Company registration number 05103992 (England and Wales)
WILDFIRE SYSTEMS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
WILDFIRE SYSTEMS LIMITED
COMPANY INFORMATION
Directors
M Andrews
Mrs K A Andrews
Secretary
K A Andrews
Company number
05103992
Registered office
Unit 1-2 Bamel Way
Gloucester Business Park
Brockworth
Gloucester
Gloucestershire
United Kingdom
GL3 4BH
Accountants
Azets
Epsilon House
The Square
Gloucester Business Park
Gloucester
Gloucestershire
United Kingdom
GL3 4AD
Business address
Unit 1-2 Bamel Way
Gloucester Business Park
Brockworth
Gloucester
Gloucestershire
United Kingdom
GL3 4BH
WILDFIRE SYSTEMS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
WILDFIRE SYSTEMS LIMITED
BALANCE SHEET
AS AT
30 APRIL 2025
30 April 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
188,747
194,507
Current assets
Stocks
29,760
28,730
Debtors
5
475,189
450,459
Cash at bank and in hand
34,344
90,899
539,293
570,088
Creditors: amounts falling due within one year
6
(186,390)
(174,456)
Net current assets
352,903
395,632
Total assets less current liabilities
541,650
590,139
Creditors: amounts falling due after more than one year
7
(1,667)
(11,667)
Provisions for liabilities
(1,110)
(1,375)
Net assets
538,873
577,097
Capital and reserves
Called up share capital
102
102
Profit and loss reserves
538,771
576,995
Total equity
538,873
577,097
WILDFIRE SYSTEMS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2025
30 April 2025
- 2 -

For the financial year ended 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 14 January 2026 and are signed on its behalf by:
M Andrews
Director
Company registration number 05103992 (England and Wales)
WILDFIRE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 3 -
1
Accounting policies
Company information

Wildfire Systems Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1-2 Bamel Way, Gloucester Business Park, Brockworth, Gloucester, Gloucestershire, United Kingdom, GL3 4BH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
2% reducing balance
Plant and machinery etc
15% and 25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

WILDFIRE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

WILDFIRE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

WILDFIRE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 6 -
1.11
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 6 (2024 - 6).

2025
2024
Number
Number
Total
6
6
WILDFIRE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 May 2024
262,937
76,563
101,719
2,995
444,214
Additions
-
0
-
0
827
-
0
827
At 30 April 2025
262,937
76,563
102,546
2,995
445,041
Depreciation and impairment
At 1 May 2024
79,761
71,046
96,024
2,876
249,707
Depreciation charged in the year
3,664
1,379
1,526
18
6,587
At 30 April 2025
83,425
72,425
97,550
2,894
256,294
Carrying amount
At 30 April 2025
179,512
4,138
4,996
101
188,747
At 30 April 2024
183,176
5,517
5,695
119
194,507
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
66,303
63,776
Other debtors
3,847
13,148
70,150
76,924
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
405,039
373,535
Total debtors
475,189
450,459
WILDFIRE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 8 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
29,973
10,000
Trade creditors
23,471
35,777
Corporation tax
44,088
49,170
Other taxation and social security
5,456
14,213
Other creditors
83,402
65,296
186,390
174,456

The bank loan is secured over the freehold property of the company.

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,667
11,667
WILDFIRE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 9 -
8
Related party transactions
Transactions with related parties

No guarantees have been given or received.

As at 30 April 2025, there was a loan of £59,862 (2024: £59,862) from Uni-com Computer Solutions Ltd, a company with common directors and shareholders. The loan is interest free and there are no set repayment terms in place.

 

As at 30 April 2025, there was a loan of £37,034 (2024: £37,000) to Tech Datacentre Ltd, a company whose director and shareholder is a close family member of M Andrews. As at 30 April 2025, a bad debt provision of £37,034 (2024: £36,000) has been included in the financial statements in respect of the loan.

2025-04-302024-05-01falsefalsefalse14 January 2026CCH SoftwareCCH Accounts Production 2025.300No description of principal activityM AndrewsMrs K A AndrewsK A Andrews051039922024-05-012025-04-3005103992bus:Director12024-05-012025-04-3005103992bus:CompanySecretaryDirector12024-05-012025-04-3005103992bus:CompanySecretary12024-05-012025-04-3005103992bus:Director22024-05-012025-04-3005103992bus:RegisteredOffice2024-05-012025-04-30051039922025-04-30051039922024-04-3005103992core:LandBuildingscore:OwnedOrFreeholdAssets2025-04-3005103992core:PlantMachinery2025-04-3005103992core:FurnitureFittings2025-04-3005103992core:MotorVehicles2025-04-3005103992core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-3005103992core:PlantMachinery2024-04-3005103992core:FurnitureFittings2024-04-3005103992core:MotorVehicles2024-04-3005103992core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-3005103992core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-3005103992core:WithinOneYear2025-04-3005103992core:WithinOneYear2024-04-3005103992core:AfterOneYear2025-04-3005103992core:AfterOneYear2024-04-3005103992core:CurrentFinancialInstruments2025-04-3005103992core:CurrentFinancialInstruments2024-04-3005103992core:ShareCapital2025-04-3005103992core:ShareCapital2024-04-3005103992core:RetainedEarningsAccumulatedLosses2025-04-3005103992core:RetainedEarningsAccumulatedLosses2024-04-3005103992core:LandBuildingscore:OwnedOrFreeholdAssets2024-05-012025-04-3005103992core:PlantMachinery2024-05-012025-04-30051039922023-05-012024-04-3005103992core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-3005103992core:PlantMachinery2024-04-3005103992core:FurnitureFittings2024-04-3005103992core:MotorVehicles2024-04-30051039922024-04-3005103992core:FurnitureFittings2024-05-012025-04-3005103992core:MotorVehicles2024-05-012025-04-3005103992core:Non-currentFinancialInstrumentscore:AfterOneYear2025-04-3005103992core:Non-currentFinancialInstrumentscore:AfterOneYear2024-04-3005103992core:Non-currentFinancialInstruments2025-04-3005103992core:Non-currentFinancialInstruments2024-04-3005103992bus:PrivateLimitedCompanyLtd2024-05-012025-04-3005103992bus:FRS1022024-05-012025-04-3005103992bus:AuditExemptWithAccountantsReport2024-05-012025-04-3005103992bus:SmallCompaniesRegimeForAccounts2024-05-012025-04-3005103992bus:FullAccounts2024-05-012025-04-30xbrli:purexbrli:sharesiso4217:GBP