depreciation charged in the year
9,612
410
1,612
121,122
132,756
Eliminated in respect of disposals
(62,789)
(12,270)
(13,531)
(128,641)
(217,231)
At 31 May 2025
18,040
5,767
9,631
153,369
186,807
Carrying amount
At 31 May 2025
105,225
1,819
7,429
368,424
482,897
At 31 May 2024
62,839
2,783
8,938
308,367
382,927
4
Investment property
2025
£
Fair value
At 1 June 2024 and 31 May 2025
85,000

The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors.

5
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
6
Financial commitments, guarantees and contingent liabilities

HSBC lodged a fixed and floating charge over all the property and undertakings of the company dated 17 June 2022.

7
Revaluation reserve
2025
2024
£
£
At beginning and end of year
24,106
24,106
2025-05-31 2024-06-01 false false false 07 January 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity AP Sulin AK Sulin J D Sulin D J Beck S Kerry AP Sulin 04197444 2024-06-01 2025-05-31 04197444 2025-05-31 04197444 2024-05-31 04197444 core:PlantMachinery 2025-05-31 04197444 core:FurnitureFittings 2025-05-31 04197444 core:ComputerEquipment 2025-05-31 04197444 core:MotorVehicles 2025-05-31 04197444 core:PlantMachinery 2024-05-31 04197444 core:FurnitureFittings 2024-05-31 04197444 core:ComputerEquipment 2024-05-31 04197444 core:MotorVehicles 2024-05-31 04197444 core:WithinOneYear 2025-05-31 04197444 core:WithinOneYear 2024-05-31 04197444 core:AfterOneYear 2025-05-31 04197444 core:AfterOneYear 2024-05-31 04197444 core:ShareCapital 2025-05-31 04197444 core:ShareCapital 2024-05-31 04197444 core:RevaluationReserve 2025-05-31 04197444 core:RevaluationReserve 2024-05-31 04197444 core:RetainedEarningsAccumulatedLosses 2025-05-31 04197444 core:RetainedEarningsAccumulatedLosses 2024-05-31 04197444 core:ShareCapitalOrdinaryShareClass1 2025-05-31 04197444 core:ShareCapitalOrdinaryShareClass1 2024-05-31 04197444 bus:Director1 2024-06-01 2025-05-31 04197444 bus:Director2 2024-06-01 2025-05-31 04197444 core:PlantMachinery 2024-06-01 2025-05-31 04197444 core:FurnitureFittings 2024-06-01 2025-05-31 04197444 core:ComputerEquipment 2024-06-01 2025-05-31 04197444 core:MotorVehicles 2024-06-01 2025-05-31 04197444 2023-06-01 2024-05-31 04197444 core:PlantMachinery 2024-05-31 04197444 core:FurnitureFittings 2024-05-31 04197444 core:ComputerEquipment 2024-05-31 04197444 core:MotorVehicles 2024-05-31 04197444 2024-05-31 04197444 bus:OrdinaryShareClass1 2024-06-01 2025-05-31 04197444 bus:OrdinaryShareClass1 2025-05-31 04197444 bus:OrdinaryShareClass1 2024-05-31 04197444 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 04197444 bus:FRS102 2024-06-01 2025-05-31 04197444 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 04197444 bus:Director3 2024-06-01 2025-05-31 04197444 bus:Director4 2024-06-01 2025-05-31 04197444 bus:Director5 2024-06-01 2025-05-31 04197444 bus:CompanySecretary1 2024-06-01 2025-05-31 04197444 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 04197444 bus:FullAccounts 2024-06-01 2025-05-31 xbrli:pure xbrli:shares iso4217:GBP