Company registration number 08013018 (England and Wales)
LITTLE LEARNERS MONTESSORI LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
LITTLE LEARNERS MONTESSORI LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
LITTLE LEARNERS MONTESSORI LTD
BALANCE SHEET
AS AT
30 APRIL 2025
30 April 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1,829
2,349
Tangible assets
4
385,287
303,809
387,116
306,158
Current assets
Debtors
5
271,290
234,468
Cash at bank and in hand
627,264
609,175
898,554
843,643
Creditors: amounts falling due within one year
6
(395,511)
(317,331)
Net current assets
503,043
526,312
Total assets less current liabilities
890,159
832,470
Creditors: amounts falling due after more than one year
7
(70,596)
Provisions for liabilities
(77,703)
(75,952)
Net assets
741,860
756,518
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
741,760
756,418
Total equity
741,860
756,518
LITTLE LEARNERS MONTESSORI LTD
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2025
30 April 2025
- 2 -
For the financial year ended 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 1 December 2025 and are signed on its behalf by:
Mr J Hamilton-Heward
Director
Company registration number 08013018 (England and Wales)
LITTLE LEARNERS MONTESSORI LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 3 -
1
Accounting policies
Company information
Little Learners Montessori Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 62-78 Merton Road, Watford, Hertfordshire, England, WD18 0WY.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Revenue
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
5 Years Straight Line
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
LITTLE LEARNERS MONTESSORI LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 4 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Property plant & equipment
5% on cost
Leasehold land and buildings
20% on cost
Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance
Computers
25% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
LITTLE LEARNERS MONTESSORI LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
LITTLE LEARNERS MONTESSORI LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 6 -
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.14
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
100
93
LITTLE LEARNERS MONTESSORI LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 7 -
3
Intangible fixed assets
Goodwill
Software
Total
£
£
£
Cost
At 1 May 2024 and 30 April 2025
201,482
2,598
204,080
Amortisation and impairment
At 1 May 2024
201,482
249
201,731
Amortisation charged for the year
520
520
At 30 April 2025
201,482
769
202,251
Carrying amount
At 30 April 2025
1,829
1,829
At 30 April 2024
2,349
2,349
LITTLE LEARNERS MONTESSORI LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 8 -
4
Tangible fixed assets
Property plant & equipment
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 May 2024
175,794
33,825
324,268
79,808
240,342
854,037
Additions
91,307
20,028
9,846
51,655
172,836
At 30 April 2025
91,307
175,794
33,825
344,296
89,654
291,997
1,026,873
Depreciation and impairment
At 1 May 2024
175,794
31,855
238,561
56,668
47,350
550,228
Depreciation charged in the year
275
492
23,333
7,335
59,923
91,358
At 30 April 2025
275
175,794
32,347
261,894
64,003
107,273
641,586
Carrying amount
At 30 April 2025
91,032
1,478
82,402
25,651
184,724
385,287
At 30 April 2024
1,970
85,707
23,140
192,992
303,809
LITTLE LEARNERS MONTESSORI LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 9 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
271,290
234,468
6
Creditors: amounts falling due within one year
2025
2024
£
£
Amounts owed to group undertakings
3,000
3,000
Taxation and social security
244,484
195,587
Other creditors
148,027
118,744
395,511
317,331
7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Government grants
70,596
8
Financial commitments, guarantees and contingent liabilities
The company has given cross guarantees for the bank loan of a connected company.
9
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
360,668
361,668
10
Related party transactions
As at the year end date, the company owed £3,000 (2024 - £3,000) to its parent company, Hamilton's Primary Holding Limited, a company incorporated in England and Wales in which Mr. J Hamilton-Heward, Ms J Hamilton-Heward, Mrs. T Hamilton-Heward and Mr. Justin Hamilton-Heward are also directors.
As at the year end date, the company was owed £186,013 (2024 - £194,887) by a related party, Heward Property Company Ltd, a company incorporated in England and Wales in which Mr. J Hamilton-Heward, Ms. J Hamilton-Heward and Mrs. T Hamilton-Heward are also directors.
11
Directors' transactions
LITTLE LEARNERS MONTESSORI LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
11
Directors' transactions
(Continued)
- 10 -
As at the year end date, the company was owed £8,135 (2024: £1,202 credit) by the directors. Interest at 3.75% has been charged on this overdrawn amount.
12
Parent company
The parent company is Hamilton's Primary Holding Limited, a company incorporated in England and Wales.
2025-04-302024-05-01falsefalsefalse16 January 2026CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr James Hamilton-HewardMrs Teresa Hamilton-HewardMs Jenna Hamilton-HewardMr Justin Hamilton-Heward080130182024-05-012025-04-30080130182025-04-30080130182024-04-3008013018core:Goodwill2025-04-3008013018core:ComputerSoftware2025-04-3008013018core:Goodwill2024-04-3008013018core:ComputerSoftware2024-04-3008013018core:LandBuildingscore:OwnedOrFreeholdAssets2025-04-3008013018core:LandBuildings2025-04-3008013018core:PlantMachinery2025-04-3008013018core:FurnitureFittings2025-04-3008013018core:ComputerEquipment2025-04-3008013018core:MotorVehicles2025-04-3008013018core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-3008013018core:LandBuildings2024-04-3008013018core:PlantMachinery2024-04-3008013018core:FurnitureFittings2024-04-3008013018core:ComputerEquipment2024-04-3008013018core:MotorVehicles2024-04-3008013018core:CurrentFinancialInstruments2025-04-3008013018core:CurrentFinancialInstruments2024-04-3008013018core:Non-currentFinancialInstruments2025-04-3008013018core:Non-currentFinancialInstruments2024-04-3008013018core:ShareCapital2025-04-3008013018core:ShareCapital2024-04-3008013018core:RetainedEarningsAccumulatedLosses2025-04-3008013018core:RetainedEarningsAccumulatedLosses2024-04-3008013018bus:Director12024-05-012025-04-3008013018core:Goodwill2024-05-012025-04-3008013018core:IntangibleAssetsOtherThanGoodwill2024-05-012025-04-3008013018core:ComputerSoftware2024-05-012025-04-3008013018core:LandBuildingscore:OwnedOrFreeholdAssets2024-05-012025-04-3008013018core:LandBuildingscore:LongLeaseholdAssets2024-05-012025-04-3008013018core:PlantMachinery2024-05-012025-04-3008013018core:FurnitureFittings2024-05-012025-04-3008013018core:ComputerEquipment2024-05-012025-04-3008013018core:MotorVehicles2024-05-012025-04-30080130182023-05-012024-04-3008013018core:Goodwill2024-04-3008013018core:ComputerSoftware2024-04-30080130182024-04-3008013018core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-3008013018core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-3008013018core:PlantMachinery2024-04-3008013018core:FurnitureFittings2024-04-3008013018core:ComputerEquipment2024-04-3008013018core:MotorVehicles2024-04-3008013018core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-04-3008013018core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-05-012025-04-3008013018core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-3008013018core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-3008013018bus:PrivateLimitedCompanyLtd2024-05-012025-04-3008013018bus:SmallCompaniesRegimeForAccounts2024-05-012025-04-3008013018bus:FRS1022024-05-012025-04-3008013018bus:AuditExemptWithAccountantsReport2024-05-012025-04-3008013018bus:Director22024-05-012025-04-3008013018bus:Director32024-05-012025-04-3008013018bus:Director42024-05-012025-04-3008013018bus:FullAccounts2024-05-012025-04-30xbrli:purexbrli:sharesiso4217:GBP