| Locksmith Solutions Limited |
| Registered number: |
12752649 |
| Balance Sheet |
| as at 31 July 2025 |
|
| Notes |
|
|
2025 |
|
|
2024 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
3 |
|
|
8,632 |
|
|
6,397 |
|
| Current assets |
| Debtors |
4 |
|
44,518 |
|
|
65,288 |
| Cash at bank and in hand |
|
|
4,452 |
|
|
497 |
|
|
|
48,970 |
|
|
65,785 |
|
| Creditors: amounts falling due within one year |
5 |
|
(37,828) |
|
|
(54,879) |
|
| Net current assets |
|
|
|
11,142 |
|
|
10,906 |
|
| Total assets less current liabilities |
|
|
|
19,774 |
|
|
17,303 |
|
| Creditors: amounts falling due after more than one year |
6 |
|
|
- |
|
|
(7,904) |
|
|
|
| Net assets |
|
|
|
19,774 |
|
|
9,399 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
2 |
|
|
2 |
| Profit and loss account |
|
|
|
19,772 |
|
|
9,397 |
|
| Shareholders' funds |
|
|
|
19,774 |
|
|
9,399 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| Kieran Martin James |
| Director |
| Approved by the board on 16 January 2026 |
|
| Locksmith Solutions Limited |
| Notes to the Accounts |
| for the year ended 31 July 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. Current and deferred tax assets and liabilities are not discounted. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate. |
|
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
2 |
|
2 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Plant and machinery etc |
| £ |
|
Cost |
|
At 1 August 2024 |
7,996 |
|
Additions |
4,793 |
|
At 31 July 2025 |
12,789 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 August 2024 |
1,599 |
|
Charge for the year |
2,558 |
|
At 31 July 2025 |
4,157 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 July 2025 |
8,632 |
|
At 31 July 2024 |
6,397 |
|
|
| 4 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade debtors |
44,518 |
|
65,288 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Bank loans and overdrafts |
8,773 |
|
11,158 |
|
Due to director |
- |
|
4,622 |
|
Trade creditors |
15,823 |
|
26,577 |
|
Taxation and social security costs |
13,232 |
|
12,522 |
|
|
|
|
|
|
37,828 |
|
54,879 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due after one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Bank loans |
- |
|
7,904 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Controlling party |
|
|
The directors are the ultimate owners of the company. |
|
|
| 8 |
Other information |
|
|
Locksmith Solutions Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
Associates House |
|
118A East Barnet Road |
|
New Barnet |
|
Hertfordshire |
|
EN4 8RE |