Company registration number 05114117 (England and Wales)
WRENWRAY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
Affinia
Swift House
Ground Floor
18 Hoffmanns Way
Chelmsford
Essex
UK
CM1 1GU
WRENWRAY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
WRENWRAY LIMITED
BALANCE SHEET
AS AT 30 APRIL 2025
30 April 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Investment property
4
1,850,000
1,850,000
Current assets
Debtors
5
131,380
105,208
Cash at bank and in hand
20,195
21,422
151,575
126,630
Creditors: amounts falling due within one year
6
(158,509)
(124,603)
Net current (liabilities)/assets
(6,934)
2,027
Total assets less current liabilities
1,843,066
1,852,027
Creditors: amounts falling due after more than one year
7
(1,419,697)
(1,451,273)
Net assets
423,369
400,754
Capital and reserves
Called up share capital
1,005
1,005
Profit and loss reserves
422,364
399,749
Total equity
423,369
400,754
WRENWRAY LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2025
30 April 2025
- 2 -

For the financial year ended 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 15 January 2026 and are signed on its behalf by:
Mr R M Timmis
Director
Company registration number 05114117 (England and Wales)
WRENWRAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 3 -
1
Accounting policies
Company information

Wrenwray Limited is a private company limited by shares incorporated in England and Wales. The registered office is Swift House, Ground Floor, 18 Hoffmanns Way, Chelmsford, Essex, UK, CM1 1GU.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

The company recognises revenue from the following major sources:

 

 

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Rent receivable

Rental income is recognised on a straight line basis over the lease term, unless another systematic basis is more representative of the time pattern in which benefit derived from the leased asset is diminished .

 

Rental income is measured at the fair value of the consideration received or receivables, net of any incentives provided to lessees.

Service charge and Insurance recharge

Revenue from service charges and insurance recharges is recognised on a straight line basis by reference of cost incurred, recharge income is measured at the contractually from the tenants typically based on actual expenses.

1.3
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

WRENWRAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.8

Finance Costs

Finance costs are charged to the profit and loss account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

WRENWRAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Investment properties are reviewed annually by the directors using market values of similar properties in the area of size and value to arrive at the fair value on the reporting period end date.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
4
Investment property
2025
£
Fair value
At 1 May 2024 and 30 April 2025
1,850,000

The Directors' have reviewed the value of the properties held at year end to provide a total value of £1,850,000 at 30 April 2025.

5
Debtors
2025
2024
as restated
Amounts falling due within one year:
£
£
Trade debtors
45,160
48,154
Other debtors
86,220
57,054
131,380
105,208
WRENWRAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 6 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
21,143
10,000
Corporation tax
35,326
29,933
Other taxation and social security
21,288
19,766
Other creditors
80,752
64,904
158,509
124,603

 

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,419,697
1,451,273

A charge registered on 10 May 2022 is held over all the property or undertaking of the company, to the benefit of Aldermore Bank PLC.

 

A charge registered on 10 May 2022 is held over land and buildings on the west side of Alderflat drive, Blurton, Trentham, to the benefit of Aldermore Bank PLC.

 

8
Operating lease commitments

At the reporting end date the company had contracted with tenants for the following minimum lease payments:

2025
2024
Future amounts receivable under operating leases:
£
£
Total commitments
915,089
625,213
9
Related party transactions

At the statement of financial position date, included within other debtors the company was owed £34,083 (2024: £21,821) from Hardinvale Limited which is a company with common control.

10
Directors' transactions

Dividends totalling £9,435 (2024: £8,880) were paid in the year in respect of shares held by the company's directors.

WRENWRAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 7 -
11
Parent company

The immediate parent company is Clear View HotelsLimited, which is a Company incorporated in England and Wales. Company number: 00316543. Registered Office: Swift House, Ground Floor, 18 Hoffmans Way, Chelmsford, Essex, England, CM1 1GU.

 

The ultimate parent company is Planecode Limited, which is a Company incorporated in England and Wales. Company number: 03765742. Registered Office: Swift House, Ground Floor, 18 Hoffmans Way, Chelmsford, Essex, England, CM1 1GU.

12
Prior period adjustment
Reconciliation of changes in equity
The prior period adjustments do not give rise to any effect upon equity.
Reconciliation of changes in profit for the previous financial period
2024
£
Total adjustments
-
Profit as previously reported
91,823
Profit as adjusted
91,823
Notes to reconciliation

An adjustment of £37,028 has been made to cash at bank and in hand which relates to monies held by a third party that was not a financial institution and therefore should be more appropriately shown in other debtors.

 

An adjustment of £30,887 has been made to administrative expenses and turnover respectively, to reflect the entities recharge of insurance premiums to its landlords in 2024 that were not charged on the agency basis.

2025-04-302024-05-01falsefalsefalse15 January 2026CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr R M TimmisMrs J C TimmisMrs J C Timmis051141172024-05-012025-04-30051141172025-04-30051141172024-04-3005114117core:WithinOneYear2025-04-3005114117core:WithinOneYear2024-04-3005114117core:AfterOneYear2025-04-3005114117core:AfterOneYear2024-04-3005114117core:CurrentFinancialInstruments2025-04-3005114117core:CurrentFinancialInstruments2024-04-3005114117core:ShareCapital2025-04-3005114117core:ShareCapital2024-04-3005114117core:RetainedEarningsAccumulatedLosses2025-04-3005114117core:RetainedEarningsAccumulatedLosses2024-04-3005114117bus:Director12024-05-012025-04-30051141172023-05-012024-04-30051141172024-04-3005114117core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-3005114117core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-3005114117core:Non-currentFinancialInstruments2025-04-3005114117core:Non-currentFinancialInstruments2024-04-3005114117bus:PrivateLimitedCompanyLtd2024-05-012025-04-3005114117bus:SmallCompaniesRegimeForAccounts2024-05-012025-04-3005114117bus:FRS1022024-05-012025-04-3005114117bus:AuditExemptWithAccountantsReport2024-05-012025-04-3005114117bus:Director22024-05-012025-04-3005114117bus:CompanySecretary12024-05-012025-04-3005114117bus:FullAccounts2024-05-012025-04-30xbrli:purexbrli:sharesiso4217:GBP