Company registration number 02513009 (England and Wales)
SCOLMORE (INTERNATIONAL) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
SCOLMORE (INTERNATIONAL) LIMITED
COMPANY INFORMATION
Directors
Mr G C Mordue
Mr J Rogers
Mr K Beech
Mrs M Parry
Mr B Taylor
Mr M Byrne
(Appointed 10 May 2024)
Secretary
Mr J Rogers
Company number
02513009
Registered office
Scolmore House
Mariner , Lichfield Road Industrial Estate
Tamworth
Staffordshire
B79 7UL
Auditor
Sumer Auditco Limited
Acre House
11-15 William Road
London
NW1 3ER
Business address
Mariner
Lichfield Road Industrial Estate
Tamworth
Staffordshire
B79 7UL
SCOLMORE (INTERNATIONAL) LIMITED
CONTENTS
Page
Strategic report
1 - 8
Directors' report
9 - 12
Directors' responsibilities statement
13
Independent auditor's report
14 - 16
Group statement of comprehensive income
17
Group balance sheet
18
Company balance sheet
19
Group statement of changes in equity
20
Company statement of changes in equity
21
Group statement of cash flows
22
Company statement of cash flows
23
Notes to the financial statements
24 - 49
SCOLMORE (INTERNATIONAL) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 APRIL 2025
- 1 -

The directors present the strategic report for the year ended 30 April 2025.

Fair review of the business

 

Statement of Income
The turnover for the year increased to £124,471k (£120,089k 2024).

During the year, the group made an operating profit of £14,905k (£18,167k 2024).

The result before taxation was £15,564k (£18,730k 2024).

The group made a net profit for the financial year, net of taxation of £11,550k (£13,876k 2024).


Statement of Financial Position
Total assets increased during the year by £12,601k to £122,353k (2024: £109,752k) an 11% increase (2024: 1% increase). The movement primarily driven by increases in inventories of £4,540k and cash at bank by £4,593k.

Total liabilities at the year-end amounted to £24,933k (2024: £24,119k), an increase of 3% (2024: 35% decrease).

Statement of Cashflows
The overall cash position increased in the year by £4,592k (2024: £1,079k increase).

This was driven by a net cash inflow from operating activities during the year of £7,246k (2024: £4,020k).

This was then offset by the outflow of investing activities of £2,056k (2024: £757k) and financing activities of £598k (2024: £2,184k).

Principal risks and uncertainties

2.1 Geopolitical tensions

Risks and uncertainty associated with geopolitical tensions, global fragmentation of trade and financial markets, and pressures on sovereign debt markets are still high.

The current geopolitical climate, following Russia’s invasion of Ukraine and the wars raging in the Middle East and in Sudan, continue to affect the market stability. According to the Global Risk Report 2025 state-based armed conflict is now considered the most pressing global risk in the near-term.

Higher geopolitical tensions have also been associated with an increase in the incidence of cyber-attacks globally, which could coincide with, and amplify, other stresses. All businesses will need to recognise that managing cyber-risks is a global challenge, and systematic approaches are required to avoid and contain consequential losses.

2.2 Robust banking system and international trade sanctions

UK banking system remains in a strong position to support households and businesses, even if economic, financial and business conditions have become substantially worse than expected.

While the UK banking system maintains robust liquidity and funding positions, and asset quality remains strong, the US announcements in April on trade policy and subsequent responses from other jurisdictions were followed by sharp falls in valuations across many financial asset classes, including advanced economy government bonds. The US dollar also weakened.

2.3 Environmental risks

Environmental risks dominate the long-term risk landscape and extreme weather is considered to be the most probable high risk by 2035, followed by biodiversity loss and ecosystem collapse which will determine natural resources shortages.

SCOLMORE (INTERNATIONAL) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 2 -

2.4 Labour and talent shortage

Labour and talent shortage are also considered high risks at UK as well as global level. In particular whilst technology is creating new jobs, it is also introducing new risks and exacerbating existing ones, which can lead to “tech anxiety”, as some tasks are susceptible to be automated, whereas others require employees to reskill and substantially change the way they work.

2.5 Cyber-security and AI

Misinformation and disinformation, cyber espionage and warfare, and the adverse consequences of AI technologies are also ranked as significant concerns across this financial year.

Organisations must balance leveraging AI with robust security measures, and they can do this by understanding the risks and rewards of adopting new technologies. Ethical questions about AI’s bias potential and its impact on workforces must also be considered.

2.6 UK-EU relations reset

The UK's financial landscape in 2025 is also marked by global uncertainties due to high government debt and deficit levels, alongside global economic risks like supply chain disruptions and conflict in the Middle East.

A key focus is the potential for a "reset" in UK-EU relations though progress on trade and other areas may be slow and some fundamental disagreement might persist.

2.7 Society’s expectations around sustainability

On a business point of view, society’s expectations have grown around sustainability issues and as a result, companies are now reporting on both their impact on the world and how sustainability topics affect their own finances (GRI:2024). Scolmore has aligned its reporting to GRI 2021 and therefore conducted a formal Double Materiality Assessment (DMA) to determine which sustainability topics are ‘material’ to its own operations.

As a result, 122 topics were identified after the initially 313 potential topics were narrowed down by removing duplicates or non-material topics. These were then correlated with the business’ risk register (or Internal and External Issues document aligned with Clause 4, ISO 9001:2015 and 14001:2015 standards. A score matrix was used to assess and prioritise risks by evaluating their likelihood of occurrence and potential of impact, enhanced with the addition of a financial risk coefficient based on impact scale and remediability.

The main risks identified substantially coincide with the above observations at global as well as country level.

SCOLMORE (INTERNATIONAL) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 3 -
Development and performance

Over the past twelve months, Scolmore has continued to establish its leading position in the UK market, despite the challenging economic backdrop. Along with building on our market share and driving revenue, sustainability is central to the Group’s strategy. As a strong, growing business, it is our responsibility to ensure we have a positive impact on the people we work with, the environment we work in and the community we work around, so that we all can live on a thriving planet.

In Q1 2025 a staff handbook was introduced to provide essential information to all employees.

At the top of Scolmore’s agenda is the health and wellbeing of all its employees. We have measures in place to prevent and manage risks to employees’ wellbeing and offer a benefits package and initiatives to support all employees across the Group. We conducted an employee engagement survey in March 2025, with 71% of the UK workforce responding. Within the survey, questions were asked to gain our employees’ insights about their wellbeing. Results and consequent actions were shared with the whole workforce.

Compliance sits at the core of Scolmore Group’s operations. Its dedicated Legal & Compliance Team together with the areas implied within its title, focusses also on System Quality, Internal Auditing and Sustainability.

With the launch of our ScolmoreHub (our intranet platform) in June 2024, we have created a comprehensive set of resources for all our staff, including relevant policies, procedures and key information. Furthermore, the ScolmoreHub has greatly improved record management, interdepartmental collaboration and accessibility of information.

On the ScolmoreHub, staff can find educational information about various compliance topics, such as sustainability, anti-bribery and the IMS. Furthermore, toolboxes have been introduced for anti-bribery, people management, H&S, and other resources.

Our evolving sustainable development approach continued to flourish over the last year. We maintained our Bronze EcoVadis medal, further increasing our score from our 2022 and 2023 results. We are now a Gold member of the Supply Chain Sustainability School, a resource we have leveraged to gain insights on sustainability within the built environment. In turn, this informs our strategy, giving us an insight to better understand the market and regulatory trends, ensuring we can support our customers’ needs.

We are now measuring our full carbon footprint and in the progress of formalising our commitment to be Net Zero by 2050. We are using this data to drive our sustainability journey and our positive impact, through engaging with our supply chain and promoting environmentally and socially fair practices at product source.

Over the year, the Anti-bribery policy in place since 2010 has been re-styled and aligned with the current size and complexity of the business. To support the policy implementation the Legal & Compliance team created and delivered a bespoke programme of practical training aimed at all staff potentially exposed to bribery and corruption risks. An anti-corruption toolbox available on the ScolmoreHub has been introduced.

In Q4 an additional reporting channel via an online form has been introduced to enable internal and external stakeholders to report any wrongdoings anonymously.

As a final remark, we are pleased to announce that we have submitted our request to join the United Nations Global Compact initiative - a voluntary initiative for the development, implementation and disclosure of responsible business practices. The UN Global Compact is a call to companies everywhere to align their operations and strategies with ten universally accepted principles in the areas of human rights, labour, environment and anti-corruption, and to act in support of Sustainable Development Goals (SDGs).

As a significant force in the electrical accessory market, Scolmore Group take our corporate and social responsibility very seriously. Building on already-close relationships with our suppliers, customers, consultants, installers, and the communities we operate in, our business’ offer continues to evolve to provide the right solution and a high level of pre- and after-care service every time.

SCOLMORE (INTERNATIONAL) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 4 -
Key performance indicators

The group measures its performance using a number of key performance indicators, including revenue, profit from operations and customer service levels delivered.

 

The quality objectives based on combined KPIs as well as the Environmental and Sustainability KPIs implemented in January 2023 remain consistent with the strategic goals.

In particular, they drive open discussions between different Group businesses and departments around best practices and areas of common improvement as well as align remote locations to the Group strategy, vision and controls.

 

Given the maturity level of our sustainability journey, which focuses equally on the economic, environmental and social pillars, we have embedded Social Development Goals (SDGs) in different actions and initiatives. Impacts are then measured and effectiveness of actions analysed. Since 2022, we are using EcoVadis to assess our progress.

In November 2024, we were awarded with a Bronze medal, increasing our score year-on-year, striving more to make the world a better and fairer place for our suppliers, staff, customers and the local community,

The assessment of the Group environmental aspects and impacts has led to embedding values and targets into operational processes and staff training.

The carbon reduction strategy, which is currently being defined, will be cascaded down in different areas via the introduction of S.M.A.R.T. objectives.

The group's financial key performance indicators are reviewed and discussed within the "review of the business section" of this strategic report.

SCOLMORE (INTERNATIONAL) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 5 -
Other performance indicators

The Health & Safety of our employees is always at the heart of our business. Since Q4 our H&S management system in line with the ISO 45001:2018 standard, however not accredited, is led by our professionally trained Facilities HSE Manager.

 

We are committed to uphold all that is reasonably practicable, to establish healthy and safe working conditions for all employees, contractors and visitors using or accessing Scolmore facilities worldwide. Our workforce receives information, training, instructions and guidance to address H&S concerns and prevent H&S risks. We continually monitor the effectiveness of our Health and Safety Policy and revise it as necessary.

 

Since 2020, we recorded a total of 13 days lost time due to work-related injuries. All these incidents and accidents were thoroughly internally investigated, and measures were implemented to avoid them reoccurring.

 

Monthly Health & Safety committee meetings introduced in the previous financial year, continue to take place, with our committee being made up of employees from different departments and levels of management, along with an accredited and qualified Health & Safety practitioner. Each member of the committee is tasked with raising any issues or opportunities for improvement with the wider committee, to ensure that the Scolmore Group sites are as safe as possible and to increase awareness of Health & Safety around the business

 

As part of a new employee’s induction, all employees must complete online training, covering a wide range of topics including GDPR, Anti-Bribery, Environment, Health & Safety and so on.

 

At the end of FYE 2025, 85.09% of all staff had completed their mandatory training in Compliance and 89.52% of all staff had completed mandatory training in cybersecurity.

 

The group continues to support the aims of the Modern Slavery act 2015 and is committed to working towards prevention of forced labour, slavery and human trafficking.

 

In May 2024 we enhanced our Sustainable Procurement Policy, incorporating the Code of Ethics as well as aligning with the International Bill of Human Rights and the principles concerning fundamental rights set out in the International Labour Organisation’s Declaration on Fundamental Principles and Rights at Work. Scolmore Group supports the OECD Guidelines for Multinational Enterprises.

 

This means that Scolmore’s business must always be carried out in a transparent and sustainable way. We have a zero-tolerance approach to any form of unethical and illegal behaviour and expects all our Business Partners to embrace the same values as outlined in the Scolmore Supplier Code of Conduct as well as in the Scolmore Code of Ethics. Our Suppliers are key strategic business partners to us and are fundamental to our success. As a result, Procurement, Purchasing & Supply Chain, Product Development, Technical & Quality and Compliance departments are continually engaging with our suppliers to keep them up to date with our plans from both a technical product and business strategy perspective.

 

Scolmore is committed to working with Suppliers who meet recognised Quality and Environmental standards. Almost 39% of our key Suppliers comply with ISO 9001:2015 for Quality Management, and we actively support and encourage them to work towards ISO 14001:2015 for Environmental Management. To date, almost 35% of our product suppliers are accredited ISO14001:2015. We are currently updating our trading agreements to reinforce our strong commitment to anti-bribery, anti-slavery, and the prevention of human trafficking.

 

Since May 2024, 30 social audits have been carried out by third-party accredited auditors on our manufacturing plants. Any non-conformities arising from these audits have been categorised according to the Ethical Base Initiative (ETI) Base Codes: (i.e. Forced Labour, Underage Labour, Discrimination, Environment, Working Contracts, Health and Safety, Compensation, Freedom Association and Miscellaneous).

SCOLMORE (INTERNATIONAL) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 6 -

Following a non-conformity, our Compliance and Procurement Team work directly with the manufacturing plant to drive resolution at root cause. In total, 85% of the non-conformities raised from the third-party audit programme inception until 30th April 2025 were addressed and closed through collaboration with our manufacturing partners

 

Since July 2024, a more systematic Know-Your-Customer (KYC) approach has been introduced to manage more effectively trade compliance and reputational risk particularly with reference to anti-money laundering (AML), anti-bribery and corruption (ABAC), sanctions risk and political exposure as well as ESG risk investigations.

 

The ongoing expansion of the IT team, started in FYE2023, will improve security, productivity and efficiency, enabling business expansion.

 

In alignment with this strategy, a newly created role of Director of Operations and Logistics has been identified as critical in supporting the automation of our logistics and distribution operations across the group.

Future developments

Following advance notifications of a significant change to employment law and the rights of an employee it was agreed to increase the level of expertise within the HR department to ensure we have the resources and knowledge to navigate these changes and to implement them into our HR policies and procedures.

 

The investment in additional resource within our IT department started in the last financial year and continues to be a key focus. This is critical to ensuring we have the appropriate level of expertise across all areas of the business to prepare for new and updated software implementation and protection from increased cyber-security risks.

The Procurement department, under the guidance of the newly appointed Procurement Director has undergone a comprehensive restructure. A full audit of our supply chain is ongoing and will support the business in its future expansion plans and build a more robust supplier engagement process to facilitate our growth and sustainability ambitions.

As part of Scolmore’s commitment and investment in new product development and R&D we have appointed a Technical Director. This will ensure we are utilising the latest technologies to provide stakeholders with the most cost effective, time efficient solutions across a broad range of domestic and commercial applications.

During April and May 2024 Sangamo has been relocated to modern premises in close proximity to Glasgow airport. The new site will provide for modern working practices in a more energy efficient environment.

SCOLMORE (INTERNATIONAL) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 7 -
Promoting the success of the company
Long term decisions and interests of employees

 

Decisions made with a view to long term sustainable benefits for the group and its stakeholders have always been a principal focus. The comprehensive and inclusive way the group engages with employees, suppliers and customers remains fundamental to its success.

Our core values define us as a group, and how as individuals we conduct ourselves. They provide clear guidelines on how we can achieve the highest standards in all areas and create a cultural cradle for growth and sustainable development.

