STYCHE VALLEY SERVICES LIMITED
Company registration number 07122830 (England and Wales)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
STYCHE VALLEY SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
STYCHE VALLEY SERVICES LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2025
31 January 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,998,979
1,500,195
Current assets
Stocks
46,746
28,108
Debtors
4
342,548
259,062
Cash at bank and in hand
2,976
-
0
392,270
287,170
Creditors: amounts falling due within one year
5
(770,070)
(488,127)
Net current liabilities
(377,800)
(200,957)
Total assets less current liabilities
1,621,179
1,299,238
Creditors: amounts falling due after more than one year
6
(897,999)
(752,891)
Provisions for liabilities
(419,893)
(332,761)
Net assets
303,287
213,586
Capital and reserves
Called up share capital
7
100
10
Profit and loss reserves
303,187
213,576
Total equity
303,287
213,586
STYCHE VALLEY SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2025
31 January 2025
- 2 -

For the financial year ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 16 January 2026 and are signed on its behalf by:
Mr J P Seaton
Director
Company registration number 07122830 (England and Wales)
STYCHE VALLEY SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 3 -
1
Accounting policies
Company information

Styche Valley Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Styche Grange, Longford, Market Drayton, Shropshire, TF9 3FQ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Plant and equipment
10% reducing balance
Fixtures and fittings
10% reducing balance
Computers
33% straight line
Motor vehicles
17.5% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

STYCHE VALLEY SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 4 -

During the year to 31 January 2025, the method of depreciation on plant and machinery and fixtures and fitting was changed from 15% reducing balance to 10% reducing balance and motor vehicles was changed from 25% reducing balance to 17.5% reducing balance. The revised method better reflects the useful life of the assets together with their residual value on disposal.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

STYCHE VALLEY SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
7
6
STYCHE VALLEY SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 6 -
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 February 2024
95,319
1,951,580
4,527
766
25,075
2,077,267
Additions
2,026
952,763
-
0
-
0
7,250
962,039
Disposals
-
0
(485,285)
-
0
-
0
(25,075)
(510,360)
At 31 January 2025
97,345
2,419,058
4,527
766
7,250
2,528,946
Depreciation and impairment
At 1 February 2024
10,761
546,297
3,338
480
16,196
577,072
Depreciation charged in the year
1,908
169,961
119
143
634
172,765
Eliminated in respect of disposals
-
0
(203,674)
-
0
-
0
(16,196)
(219,870)
At 31 January 2025
12,669
512,584
3,457
623
634
529,967
Carrying amount
At 31 January 2025
84,676
1,906,474
1,070
143
6,616
1,998,979
At 31 January 2024
84,558
1,405,283
1,189
286
8,879
1,500,195
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
216,583
162,246
Other debtors
125,965
96,816
342,548
259,062
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
30,548
16,963
Trade creditors
114,743
109,786
Corporation tax
5,168
9,880
Other taxation and social security
138,039
14,146
Other creditors
481,572
337,352
770,070
488,127

Bank loans and overdrafts are secured by the debenture over the assets of the company.

 

Hire purchase liabilities are secured on the related assets.

STYCHE VALLEY SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 7 -
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
23,720
29,863
Other creditors
874,279
723,028
897,999
752,891
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
100
10
100
10

The increase in the share capital is to reflect the historic statutory changes made.

8
Directors' transactions
Loans
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Directors loan account
2.25
61,511
15,312
76,823
61,511
15,312
76,823
2025-01-312024-02-01falsefalsefalse16 January 2026CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr J P SeatonMrs V M Seaton071228302024-02-012025-01-31071228302025-01-31071228302024-01-3107122830core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3107122830core:PlantMachinery2025-01-3107122830core:FurnitureFittings2025-01-3107122830core:ComputerEquipment2025-01-3107122830core:MotorVehicles2025-01-3107122830core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-3107122830core:PlantMachinery2024-01-3107122830core:FurnitureFittings2024-01-3107122830core:ComputerEquipment2024-01-3107122830core:MotorVehicles2024-01-3107122830core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3107122830core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-3107122830core:WithinOneYear2025-01-3107122830core:WithinOneYear2024-01-3107122830core:AfterOneYear2025-01-3107122830core:AfterOneYear2024-01-3107122830core:CurrentFinancialInstruments2025-01-3107122830core:CurrentFinancialInstruments2024-01-3107122830core:ShareCapital2025-01-3107122830core:ShareCapital2024-01-3107122830core:RetainedEarningsAccumulatedLosses2025-01-3107122830core:RetainedEarningsAccumulatedLosses2024-01-3107122830core:ShareCapitalOrdinaryShareClass12025-01-3107122830core:ShareCapitalOrdinaryShareClass12024-01-3107122830bus:Director12024-02-012025-01-3107122830core:LandBuildingscore:OwnedOrFreeholdAssets2024-02-012025-01-3107122830core:PlantMachinery2024-02-012025-01-3107122830core:FurnitureFittings2024-02-012025-01-3107122830core:ComputerEquipment2024-02-012025-01-3107122830core:MotorVehicles2024-02-012025-01-31071228302023-02-012024-01-3107122830core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-3107122830core:PlantMachinery2024-01-3107122830core:FurnitureFittings2024-01-3107122830core:ComputerEquipment2024-01-3107122830core:MotorVehicles2024-01-31071228302024-01-3107122830core:Non-currentFinancialInstruments2025-01-3107122830core:Non-currentFinancialInstruments2024-01-3107122830bus:OrdinaryShareClass12024-02-012025-01-3107122830bus:OrdinaryShareClass12025-01-3107122830bus:OrdinaryShareClass12024-01-3107122830bus:PrivateLimitedCompanyLtd2024-02-012025-01-3107122830bus:SmallCompaniesRegimeForAccounts2024-02-012025-01-3107122830bus:FRS1022024-02-012025-01-3107122830bus:AuditExemptWithAccountantsReport2024-02-012025-01-3107122830bus:Director22024-02-012025-01-3107122830bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP