Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-04-01falseletting and operating of own or leased real estate11truetruefalse 13163051 2024-04-01 2025-03-31 13163051 2023-04-01 2024-03-31 13163051 2025-03-31 13163051 2024-03-31 13163051 2023-04-01 13163051 c:Director1 2024-04-01 2025-03-31 13163051 d:FreeholdInvestmentProperty 2025-03-31 13163051 d:FreeholdInvestmentProperty 2024-03-31 13163051 d:FreeholdInvestmentProperty 2 2024-04-01 2025-03-31 13163051 d:CurrentFinancialInstruments 2025-03-31 13163051 d:CurrentFinancialInstruments 2024-03-31 13163051 d:Non-currentFinancialInstruments 2025-03-31 13163051 d:Non-currentFinancialInstruments 2024-03-31 13163051 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 13163051 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 13163051 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 13163051 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 13163051 d:ShareCapital 2025-03-31 13163051 d:ShareCapital 2024-03-31 13163051 d:ShareCapital 2023-04-01 13163051 d:OtherMiscellaneousReserve 2024-04-01 2025-03-31 13163051 d:OtherMiscellaneousReserve 2025-03-31 13163051 d:OtherMiscellaneousReserve 2024-03-31 13163051 d:OtherMiscellaneousReserve 2023-04-01 13163051 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 13163051 d:RetainedEarningsAccumulatedLosses 2025-03-31 13163051 d:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 13163051 d:RetainedEarningsAccumulatedLosses 2024-03-31 13163051 d:RetainedEarningsAccumulatedLosses 2023-04-01 13163051 d:OtherDeferredTax 2025-03-31 13163051 d:OtherDeferredTax 2024-03-31 13163051 c:FRS102 2024-04-01 2025-03-31 13163051 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 13163051 c:FullAccounts 2024-04-01 2025-03-31 13163051 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 13163051 f:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 13163051










ULTRABOX HASTINGS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
ULTRABOX HASTINGS LIMITED
REGISTERED NUMBER: 13163051

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Investment property
 4 
4,213,000
3,118,095

  
4,213,000
3,118,095

Current assets
  

Debtors: amounts falling due within one year
 5 
70,576
48,412

Cash at bank and in hand
 6 
71,406
31,771

  
141,982
80,183

Creditors: amounts falling due within one year
 7 
(549,073)
(532,975)

Net current liabilities
  
 
 
(407,091)
 
 
(452,792)

Total assets less current liabilities
  
3,805,909
2,665,303

Creditors: amounts falling due after more than one year
 8 
(2,510,197)
(2,510,197)

Provisions for liabilities
  

Deferred tax
  
(273,726)
-

  
 
 
(273,726)
 
 
-

Net assets
  
1,021,986
155,106


Capital and reserves
  

Called up share capital 
  
100
100

Other reserves
  
821,179
-

Profit and loss account
  
200,707
155,006

  
1,021,986
155,106


Page 1

 
ULTRABOX HASTINGS LIMITED
REGISTERED NUMBER: 13163051
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J Barbour
Director

Date: 7 January 2026

The notes on pages 4 to 10 form part of these financial statements.

Page 2

 
ULTRABOX HASTINGS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Other reserves
Profit and loss account
Total equity

£
£
£
£


At 1 April 2023
100
-
93,681
93,781



Profit for the year
-
-
61,325
61,325



At 1 April 2024
100
-
155,006
155,106



Profit for the year
-
-
866,880
866,880

Transfer to/from profit and loss account
-
821,179
(821,179)
-


At 31 March 2025
100
821,179
200,707
1,021,986


The notes on pages 4 to 10 form part of these financial statements.

Page 3

 
ULTRABOX HASTINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

The Company is a private company limited by shares, incorporated in England and Wales. The address of the registered office is 14th Floor, 33 Cavendish Square, London, W1G 0PW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
ULTRABOX HASTINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.6

Investment property

Investment property is carried at fair value determined annually by the director and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.9

Creditors

Short-term creditors are measured at the transaction price.

Page 5

 
ULTRABOX HASTINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.10

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.11

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.
Page 6

 
ULTRABOX HASTINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.11
Financial instruments (continued)


Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2024 - 1).

Page 7

 
ULTRABOX HASTINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Investment property


Investment property

£



Valuation


At 1 April 2024
3,118,095


Surplus on revaluation
1,094,905



At 31 March 2025
4,213,000

The 2025 valuations were made by the director, on an open market value basis.




5.


Debtors

2025
2024
£
£

Trade debtors
2,015
600

Amounts owed by group undertakings
28,168
168

Other debtors
18,225
17,321

Prepayments and accrued income
22,168
30,323

70,576
48,412



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
71,406
31,771


Page 8

 
ULTRABOX HASTINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
15,185
1,140

Amounts owed to group undertakings
514,014
514,014

Other creditors
18,224
16,321

Accruals and deferred income
1,650
1,500

549,073
532,975



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
2,510,197
2,510,197


The bank loans are interest only and secured with fixed charges against the investment properties.


9.


Deferred taxation




2025


£






Charged to profit or loss
(273,726)



At end of year
(273,726)

The deferred taxation balance is made up as follows:

2025
2024
£
£


Fair value adjustments
(273,726)
-

Page 9

 
ULTRABOX HASTINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Reserves

Other reserves

The other reserves comprise the balance of revaluations relating to the investment property net of deferred tax on the gain.

Profit and loss account

The profit and loss account comprise the balance of profits accumulated over the life of the company.

 
Page 10