 

U    United in bringing together our values, ideals and goals to create a positive environment

N    We nurture our people and the relationships we have with our customers in order to develop mutually    beneficial and respectful partnerships    

I    We believe in innovation and actively encourage our employees to think creatively

Q    We operate a dynamic, ever-changing market. Quality is essential across every area of our business     including service levels and products

U    Upskill – We invest in training and personal development across all areas of the business & provide     opportunities for progression

E    We aspire to be excellent in all disciplines by listening to our stakeholders and formulating sustainability     plans

 

The group commits to supporting the wellbeing of all employees. The group:

 

The staff handbook project aimed at providing clarity and guidance on all Group policies and procedures is nearly completed and its launch will follow in the early part of Q1 FYE2025

In the meanwhile, a more robust record management process has been introduced, enabling more systematic policies review.

How the company fosters business relationships

 

We believe that the quality of relationships with key stakeholders is fundamental to the ongoing success of the business. This quality is enhanced where relationships are mutually beneficial and are nurtured in the long term.

Customers – Continuous investment in achieving the highest levels of service across all areas of the business. Stock availability, delivery service levels, technical support and access to designated customer sales and support teams have enabled us to develop and maintain mutually beneficial relationships. Each customer is treated as an individual and will receive the service best suited to their needs.

Suppliers – Relationships are built on mutual respect and support. We see our suppliers as business partners and see the value in working collaboratively with the emphasis on fostering long term relationships.

Working together to maintain optimum stock levels and navigate the challenges within the supply chain has significantly contributed to our success and performance during some challenging periods

Employees – Investment in people is key to developing and maintaining a productive and engaged work force. Professional and personal development is fundamental in retaining our employees. All employees are supported by an employee assistance program (EAP). We are committed to working in partnership with our employees to create a working environment that focuses on employee wellbeing, productivity, sustainability and growth.

SCOLMORE (INTERNATIONAL) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 8 -
The impact of the company's operations on the community

 

Our long-term business success and continuous growth is only possible by operating responsibly in alignment with universal standards and supporting the society.

This is why we pursue our growth in a sustainable way by taking care of the well-being of our human capital, the communities in which we operate as well as the planet in a compliant and responsible way.

Desireability to maintain high standards and act fairly

Scolmore Group is committed to offer a high-quality product and a customer service level that exceeds all customer expectations, whilst:

On behalf of the board

Mr G C Mordue
Director
12 January 2026
SCOLMORE (INTERNATIONAL) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 APRIL 2025
- 9 -

The directors present their annual report and financial statements for the year ended 30 April 2025.

Principal activities

The principal activity of the company and group continued to be that of importing and distributing electrical accessories and lighting.

Results and dividends

The results for the year are set out on page 17.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr G C Mordue
Mr J Rogers
Mr K Beech
Mrs M Parry
Mr B Taylor
Mr J Hutchison
(Resigned 6 January 2025)
Mr M Byrne
(Appointed 10 May 2024)
Disabled persons

The group seeks to ensure that every employee, without exception, is treated equally and fairly and that all employees are aware of their responsibilities.

 

As an inclusive employer we continue to review our workplace in order to adjust as well as issue suitable policies and procedures to support prospect and current employees with disabilities.

 

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the company continues and that the appropriate training is arranged. It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

SCOLMORE (INTERNATIONAL) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 10 -
Employee involvement

Upskilling our workforce is part of our core values. As the business keeps on growing, we need the right people in the right roles to drive this growth. Opportunities to work towards career goals is offered to all employees willing to seize them, regardless of gender, race, disability, religion or belief, sexual orientation, age, pregnancy and maternity, gender identity or expression (including transgender status), or marriage or civil partnership status.

 

The business has an annual appraisal programme in place, where employees meet with their line managers to discuss their performance and set development goals to achieve in alignment with our business objectives. Salaries and remuneration can also be discussed during this meeting to ensure they are kept in line with responsibilities and performance. During these meetings, employees can discuss any concerns that they may have.

 

As ‘upskilling’ and ‘nurturing’ employees are a part of our core values, developing our employees is embedded in our culture. At Scolmore, career development does not necessarily mean moving vertically to a more senior position within the business, but it could mean gaining new skills to better perform in an employee’s current role or moving horizontally to a different area of the business.

 

Career Planning is centred around the employee.

 

We operate a Learning Management System (LMS), which is available to all staff as soon as they start their Scolmore journey. A new starter’s induction will include online courses ranging from information about the business, to a brief product overview, to compliance training.

 

From September 2024, Scolmore worked with an expert consultant to deliver a People Management and Leadership Training Programme. The course was rolled out to over 70 managers and team leaders to equip them with the knowledge and skills to confidently manage their people, their team’s performance, and their team’s wellbeing. All participants took part in 10 monthly one-day workshops. Participants learnt how to effectively manage their teams within the context of employment legislation and our Company policies and procedures, including absence management, behaviour and conduct issues, formal investigations, and flexible working requests.

Auditor

The auditor, Sumer Auditco Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

SCOLMORE (INTERNATIONAL) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 11 -
Energy and carbon report

As the company has consumed more than 40,000 kWh of energy in this reporting period, it is required to report on its emissions, energy consumption or energy efficiency activities.

2025
2024
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
1,831,908
2,015,464
2025
2024
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
115.60
128.04
- Fuel consumed for owned transport
74.90
139.28
190.50
267.32
Scope 2 - indirect emissions
- Electricity purchased
182.30
155.57
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the group
-
-
Total gross emissions
372.80
422.89
Intensity ratio
Tonnes CO2e per employee
1.4
1.78
Quantification and reporting methodology

We have followed the 2019 HM Government Environmental Reporting Guidelines. We have also used the GHG Reporting Protocol – Corporate Standard and have used the 2023 UK Government’s Conversion Factors for Company Reporting.

 

All conversion data was taken from the most up to date supplied data at the time of the delivery of the report.

 

The DEFRA emissions conversion figures for various vehicle types has been used, based on the estimated proportion of company vehicles within each category during the year.

Intensity measurement

The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per employee, the recommended ratio for the sector.

Measures taken to improve energy efficiency

The company have continued to increase the number of electric and hybrid vehicles offered to staff members, and greatly reduced the number of internal combustion engine (ICE) vehicles.

 

The company includes an Eco-driving section in the drivers' handbook and training.

 

The company has also completed its first carbon inventory across all three scopes, which will better identify opportunities for a carbon reduction strategy.

SCOLMORE (INTERNATIONAL) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 12 -
Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of:

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr G C Mordue
Director
12 January 2026
SCOLMORE (INTERNATIONAL) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 APRIL 2025
- 13 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SCOLMORE (INTERNATIONAL) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SCOLMORE (INTERNATIONAL) LIMITED
- 14 -
Opinion

We have audited the financial statements of Scolmore (International) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 April 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

SCOLMORE (INTERNATIONAL) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SCOLMORE (INTERNATIONAL) LIMITED
- 15 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

The key procedures we undertook to detect irregularities including fraud during the course of the audit included:

SCOLMORE (INTERNATIONAL) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SCOLMORE (INTERNATIONAL) LIMITED
- 16 -

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Mr Martin Bradley FCCA (Senior Statutory Auditor)
For and on behalf of Sumer Auditco Limited, Statutory Auditor
Chartered Accountants
Acre House
11-15 William Road
London
NW1 3ER
16 January 2026
SCOLMORE (INTERNATIONAL) LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2025
- 17 -
2025
2024
Notes
£
£
Turnover
3
124,470,702
120,089,201
Cost of sales
(74,125,131)
(70,993,662)
Gross profit
50,345,571
49,095,539
Administrative expenses
(35,653,377)
(30,705,060)
Other operating income
326,467
309,347
Product development costs
4
(113,378)
(531,891)
Operating profit
5
14,905,283
18,167,935
Share of profits of associates
691,386
668,525
Interest receivable and similar income
9
198,381
92,598
Interest payable and similar expenses
10
(231,483)
(198,334)
Profit before taxation
15,563,567
18,730,724
Tax on profit
11
(4,013,143)
(4,854,630)
Profit for the financial year
11,550,424
13,876,094
Profit for the financial year is attributable to:
- Owner of the parent company
11,547,229
13,838,907
- Non-controlling interests
3,195
37,187
11,550,424
13,876,094
Total comprehensive income for the year is attributable to:
- Owner of the parent company
11,547,229
13,838,907
- Non-controlling interests
3,195
37,187
11,550,424
13,876,094
SCOLMORE (INTERNATIONAL) LIMITED
GROUP BALANCE SHEET
AS AT
30 APRIL 2025
30 April 2025
- 18 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
12
421,972
492,301
Tangible assets
13
17,006,588
16,192,358
Investments
14
3,195,217
2,611,362
20,623,777
19,296,021
Current assets
Stocks
18
44,462,702
39,922,846
Debtors
19
46,146,742
44,005,524
Cash at bank and in hand
11,119,619
6,527,472
101,729,063
90,455,842
Creditors: amounts falling due within one year
20
(23,596,470)
(22,286,538)
Net current assets
78,132,593
68,169,304
Total assets less current liabilities
98,756,370
87,465,325
Creditors: amounts falling due after more than one year
21
(1,336,476)
(1,832,688)
Provisions for liabilities
Deferred tax liability
24
1,371,583
1,134,750
(1,371,583)
(1,134,750)
Net assets
96,048,311
84,497,887
Capital and reserves
Called up share capital
26
50,000
50,000
Profit and loss reserves
95,951,022
84,403,793
Equity attributable to owner of the parent company
96,001,022
84,453,793
Non-controlling interests
47,289
44,094
Total equity
96,048,311
84,497,887
The financial statements were approved by the board of directors and authorised for issue on 12 January 2026 and are signed on its behalf by:
12 January 2026
Mr G C Mordue
Director
Company registration number 02513009 (England and Wales)
SCOLMORE (INTERNATIONAL) LIMITED
COMPANY BALANCE SHEET
AS AT 30 APRIL 2025
30 April 2025
- 19 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
15,679,718
15,332,306
Investments
14
5,224,153
5,224,153
20,903,871
20,556,459
Current assets
Stocks
18
26,225,046
22,028,206
Debtors
19
55,032,919
47,264,831
Cash at bank and in hand
5,098,802
2,920,086
86,356,767
72,213,123
Creditors: amounts falling due within one year
20
(16,978,507)
(12,531,169)
Net current assets
69,378,260
59,681,954
Total assets less current liabilities
90,282,131
80,238,413
Creditors: amounts falling due after more than one year
21
(1,336,476)
(1,832,688)
Provisions for liabilities
Deferred tax liability
24
1,288,157
1,118,289
(1,288,157)
(1,118,289)
Net assets
87,657,498
77,287,436
Capital and reserves
Called up share capital
26
50,000
50,000
Profit and loss reserves
87,607,498
77,237,436
Total equity
87,657,498
77,287,436

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £10,370,062 (2024 - £11,772,920 profit).

The financial statements were approved by the board of directors and authorised for issue on 12 January 2026 and are signed on its behalf by:
12 January 2026
Mr G C Mordue
Director
Company registration number 02513009 (England and Wales)
SCOLMORE (INTERNATIONAL) LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2025
- 20 -
Share capital
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
£
£
£
£
£
Balance at 1 May 2023
50,000
70,564,886
70,614,886
6,907
70,621,793
Year ended 30 April 2024:
Profit and total comprehensive income
-
13,838,907
13,838,907
37,187
13,876,094
Balance at 30 April 2024
50,000
84,403,793
84,453,793
44,094
84,497,887
Year ended 30 April 2025:
Profit and total comprehensive income
-
11,547,229
11,547,229
3,195
11,550,424
Balance at 30 April 2025
50,000
95,951,022
96,001,022
47,289
96,048,311
SCOLMORE (INTERNATIONAL) LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2025
- 21 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 May 2023
50,000
65,464,516
65,514,516
Year ended 30 April 2024:
Profit and total comprehensive income for the year
-
11,772,920
11,772,920
Balance at 30 April 2024
50,000
77,237,436
77,287,436
Year ended 30 April 2025:
Profit and total comprehensive income
-
10,370,062
10,370,062
Balance at 30 April 2025
50,000
87,607,498
87,657,498
SCOLMORE (INTERNATIONAL) LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 APRIL 2025
- 22 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
32
10,860,571
10,961,480
Interest received
198,381
92,598
Interest paid
(231,483)
(198,334)
Income taxes paid
(3,581,095)
(6,835,727)
Net cash inflow from operating activities
7,246,374
4,020,017
Investing activities
Purchase of tangible fixed assets
(2,113,603)
(796,570)
Proceeds from disposal of tangible fixed assets
57,650
39,416
Net cash used in investing activities
(2,055,953)
(757,154)
Financing activities
Repayment of bank loans
(539,205)
(2,042,934)
Payment of finance leases obligations
(59,069)
(140,862)
Net cash used in financing activities
(598,274)
(2,183,796)
Net increase in cash and cash equivalents
4,592,147
1,079,067
Cash and cash equivalents at beginning of year
6,527,472
5,448,405
Cash and cash equivalents at end of year
11,119,619
6,527,472
SCOLMORE (INTERNATIONAL) LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 APRIL 2025
- 23 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
33
13,833,918
9,229,591
Interest received
129,076
89,936
Interest paid
(227,266)
(174,414)
Income taxes paid
(2,895,575)
(5,618,286)
Net cash inflow from operating activities
10,840,153
3,526,827
Investing activities
Purchase of tangible fixed assets
(1,423,302)
(751,265)
Proceeds from disposal of tangible fixed assets
57,650
37,000
Net cash used in investing activities
(1,365,652)
(714,265)
Financing activities
Repayment of bank loans
(483,291)
(1,986,526)
Payment of finance leases obligations
(59,069)
(140,862)
Amounts received from/(advanced to) group undertakings
(6,753,425)
(284,300)
Net cash used in financing activities
(7,295,785)
(2,411,688)
Net increase in cash and cash equivalents
2,178,716
400,874
Cash and cash equivalents at beginning of year
2,920,086
2,519,212
Cash and cash equivalents at end of year
5,098,802
2,920,086
SCOLMORE (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 24 -
1
Accounting policies
Company information

Scolmore (International) Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Scolmore House, Mariner, Lichfield Road Industrial Estate, Tamworth, Staffordshire, B79 7UL.

 

The group consists of Scolmore (International) Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Scolmore (International) Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

SCOLMORE (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 25 -

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The group recognises revenue from the following major sources:

 

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

 

Sale of electrical accessories & other related items

Revenue from the sale of electrical accessories is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

SCOLMORE (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 26 -
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Leasehold land and buildings
2% straight line / 10% straight line
Leasehold improvements
Over the term of the lease
Plant and equipment
15% reducing balance / 20% straight line
Fixtures and fittings
15% straight line / 10% straight line
Computers
25% straight line / 33% straight line
Motor vehicles
25% reducing balance
Software
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

SCOLMORE (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 27 -
1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

Cost is calculated using the weighted average method.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

SCOLMORE (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 28 -
1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

SCOLMORE (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 29 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SCOLMORE (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 30 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

As Lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

As Lessor

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

SCOLMORE (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 31 -
1.18
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.19
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Useful lives of depreciable assets

The annual depreciation charge depends primarily on the estimated useful life of the asset and circumstances. The directors annually review the asset life and adjust as necessary to reflect current thinking on the remaining life in light of technological change, prospective economic utilisation and physical condition of the asset concerned. Changes in asset lives can have a significant impact on depreciation charges for the period. It is not practical to quantify the impact of changes to asset lives on an overall basis, as asset lives are individually determined.

