Total Foot Protection Limited 03772627 false 2024-08-01 2025-07-31 2025-07-31 The principal activity of the company is the sale of animal feeds and veterinary care products. Digita Accounts Production Advanced 6.30.9574.0 true 03772627 2024-08-01 2025-07-31 03772627 2025-07-31 03772627 bus:CompanySecretaryDirector1 1 2025-07-31 03772627 bus:Director1 1 2025-07-31 03772627 bus:Director3 1 2025-07-31 03772627 bus:OrdinaryShareClass1 2025-07-31 03772627 core:CurrentFinancialInstruments 2025-07-31 03772627 core:CurrentFinancialInstruments core:WithinOneYear 2025-07-31 03772627 core:Goodwill 2025-07-31 03772627 core:FurnitureFittingsToolsEquipment 2025-07-31 03772627 core:OtherRelatedParties 2025-07-31 03772627 bus:SmallEntities 2024-08-01 2025-07-31 03772627 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 03772627 bus:FilletedAccounts 2024-08-01 2025-07-31 03772627 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 03772627 bus:RegisteredOffice 2024-08-01 2025-07-31 03772627 bus:CompanySecretaryDirector1 2024-08-01 2025-07-31 03772627 bus:CompanySecretaryDirector1 1 2024-08-01 2025-07-31 03772627 bus:Director1 2024-08-01 2025-07-31 03772627 bus:Director1 1 2024-08-01 2025-07-31 03772627 bus:Director3 2024-08-01 2025-07-31 03772627 bus:Director3 1 2024-08-01 2025-07-31 03772627 bus:OrdinaryShareClass1 2024-08-01 2025-07-31 03772627 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 03772627 bus:Agent1 2024-08-01 2025-07-31 03772627 core:Goodwill 2024-08-01 2025-07-31 03772627 core:FurnitureFittings 2024-08-01 2025-07-31 03772627 core:FurnitureFittingsToolsEquipment 2024-08-01 2025-07-31 03772627 core:PlantMachinery 2024-08-01 2025-07-31 03772627 core:OtherRelatedParties 2024-08-01 2025-07-31 03772627 countries:England 2024-08-01 2025-07-31 03772627 2024-07-31 03772627 bus:CompanySecretaryDirector1 1 2024-07-31 03772627 bus:Director1 1 2024-07-31 03772627 bus:Director3 1 2024-07-31 03772627 core:Goodwill 2024-07-31 03772627 core:FurnitureFittingsToolsEquipment 2024-07-31 03772627 core:OtherRelatedParties 2024-07-31 03772627 2023-08-01 2024-07-31 03772627 2024-07-31 03772627 bus:OrdinaryShareClass1 2024-07-31 03772627 core:CurrentFinancialInstruments 2024-07-31 03772627 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 03772627 core:FurnitureFittingsToolsEquipment 2024-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03772627

Total Foot Protection Limited
Unaudited Filleted Financial Statements
for the Year Ended 31 July 2025

Total Foot Protection Limited

Contents

Company Information | 1
Accountants' Report | 2
Balance Sheet | 3
Notes to the Unaudited Financial Statements | 4 to 8

Total Foot Protection Limited

Company Information

Directors | Mr DJ Nicholls Mr MS Spriggs Mr MJ Williams

Company secretary | Mr MS Spriggs

Registered office | Cawley Priory South Pallant Chichester West Sussex PO19 1SY

Accountants | Blue Spire Limited Chartered AccountantsCawley Priory South Pallant Chichester West Sussex PO19 1SY

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Total Foot Protection Limited
for the Year Ended 31 July 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Total Foot Protection Limited for the year ended 31 July 2025 as set out on pages 3 to 8 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Total Foot Protection Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Total Foot Protection Limited and state those matters that we have agreed to state to the Board of Directors of Total Foot Protection Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Total Foot Protection Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Total Foot Protection Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Total Foot Protection Limited. You consider that Total Foot Protection Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Total Foot Protection Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................
Blue Spire Limited
Chartered Accountants
Cawley Priory
South Pallant
Chichester
West Sussex
PO19 1SY

