Company registration number 06316793 (England and Wales)
DANNY BOY TRADING COMPANY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
PAGES FOR FILING WITH REGISTRAR
DANNY BOY TRADING COMPANY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
DANNY BOY TRADING COMPANY LIMITED
BALANCE SHEET
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
8,520
Tangible assets
4
38,026
52,499
46,546
52,499
Current assets
Stocks
5
195,321
172,119
Debtors
6
40,302
31,421
Cash at bank and in hand
6,611
1,808
242,234
205,348
Creditors: amounts falling due within one year
7
(261,109)
(226,371)
Net current liabilities
(18,875)
(21,023)
Total assets less current liabilities
27,671
31,476
Creditors: amounts falling due after more than one year
8
(13,211)
Provisions for liabilities
9
(7,627)
(7,724)
Net assets
20,044
10,541
Capital and reserves
Called up share capital
11
100
100
Profit and loss reserves
19,944
10,441
Total equity
20,044
10,541
DANNY BOY TRADING COMPANY LIMITED
BALANCE SHEET (CONTINUED)
- 2 -
For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 15 January 2026 and are signed on its behalf by:
Mr N J French
Director
Company registration number 06316793 (England and Wales)
DANNY BOY TRADING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 3 -
1
Accounting policies
Company information
Danny Boy Trading Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is c/o Gravita Oxford LLP, First Floor, Park Central, 40-41 Park End Street, Oxford, OX1 1JD.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
20% straight line
Website costs
33% straight line
DANNY BOY TRADING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance
Shop improvements
10% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
DANNY BOY TRADING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
DANNY BOY TRADING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 6 -
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
9
10
DANNY BOY TRADING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 7 -
3
Intangible fixed assets
Goodwill
Software
Website costs
Total
£
£
£
£
Cost
At 1 July 2024
63,500
15,993
79,493
Additions
8,968
8,968
At 30 June 2025
63,500
8,968
15,993
88,461
Amortisation and impairment
At 1 July 2024
63,500
15,993
79,493
Amortisation charged for the year
448
448
At 30 June 2025
63,500
448
15,993
79,941
Carrying amount
At 30 June 2025
8,520
8,520
At 30 June 2024
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Shop improvements
Total
£
£
£
£
Cost
At 1 July 2024
12,278
4,676
136,432
153,386
Additions
631
631
At 30 June 2025
12,278
5,307
136,432
154,017
Depreciation and impairment
At 1 July 2024
9,622
4,580
86,685
100,887
Depreciation charged in the year
2,075
89
12,940
15,104
At 30 June 2025
11,697
4,669
99,625
115,991
Carrying amount
At 30 June 2025
581
638
36,807
38,026
At 30 June 2024
2,656
96
49,747
52,499
5
Stocks
2025
2024
£
£
Stocks
195,321
172,119
DANNY BOY TRADING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 8 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
7,396
4,630
Other debtors
32,906
26,791
40,302
31,421
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
52,041
41,538
Trade creditors
87,901
81,873
Corporation tax
13,659
23,816
Other taxation and social security
1,401
951
Other creditors
106,107
78,193
261,109
226,371
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
13,211
The company's loans are secured by way of fixed and floating charges over the company's assets.
9
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
7,627
7,724
10
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
2,308
1,675
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
Included in the balance sheet are unpaid pensions of £715 (2024 - £268)
DANNY BOY TRADING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 9 -
11
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share of £1 each
100
100
100
100
12
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
80,000
73,333
2025-06-302024-07-01falsefalsefalse16 January 2026CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr N J FrenchC E FrenchMrs C E French063167932024-07-012025-06-30063167932025-06-30063167932024-06-3006316793core:Goodwill2025-06-3006316793core:ComputerSoftware2025-06-3006316793core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-06-3006316793core:Goodwill2024-06-3006316793core:ComputerSoftware2024-06-3006316793core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-06-3006316793core:PlantMachinery2025-06-3006316793core:FurnitureFittings2025-06-3006316793core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-06-3006316793core:PlantMachinery2024-06-3006316793core:FurnitureFittings2024-06-3006316793core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-06-3006316793core:CurrentFinancialInstrumentscore:WithinOneYear2025-06-3006316793core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3006316793core:WithinOneYear2025-06-3006316793core:WithinOneYear2024-06-3006316793core:AfterOneYear2025-06-3006316793core:AfterOneYear2024-06-3006316793core:CurrentFinancialInstruments2025-06-3006316793core:CurrentFinancialInstruments2024-06-3006316793core:ShareCapital2025-06-3006316793core:ShareCapital2024-06-3006316793core:RetainedEarningsAccumulatedLosses2025-06-3006316793core:RetainedEarningsAccumulatedLosses2024-06-3006316793core:ShareCapitalOrdinaryShareClass12025-06-3006316793core:ShareCapitalOrdinaryShareClass12024-06-3006316793bus:Director12024-07-012025-06-3006316793core:Goodwill2024-07-012025-06-3006316793core:IntangibleAssetsOtherThanGoodwill2024-07-012025-06-3006316793core:ComputerSoftware2024-07-012025-06-3006316793core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-07-012025-06-3006316793core:PlantMachinery2024-07-012025-06-3006316793core:FurnitureFittings2024-07-012025-06-3006316793core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-07-012025-06-30063167932023-07-012024-06-3006316793core:Goodwill2024-06-3006316793core:ComputerSoftware2024-06-3006316793core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-06-30063167932024-06-3006316793core:Goodwillcore:InternallyGeneratedIntangibleAssets2024-07-012025-06-3006316793core:ComputerSoftwarecore:InternallyGeneratedIntangibleAssets2024-07-012025-06-3006316793core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:InternallyGeneratedIntangibleAssets2024-07-012025-06-3006316793core:InternallyGeneratedIntangibleAssets2024-07-012025-06-3006316793core:PlantMachinery2024-06-3006316793core:FurnitureFittings2024-06-3006316793core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-06-3006316793core:Non-currentFinancialInstruments2025-06-3006316793core:Non-currentFinancialInstruments2024-06-3006316793bus:OrdinaryShareClass12024-07-012025-06-3006316793bus:OrdinaryShareClass12025-06-3006316793bus:OrdinaryShareClass12024-06-3006316793bus:PrivateLimitedCompanyLtd2024-07-012025-06-3006316793bus:SmallCompaniesRegimeForAccounts2024-07-012025-06-3006316793bus:FRS1022024-07-012025-06-3006316793bus:AuditExemptWithAccountantsReport2024-07-012025-06-3006316793bus:Director22024-07-012025-06-3006316793bus:CompanySecretary12024-07-012025-06-3006316793bus:FullAccounts2024-07-012025-06-30xbrli:purexbrli:sharesiso4217:GBP