Management charges

The time spent by the company directors and senior staff on the affairs of the other group companies are recharged in the form of a management charges, based on the estimated market rates for the level of experience held by the directors and senior staff, and the proportion of their time which is spent on each subsidiary company. The total amount of this management charge for the parent company is £1,690,123 (2024: £1,482,367). The group amounts are shown in note 3 to these financial statements.

Slow moving and obsolete stock provisions

Management estimates the net realisable value of inventories, taking into account the most reliable evidence at each reporting date. The future realisation of these inventories may be affected by future technology and other market-driven changes that may reduce future selling price. The total of all stock provisions at 30 April 2025 was £4,200,557 for the group, and £3,416,723 for the company (2024: group £3,416,723, company £3,000,739).

SCOLMORE (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 32 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sale of goods
124,470,702
120,089,201
2025
2024
£
£
Turnover analysed by geographical market
UK
108,779,093
104,850,777
Overseas
15,691,609
15,238,424
124,470,702
120,089,201
2025
2024
£
£
Other revenue
Interest income
198,381
92,598
Grants received
381
-
Management fees receivable
252,123
1,482,367
Rent receivable
73,482
396,225
4
Exceptional item
2025
2024
£
£
Expenditure
Product development costs
113,378
531,891

During the prior year, the company entered its final stages of a major product launch which will be available to the market in Q1 of 2025.

5
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange gains
(146,303)
(173,598)
Government grants
(381)
-
Depreciation of owned tangible fixed assets
1,184,301
1,037,365
Depreciation of tangible fixed assets held under finance leases
45,395
44,949
Loss on disposal of tangible fixed assets
12,027
18,206
Amortisation of intangible assets
70,329
70,328
Operating lease charges
2,333,654
1,699,058
SCOLMORE (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 33 -
6
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
27,000
27,000
Audit of the financial statements of the company's subsidiaries
47,664
47,489
74,664
74,489
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Production
79
72
5
5
Distribution
180
168
180
168
Administration
121
116
67
58
Management staff
7
7
7
7
Total
387
363
259
238

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
19,073,595
16,676,551
13,425,176
11,835,882
Social security costs
2,189,607
1,801,238
1,564,196
1,293,218
Pension costs
1,159,204
962,499
945,970
778,612
22,422,406
19,440,288
15,935,342
13,907,712

In addition to the group the average number of employees in the associated companies amounted to 27 (2024: 27).

SCOLMORE (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 34 -
8
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
2,772,524
2,117,167
Company pension contributions to defined contribution schemes
38,451
25,715
2,810,975
2,142,882

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2024 - 5).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
818,466
781,000

The remuneration above includes any remuneration paid by the group to directors of the parent company. Remuneration paid to any directors of the subsidiary companies only is not included.

9
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
195,122
2,630
Other interest income
3,259
89,968
Total income
198,381
92,598
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
195,122
2,630
10
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
80,106
170,278
Other finance costs:
Interest on finance leases and hire purchase contracts
14,454
9,891
Other interest
136,923
18,165
Total finance costs
231,483
198,334
SCOLMORE (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 35 -
11
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
4,082,591
4,956,581
Adjustments in respect of prior periods
(306,281)
(167,817)
Total current tax
3,776,310
4,788,764
Deferred tax
Origination and reversal of timing differences
236,833
65,866
Total tax charge
4,013,143
4,854,630

From 1 April 2023, the tax rate in the UK increased from 19% to 25%. The average tax rate for the year ending 30 April 2024 is 25.00% (2023: 19.49%)

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
15,563,567
18,730,724
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
3,890,892
4,682,681
Tax effect of expenses that are not deductible in determining taxable profit
426,187
317,599
Tax effect of income not taxable in determining taxable profit
(172,847)
(167,131)
Unutilised tax losses carried forward
-
0
1,067
Adjustments in respect of prior years
(306,281)
(167,817)
Effect of change in corporation tax rate
-
7,236
Group relief
899
-
0
Permanent capital allowances in excess of depreciation
(187,654)
9,283
Amortisation on assets not qualifying for tax allowances
17,582
17,582
Deferred tax movement
236,834
65,866
Share of tax of associates
107,531
88,264
Taxation charge
4,013,143
4,854,630
SCOLMORE (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 36 -
12
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 May 2024 and 30 April 2025
1,047,670
Amortisation and impairment
At 1 May 2024
555,369
Amortisation charged for the year
70,329
At 30 April 2025
625,698
Carrying amount
At 30 April 2025
421,972
At 30 April 2024
492,301
The company had no intangible fixed assets at 30 April 2025 or 30 April 2024.
SCOLMORE (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 37 -
13
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Software
Total
£
£
£
£
£
£
£
£
£
Cost
At 1 May 2024
16,805,271
1,047,767
-
0
2,373,410
804,195
1,853,267
860,286
38,465
23,782,661
Additions
291,890
-
0
64,744
417,497
326,151
353,093
113,825
546,403
2,113,603
Disposals
-
0
-
0
-
0
(79,309)
-
0
-
0
(189,950)
-
0
(269,259)
At 30 April 2025
17,097,161
1,047,767
64,744
2,711,598
1,130,346
2,206,360
784,161
584,868
25,627,005
Depreciation and impairment
At 1 May 2024
3,618,918
348,797
-
0
1,617,322
384,294
1,120,451
500,134
387
7,590,303
Depreciation charged in the year
339,390
32,794
9,251
219,180
137,947
371,470
99,667
19,997
1,229,696
Eliminated in respect of disposals
-
0
-
0
-
0
(39,642)
-
0
-
0
(159,940)
-
0
(199,582)
At 30 April 2025
3,958,308
381,591
9,251
1,796,860
522,241
1,491,921
439,861
20,384
8,620,417
Carrying amount
At 30 April 2025
13,138,853
666,176
55,493
914,738
608,105
714,439
344,300
564,484
17,006,588
At 30 April 2024
13,186,353
698,970
-
0
756,088
419,901
732,816
360,152
38,078
16,192,358
SCOLMORE (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
13
Tangible fixed assets
(Continued)
- 38 -
Company
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Software
Total
£
£
£
£
£
£
£
Cost
At 1 May 2024
16,788,341
2,317,125
631,670
1,731,035
827,107
38,465
22,333,743
Additions
291,890
67,050
90,440
313,694
113,825
546,403
1,423,302
Disposals
-
0
(79,309)
-
0
-
0
(189,950)
-
0
(269,259)
At 30 April 2025
17,080,231
2,304,866
722,110
2,044,729
750,982
584,868
23,487,786
Depreciation and impairment
At 1 May 2024
3,618,213
1,556,952
314,889
1,026,629
484,367
387
7,001,437
Depreciation charged in the year
337,697
164,387
42,001
347,847
94,284
19,997
1,006,213
Eliminated in respect of disposals
-
0
(39,642)
-
0
-
0
(159,940)
-
0
(199,582)
At 30 April 2025
3,955,910
1,681,697
356,890
1,374,476
418,711
20,384
7,808,068
Carrying amount
At 30 April 2025
13,124,321
623,169
365,220
670,253
332,271
564,484
15,679,718
At 30 April 2024
13,170,128
760,173
316,781
704,406
342,740
38,078
15,332,306
SCOLMORE (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
13
Tangible fixed assets
(Continued)
- 39 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2025
2024
2025
2024
£
£
£
£
Motor vehicles
92,951
215,549
92,951
215,549

The directors consider that the difference between net book value and market value of freehold land and buildings is not significant for the company and group.

14
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
5,224,153
5,224,153
Investments in associates
16
3,195,217
2,611,362
-
0
-
0
3,195,217
2,611,362
5,224,153
5,224,153
Movements in fixed asset investments
Group
Shares in associates
£
Cost or valuation
At 1 May 2024
2,611,362
Share of profit of associates
583,855
At 30 April 2025
3,195,217
Carrying amount
At 30 April 2025
3,195,217
At 30 April 2024
2,611,362
SCOLMORE (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
14
Fixed asset investments
(Continued)
- 40 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 May 2024 and 30 April 2025
5,224,153
Carrying amount
At 30 April 2025
5,224,153
At 30 April 2024
5,224,153
15
Subsidiaries

Details of the company's subsidiaries at 30 April 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Elite Security Products Limited
Unit 7 Target Park Shawbank Road, Lakeside, Redditch, Worcestershire, B98 8YN
Ordinary
100.00
-
Unicrimp Limited
Scolmore House Mariner, Lichfield Road Industrial Estate, Tamworth, Staffordshire, United Kingdom, B
Ordinary
100.00
-
Sangamo Limited
Scolmore House Mariner, Lichfield Road Industrial Estate, Tamworth, Staffordshire, United Kingdom, B
Ordinary
100.00
-
Scolmore International Middle East FZE
Warehouse FZLIU10BC07, Jebel Ali, Dubai, UAE
Ordinary
100.00
-
Scolmore International Electrical Trading LLC
Lake Central Tower, Office 1803, Business Bay, Dubai, UAE
Ordinary
0
100.00
Lumen 8 Lighting (HK) Limited (Hong Kong)
Unit 507, 5/F, Chinachem Golden Plaza, 77 Mody Road, Tsim Sha Tsui East, Kowloon, Hong Kong
Ordinary
100.00
-
Click Scolmore Electrical & Lighting (Hangzhou) Limited
Unit 507, 5/F, Chinachem Golden Plaza, 77 Mody Road, Tsim Sha Tsui East, Kowloon, Hong Kong
Ordinary
0
100.00
Ovia Limited
Scolmore House Mariner, Lichfield Road Industrial Estate, Tamworth, Staffordshire, United Kingdom, B
Ordinary
90.00
-
Elucian Electrical Limited
Scolmore House Mariner, Lichfield Road Industrial Estate, Tamworth, Staffordshire, United Kingdom, B
Ordinary
100.00
-
16
Associates

Details of associates at 30 April 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Ovia Ireland Limited
18 Corrig Road, Sandyford Industrial Estate, Dublin 18
Ordinary
0
45
Litehouse Accessories Limited
18 Corrig Road, Sandyford Industrial Estate, Dublin 18
Ordinary
50
-
Elite Security Products Ireland Limited
18 Corrig Road, Sandyford Industrial Estate, Dublin 18
Ordinary
0
50
SCOLMORE (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 41 -
17
Financial instruments
Group
Company
2025
2024
2025
2024
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
55,857,787
49,239,062
58,523,315
48,730,608
Equity instruments measured at cost less impairment
3,195,217
2,611,362
5,224,153
5,224,153
Carrying amount of financial liabilities
Measured at amortised cost
19,495,963
14,654,714
14,200,846
9,727,459
Loan commitments measured at cost less impairment
1,835,923
5,957,330
1,835,923
2,399,282
18
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
44,462,702
39,922,846
26,225,046
22,028,206
19
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
43,199,222
41,791,220
29,628,725
29,356,977
Corporation tax recoverable
241,754
356,505
66,712
320,858
Amounts owed by group undertakings
-
-
22,958,218
16,204,793
Other debtors
1,110,357
428,069
1,142,423
248,752
Prepayments and accrued income
1,595,409
1,429,730
1,236,841
1,133,451
46,146,742
44,005,524
55,032,919
47,264,831

Included within the group's trade debtors are factored debts of £39,625,353 (2024: £38,030,844)

 

Included within the group's other debtors is an invoice discounting arrangement facility of £29,818 (2024: £3,688,627 credit within other creditors)

Included within the parent company's trade debtors are factored debts of £29,628,725 (2024: £26,452,737)

 

Included within the parent company's other debtors is an invoice discounting arrangement facility of £568,059 (2024: £20,999 credit within other creditors)

SCOLMORE (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 42 -
20
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans
22
483,292
542,440
483,292
486,526
Obligations under finance leases
23
16,155
59,069
16,155
59,069
Trade creditors
19,495,963
14,654,714
14,200,846
9,727,459
Corporation tax payable
96,494
123,562
-
0
-
0
Other taxation and social security
502,976
1,050,053
362,839
679,071
Other creditors
249,524
3,837,049
6,536
116,446
Accruals and deferred income
2,752,066
2,019,651
1,908,839
1,462,598
23,596,470
22,286,538
16,978,507
12,531,169

Included in the group's other creditors for 2024 is an invoice discounting arrangement of £3,688,627 at the year end. The securities given are fixed and floating charges over the assets of the company concerned and/or secured upon the trade debtors of the company concerned.

 

Included in the parent company's other creditors for 2024 is an invoice discounting arrangement of £20,999. This is secured by a fixed and floating charge over the assets of the business, dated 10 January 2020, in favour of Lloyds Bank plc.

 

21
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
22
1,246,206
1,726,263
1,246,206
1,726,263
Obligations under finance leases
23
90,270
106,425
90,270
106,425
1,336,476
1,832,688
1,336,476
1,832,688
SCOLMORE (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 43 -
22
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
1,729,498
2,268,703
1,729,498
2,212,789
Payable within one year
483,292
542,440
483,292
486,526
Payable after one year
1,246,206
1,726,263
1,246,206
1,726,263

The long-term loans with Lloyds Bank plc are secured as follows:

 

There was also an unlimited debenture lodged in favour of Lloyds Bank plc on 10 January 2020, supplemental to previous guarantees on 5 June 2017 and 14 September 2015 over the assets of the company. This related to a cross guarantee for Scolmore (International) Limited group.

Interest on the company's bank loans is charged at between 1% and 1.75% above the Bank of England base rate.

23
Finance lease obligations
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
16,155
59,069
16,155
59,069
In two to five years
90,270
106,425
90,270
106,425
106,425
165,494
106,425
165,494

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments. Liabilities are secured on the assets to which they relate.

SCOLMORE (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 44 -
24
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
1,371,583
1,134,750
Liabilities
Liabilities
2025
2024
Company
£
£
Accelerated capital allowances
1,288,157
1,118,289
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 May 2024
1,134,750
1,118,289
Charge to profit or loss
236,833
169,868
Liability at 30 April 2025
1,371,583
1,288,157

Of the group deferred tax liability set out above, £239,288 is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

 

Of the parent company deferred tax liability set out above, £210,354 is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

25
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
1,159,204
962,499

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

26
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
50,000
50,000
50,000
50,000
SCOLMORE (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 45 -
27
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
1,262,043
866,310
1,262,043
846,912
Between two and five years
2,350,640
2,534,281
2,350,640
2,534,281
3,612,683
3,400,591
3,612,683
3,381,193
28
Events after the reporting date

On 12 May 2025, the company made a distribution of £4,319,868 under the Inheritance (Provision for Family and Dependents) Act 1975 made at the direction of the sole shareholder. The directors concluded that it was in the best interests of the company to make this distribution, having considered the impact such a distribution would have on the company's working capital and reserves.

SCOLMORE (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 46 -
29
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Group
Entities over which the group has control, joint control or significant influence
10,950,833
9,597,038
19
-
Other related parties
105,675
63,145
255,881
95,019
Company
Entities over which the company has control, joint control or significant influence
8,243,330
7,307,652
60,925
2,021
Other related parties
81,194
36,091
254,409
94,219
Management charges receivable
Interest & royalties receivable
2025
2024
2025
2024
£
£
£
£
Group
Entities over which the entity has control, joint control or significant influence
252,123
258,367
-
-
Company
Entities over which the entity has control, joint control or significant influence
922,123
894,367
12,928
11,578

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2025
2024
£
£
Group
Other related parties
4,143
11,159
Company
Entities over which the company has control, joint control or significant influence
14,666
1,307
Other related parties
4,143
11,159
SCOLMORE (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
29
Related party transactions
(Continued)
- 47 -

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2025
2024
Balance
Balance
£
£
Group
Entities with control, joint control or significant influence over the group
157,944
136,827
Entities over which the group has control, joint control or significant influence
2,388,122
2,473,391
Other related parties
30,049
72,383
Company
Entities with control, joint control or significant influence over the company
157,944
136,827
Entities over which the company has control, joint control or significant influence
13,716,507
11,330,551
Other related parties
23,859
65,073
Other information

The company has taken advantage of the exemption available in accordance with FRS102 Section 33 'Paragraph 33.1 A' not to disclose transactions or balances entered into between two or more members of a group, as the company is a wholly owned member of the group to which it is party to the transactions.