15 January 2026

Total Foot Protection Limited

(Registration number: 03772627)
Balance Sheet as at 31 July 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 5 | 3,379 | 5,146
Current assets |  |  |
Stocks | 6 | 288,408 | 234,438
Debtors | 7 | 37,798 | 59,046
Cash at bank and in hand |  | 17,485 | 10,315
|  | 343,691 | 303,799
Creditors: Amounts falling due within one year |  | (158,353) | (155,483)
Net current assets |  | 185,338 | 148,316
Net assets |  | 188,717 | 153,462
Capital and reserves |  |  |
Called up share capital | 8 | 120 | 120
Retained earnings |  | 188,597 | 153,342
Shareholders' funds |  | 188,717 | 153,462

For the financial year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 15 January 2026 and signed on its behalf by:

......................................... Mr DJ Nicholls Director

Total Foot Protection Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

1 | General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Cawley Priory
South Pallant
Chichester
West Sussex
PO19 1SY

The principal place of business is:
TFP - Bridge House Lane
Five Oaks
Slinfold
West Sussex
RH13 0QW

These financial statements were authorised for issue by the Board on 15 January 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Total Foot Protection Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Asset class | Depreciation method and rate
Fixtures and fittings | 15% straight line
Plant and machinery | 25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class | Amortisation method and rate
Goodwill | 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Total Foot Protection Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2024 - 3).

4 | Intangible assets

| Goodwill £ | Total £
Cost or valuation
At 1 August 2024 | 15,000 | 15,000
At 31 July 2025 | 15,000 | 15,000
Amortisation
At 1 August 2024 | 15,000 | 15,000
At 31 July 2025 | 15,000 | 15,000
Carrying amount
At 31 July 2025 | - | -

Total Foot Protection Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

5 | Tangible assets

| Furniture, fittings and equipment £ | Total £
Cost or valuation
At 1 August 2024 | 25,566 | 25,566
At 31 July 2025 | 25,566 | 25,566
Depreciation
At 1 August 2024 | 20,420 | 20,420
Charge for the year | 1,767 | 1,767
At 31 July 2025 | 22,187 | 22,187
Carrying amount
At 31 July 2025 | 3,379 | 3,379
At 31 July 2024 | 5,146 | 5,146

6 | Stocks

| 2025 £ | 2024 £
Other inventories | 288,408 | 234,438

7 | Debtors

Current | Note | 2025 £ | 2024 £
Trade debtors |  | 36,745 | 58,606
Amounts owed by related parties | 11 | - | (100)
Prepayments |  | 1,052 | 540
Other debtors |  | 1 | -
|  | 37,798 | 59,046

8 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary shares of £1 each | 120 | 120 | 120 | 120

Total Foot Protection Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

9 | Loans and borrowings

Current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | - | 3,003
Bank overdrafts | 29,100 | 23,413
| 29,100 | 26,416

10 | Dividends

|  | 2025 |  | 2024
|  | £ |  | £
Interim dividend of £125.00 (2024 - £450.00) per ordinary share |  | 15,000 |  | 54,000

11 | Related party transactions

Transactions with directors

2025 | At 1 August 2024 £ | Advances to director £ | Repayments by director £ | At 31 July 2025 £
Mr DJ Nicholls
Balance owing to director | (6,221) | 26,300 | (25,000) | (4,921)
Mr MS Spriggs
Balance owed to director | (6,221) | 26,300 | (25,000) | (4,921)
Mr MJ Williams
Balance owed to director | (6,221) | 26,300 | (25,000) | (4,921)

Loans from related parties

2025 | Other related parties £ | Total £
At start of period | 100 | 100
Repaid | (100) | (100)
At end of period | - | -