| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Reconciliation of Members' Interests | 3—4 |
| Notes to the Financial Statements | 4—5 |
| 31 March 2025 | 31 March 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| NET ASSETS ATTRIBUTABLE TO MEMBERS |
|
|
|||
| REPRESENTED BY: | |||||
| Loans and other debts due to members | |||||
| Other amounts | 301,297 | 259,380 | |||
| 301,297 | 259,380 | ||||
| 301,297 | 259,380 | ||||
| TOTAL MEMBERS' INTEREST | |||||
| Loans and other debts due to members | 301,297 | 259,380 | |||
| 301,297 | 259,380 | ||||
|
Designated Member
|
|
|
| EQUITY | DEBT | ||
|---|---|---|---|
| Members' other interests | Loans and other debts due to members less any amounts due from members in debtors | ||
| Other Reserves | Other amounts | Total members' interest | |
| £ | £ | £ | |
| Amounts due to members | - | 262,778 | - |
| Balance at 1 September 2023 |
|
262,778 | 262,778 |
| Members' remuneration charged as an expense, including employment and retirement benefit costs | - | 112,500 | 112,500 |
| Profit/(loss) for the financial year available for discretionary division among members |
|
- |
|
| Members' interests after profit/(loss) for the year | 37,467 | 375,278 | 412,745 |
| Other divisions of profits (losses) | (37,467) | 37,467 | - |
| Drawings | - | (153,365) | (153,365) |
| Amounts due to members | - | 259,380 | - |
| As at 31 March 2024 and 1 April 2024 | - | 259,380 | 259,380 |
| Members' remuneration charged as an expense, including employment and retirement benefit costs | - | 134,813 | 134,813 |
| Profit/(loss) for the financial year available for discretionary division among members |
|
- |
|
| Members' interests after profit/(loss) for the year | 153,607 | 394,193 | 547,800 |
| Other divisions of profits (losses) | (153,607) | 153,607 | - |
| Drawings | - | (246,503) | (246,503) |
| Amounts due to members | - | 301,297 | - |
| As at 31 March 2025 | - | 301,297 | 301,297 |
| Motor Vehicles |
|
| Fixtures & Fittings |
|
| Motor Vehicles | Fixtures & Fittings | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost | |||
| As at 1 April 2024 |
|
|
|
| As at 31 March 2025 |
|
|
|
| Depreciation | |||
| As at 1 April 2024 |
|
|
|
| Provided during the period |
|
|
|
| As at 31 March 2025 |
|
|
|
| Net Book Value | |||
| As at 31 March 2025 |
|
|
|
| As at 1 April 2024 |
|
|
|
| 31 March 2025 | 31 March 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| 31 March 2025 | 31 March 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other creditors | 2,420 | 3,002 | |
| Taxation and social security | - |
|
|
|
|
|
||