 

The company has an omnibus guarantee and set off agreements date 14 September 2015 (supplemented 5 June 2017 and 10 January 2020) in favour of this group's banking arrangements, along with its subsidiaries Unicrimp Limited, Elite Security Products Limited and Ovia Limited.

30
Directors' transactions

Dividends totalling £0 (2024 - £0) were paid in the year in respect of shares held by the company's directors.

Interest free loans have been granted to the group by its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Mr G C Mordue -
-
(14,820)
481,719
(473,999)
(7,100)
(14,820)
481,719
(473,999)
(7,100)
31
Controlling party

The ultimate controlling party is the estate of the late B Mordue, which owns the entire issued share capital.

SCOLMORE (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 48 -
32
Cash generated from group operations
2025
2024
£
£
Profit after taxation
11,550,424
13,876,094
Adjustments for:
Share of results of associates and joint ventures
(691,386)
(668,525)
Taxation charged
4,013,143
4,854,630
Finance costs
231,483
198,334
Investment income
(198,381)
(92,598)
Loss on disposal of tangible fixed assets
12,027
18,206
Amortisation and impairment of intangible assets
70,329
70,328
Depreciation and impairment of tangible fixed assets
1,229,696
1,082,314
Movements in working capital:
(Increase)/decrease in stocks
(4,539,856)
3,101,599
Increase in debtors
(2,255,969)
(2,253,522)
Increase/(decrease) in creditors
1,439,061
(9,225,380)
Cash generated from operations
10,860,571
10,961,480
33
Cash generated from operations - company
2025
2024
£
£
Profit after taxation
10,370,062
11,772,920
Adjustments for:
Taxation charged
3,319,589
3,896,652
Finance costs
227,266
174,414
Investment income
(129,076)
(89,936)
Amounts received from/(advanced to) group undertakings
6,753,425
284,300
Loss on disposal of tangible fixed assets
12,027
12,562
Depreciation and impairment of tangible fixed assets
1,006,213
962,337
Movements in working capital:
(Increase)/decrease in stocks
(4,196,840)
3,111,139
Increase in debtors
(8,022,234)
(1,936,098)
Increase/(decrease) in creditors
4,493,486
(8,958,699)
Cash generated from operations
13,833,918
9,229,591
SCOLMORE (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 49 -
34
Analysis of changes in net funds - group
1 May 2024
Cash flows
30 April 2025
£
£
£
Cash at bank and in hand
6,527,472
4,592,147
11,119,619
Borrowings excluding overdrafts
(2,268,703)
539,205
(1,729,498)
Obligations under finance leases
(165,494)
59,069
(106,425)
4,093,275
5,190,421
9,283,696
35
Analysis of changes in net funds - company
1 May 2024
Cash flows
30 April 2025
£
£
£
Cash at bank and in hand
2,920,086
2,178,716
5,098,802
Borrowings excluding overdrafts
(2,212,789)
483,291
(1,729,498)
Obligations under finance leases
(165,494)
59,069
(106,425)
541,803
2,721,076
3,262,879
2025-04-302024-05-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr G C MordueMr K BeechMrs M ParryMr B TaylorMr J HutchisonMr M ByrneMr M ByrneMr J Rogersfalse02513009bus:Consolidated2024-05-012025-04-30025130092024-05-012025-04-3002513009bus:Director12024-05-012025-04-3002513009bus:CompanySecretaryDirector12024-05-012025-04-3002513009bus:Director22024-05-012025-04-3002513009bus:Director32024-05-012025-04-3002513009bus:Director42024-05-012025-04-3002513009bus:Director62024-05-012025-04-3002513009bus:CompanySecretary12024-05-012025-04-3002513009bus:Director52024-05-012025-04-3002513009bus:Director72024-05-012025-04-3002513009bus:RegisteredOffice2024-05-012025-04-30025130092025-04-3002513009bus:Consolidated2025-04-3002513009bus:Consolidated2023-05-012024-04-3002513009dpl:Item1countries:UnitedKingdombus:Consolidated2024-05-012025-04-3002513009dpl:Item1countries:UnitedKingdombus:Consolidated2023-05-012024-04-3002513009dpl:Item2bus:Consolidated2024-05-012025-04-3002513009dpl:Item2bus:Consolidated2023-05-012024-04-3002513009core:Exceptionalbus:Consolidated12024-05-012025-04-3002513009core:Exceptionalbus:Consolidated12023-05-012024-04-3002513009dpl:Item1bus:Consolidated2024-05-012025-04-3002513009dpl:Item1bus:Consolidated2023-05-012024-04-30025130092023-05-012024-04-3002513009core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-05-012024-04-3002513009core:Non-controllingInterestsbus:Consolidated2023-05-012024-04-3002513009core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-05-012025-04-3002513009core:Non-controllingInterestsbus:Consolidated2024-05-012025-04-3002513009core:RetainedEarningsAccumulatedLosses2023-05-012024-04-3002513009core:RetainedEarningsAccumulatedLosses2024-05-012025-04-3002513009core:Goodwillbus:Consolidated2025-04-3002513009core:Goodwillbus:Consolidated2024-04-3002513009bus:Consolidated2024-04-30025130092024-04-3002513009core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-04-3002513009core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-04-3002513009core:LeaseholdImprovementsbus:Consolidated2025-04-3002513009core:PlantMachinerybus:Consolidated2025-04-3002513009core:FurnitureFittingsbus:Consolidated2025-04-3002513009core:ComputerEquipmentbus:Consolidated2025-04-3002513009core:MotorVehiclesbus:Consolidated2025-04-3002513009core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2025-04-3002513009core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-3002513009core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-04-3002513009core:LeaseholdImprovementsbus:Consolidated2024-04-3002513009core:PlantMachinerybus:Consolidated2024-04-3002513009core:FurnitureFittingsbus:Consolidated2024-04-3002513009core:ComputerEquipmentbus:Consolidated2024-04-3002513009core:MotorVehiclesbus:Consolidated2024-04-3002513009core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-04-3002513009core:LandBuildingscore:OwnedOrFreeholdAssets2025-04-3002513009core:PlantMachinery2025-04-3002513009core:FurnitureFittings2025-04-3002513009core:ComputerEquipment2025-04-3002513009core:MotorVehicles2025-04-3002513009core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-04-3002513009core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-3002513009core:PlantMachinery2024-04-3002513009core:FurnitureFittings2024-04-3002513009core:ComputerEquipment2024-04-3002513009core:MotorVehicles2024-04-3002513009core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-04-3002513009core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-04-3002513009core:CurrentFinancialInstrumentsbus:Consolidated2024-04-3002513009core:WithinOneYearbus:Consolidated2025-04-3002513009core:WithinOneYearbus:Consolidated2024-04-3002513009core:WithinOneYear2025-04-3002513009core:WithinOneYear2024-04-3002513009bus:Consolidated2024-04-30025130092024-04-3002513009core:AfterOneYearbus:Consolidated2025-04-3002513009core:AfterOneYearbus:Consolidated2024-04-3002513009core:AfterOneYear2025-04-3002513009core:AfterOneYear2024-04-3002513009core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-3002513009core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-3002513009core:ShareCapitalbus:Consolidated2025-04-3002513009core:ShareCapitalbus:Consolidated2024-04-3002513009core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-04-3002513009core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-04-3002513009core:Non-controllingInterestsbus:Consolidated2025-04-3002513009core:Non-controllingInterestsbus:Consolidated2024-04-3002513009core:ShareCapital2025-04-3002513009core:ShareCapital2024-04-3002513009core:RetainedEarningsAccumulatedLosses2025-04-3002513009core:RetainedEarningsAccumulatedLosses2024-04-3002513009core:ShareCapitalbus:Consolidated2023-04-30025130092023-04-3002513009core:Non-controllingInterestsbus:Consolidated2023-04-3002513009bus:Consolidated2023-04-3002513009core:ShareCapital2023-04-3002513009core:RetainedEarningsAccumulatedLosses2023-04-3002513009bus:Consolidated12024-05-012025-04-3002513009bus:Consolidated12023-05-012024-04-300251300932024-05-012025-04-300251300932023-05-012024-04-300251300912024-05-012025-04-300251300912023-05-012024-04-300251300922024-05-012025-04-300251300922023-05-012024-04-3002513009bus:Consolidated32024-05-012025-04-3002513009core:Goodwill2024-05-012025-04-3002513009core:LandBuildingscore:OwnedOrFreeholdAssets2024-05-012025-04-3002513009core:LandBuildingscore:LongLeaseholdAssets2024-05-012025-04-3002513009core:LeaseholdImprovements2024-05-012025-04-3002513009core:PlantMachinery2024-05-012025-04-3002513009core:FurnitureFittings2024-05-012025-04-3002513009core:ComputerEquipment2024-05-012025-04-3002513009core:MotorVehicles2024-05-012025-04-3002513009core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-05-012025-04-3002513009dpl:Item12024-05-012025-04-3002513009dpl:Item12023-05-012024-04-3002513009core:UKTaxbus:Consolidated2024-05-012025-04-3002513009core:UKTaxbus:Consolidated2023-05-012024-04-3002513009bus:Consolidated22024-05-012025-04-3002513009bus:Consolidated22023-05-012024-04-3002513009bus:Consolidated32023-05-012024-04-3002513009core:Goodwillbus:Consolidated2024-04-3002513009core:Goodwillbus:Consolidated2024-05-012025-04-3002513009core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-3002513009core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-04-3002513009core:LeaseholdImprovementsbus:Consolidated2024-04-3002513009core:PlantMachinerybus:Consolidated2024-04-3002513009core:FurnitureFittingsbus:Consolidated2024-04-3002513009core:ComputerEquipmentbus:Consolidated2024-04-3002513009core:MotorVehiclesbus:Consolidated2024-04-3002513009core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-04-3002513009core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-3002513009core:PlantMachinery2024-04-3002513009core:FurnitureFittings2024-04-3002513009core:ComputerEquipment2024-04-3002513009core:MotorVehicles2024-04-3002513009core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-04-3002513009core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-05-012025-04-3002513009core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-05-012025-04-3002513009core:LeaseholdImprovementsbus:Consolidated2024-05-012025-04-3002513009core:PlantMachinerybus:Consolidated2024-05-012025-04-3002513009core:FurnitureFittingsbus:Consolidated2024-05-012025-04-3002513009core:ComputerEquipmentbus:Consolidated2024-05-012025-04-3002513009core:MotorVehiclesbus:Consolidated2024-05-012025-04-3002513009core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-05-012025-04-3002513009core:Subsidiary12024-05-012025-04-3002513009core:Subsidiary22024-05-012025-04-3002513009core:Subsidiary32024-05-012025-04-3002513009core:Subsidiary42024-05-012025-04-3002513009core:Subsidiary52024-05-012025-04-3002513009core:Subsidiary62024-05-012025-04-3002513009core:Subsidiary72024-05-012025-04-3002513009core:Subsidiary82024-05-012025-04-3002513009core:Subsidiary92024-05-012025-04-3002513009core:Subsidiary112024-05-012025-04-3002513009core:Subsidiary222024-05-012025-04-3002513009core:Subsidiary332024-05-012025-04-3002513009core:Subsidiary442024-05-012025-04-3002513009core:Subsidiary552024-05-012025-04-3002513009core:Subsidiary662024-05-012025-04-3002513009core:Subsidiary772024-05-012025-04-3002513009core:Subsidiary882024-05-012025-04-3002513009core:Subsidiary992024-05-012025-04-3002513009core:Associate12024-05-012025-04-3002513009core:Associate22024-05-012025-04-3002513009core:Associate32024-05-012025-04-3002513009core:Associate112024-05-012025-04-3002513009core:Associate222024-05-012025-04-3002513009core:Associate332024-05-012025-04-3002513009core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-04-3002513009core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated12025-04-3002513009core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated12024-04-3002513009core:CurrentFinancialInstruments22025-04-3002513009core:CurrentFinancialInstruments32024-04-3002513009core:CurrentFinancialInstruments2025-04-3002513009core:CurrentFinancialInstruments2024-04-3002513009core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-04-3002513009core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-04-3002513009core:Non-currentFinancialInstrumentscore:AfterOneYear2025-04-3002513009core:Non-currentFinancialInstrumentscore:AfterOneYear2024-04-3002513009core:Non-currentFinancialInstrumentsbus:Consolidated2025-04-3002513009core:Non-currentFinancialInstrumentsbus:Consolidated2024-04-3002513009core:Non-currentFinancialInstruments2025-04-3002513009core:Non-currentFinancialInstruments2024-04-3002513009core:BetweenTwoFiveYearsbus:Consolidated2025-04-3002513009core:BetweenTwoFiveYearsbus:Consolidated2024-04-3002513009core:BetweenTwoFiveYears2025-04-3002513009core:BetweenTwoFiveYears2024-04-3002513009core:AllAssociatescore:SaleOrPurchaseGoodsbus:Consolidated2024-05-012025-04-3002513009core:AllAssociatescore:SaleOrPurchaseGoodsbus:Consolidated2023-05-012024-04-3002513009core:OtherRelatedPartiescore:SaleOrPurchaseGoodsbus:Consolidated2024-05-012025-04-3002513009core:OtherRelatedPartiescore:SaleOrPurchaseGoodsbus:Consolidated2023-05-012024-04-3002513009core:AllAssociatescore:SaleOrPurchaseGoods2024-05-012025-04-3002513009core:AllAssociatescore:SaleOrPurchaseGoods2023-05-012024-04-3002513009core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-05-012025-04-3002513009core:OtherRelatedPartiescore:SaleOrPurchaseGoods2023-05-012024-04-3002513009core:AllAssociatesbus:Consolidated2024-05-012025-04-3002513009core:OtherRelatedPartiesbus:Consolidated2024-05-012025-04-3002513009core:OtherRelatedPartiesbus:Consolidated2023-05-012024-04-3002513009core:AllAssociates2024-05-012025-04-3002513009core:AllAssociates2023-05-012024-04-3002513009core:OtherRelatedParties2024-05-012025-04-3002513009core:OtherRelatedParties2023-05-012024-04-3002513009core:OtherRelatedPartiesbus:Consolidated2025-04-3002513009core:OtherRelatedPartiesbus:Consolidated2024-04-3002513009core:AllAssociates2025-04-3002513009core:AllAssociates2024-04-3002513009core:OtherRelatedParties2025-04-3002513009core:OtherRelatedParties2024-04-3002513009core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitybus:Consolidated2025-04-3002513009core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2024-04-3002513009core:AllAssociatesbus:Consolidated2025-04-3002513009core:AllAssociatesbus:Consolidated2024-04-3002513009core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2025-04-3002513009bus:Director1bus:Consolidated2024-05-012025-04-3002513009bus:PrivateLimitedCompanyLtd2024-05-012025-04-3002513009bus:FRS1022024-05-012025-04-3002513009bus:Audited2024-05-012025-04-3002513009bus:ConsolidatedGroupCompanyAccounts2024-05-012025-04-3002513009bus:FullAccounts2024-05-012025-04-30xbrli:purexbrli:sharesiso4217:GBP