Company registration number 09407633 (England and Wales)
MSI AUDIO VISUAL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
MSI AUDIO VISUAL LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
MSI AUDIO VISUAL LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2025
31 January 2025
- 1 -
2025
2024
Notes
£
£
£
£
Current assets
Debtors
4
14,326
22,513
Cash at bank and in hand
8,887
2,820
23,213
25,333
Creditors: amounts falling due within one year
5
(22,987)
(25,018)
Net current assets
226
315
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
225
314
Total equity
226
315

For the financial year ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 8 January 2026
Mr M Illsley
Director
Company registration number 09407633 (England and Wales)
MSI AUDIO VISUAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 2 -
1
Accounting policies
1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the director ha true s a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continue s to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

MSI AUDIO VISUAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Company information

MSI Audio Visual Limited is a private company limited by shares incorporated in England and Wales. The registered office is Capital House, 272 Manchester Road, Droylsden, Manchester, M43 6PW.

MSI AUDIO VISUAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 February 2024 and 31 January 2025
2,250
Depreciation and impairment
At 1 February 2024 and 31 January 2025
2,250
Carrying amount
At 31 January 2025
-
0
At 31 January 2024
-
0
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,109
14,496
Other debtors
11,217
8,017
14,326
22,513
MSI AUDIO VISUAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 5 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Taxation and social security
19,519
21,838
Other creditors
3,468
3,180
22,987
25,018
6
Financial commitments, guarantees and contingent liabilities

The director is not aware of any contingent liabilities.

7
Events after the reporting date

There have been no significant post balance sheet events.

2025-01-31 2024-02-01 false false false 08 January 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity Mr M Illsley 09407633 2024-02-01 2025-01-31 09407633 2025-01-31 09407633 2024-01-31 09407633 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 09407633 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 09407633 core:WithinOneYear 2025-01-31 09407633 core:WithinOneYear 2024-01-31 09407633 core:CurrentFinancialInstruments 2025-01-31 09407633 core:CurrentFinancialInstruments 2024-01-31 09407633 core:ShareCapital 2025-01-31 09407633 core:ShareCapital 2024-01-31 09407633 core:RetainedEarningsAccumulatedLosses 2025-01-31 09407633 core:RetainedEarningsAccumulatedLosses 2024-01-31 09407633 bus:Director1 2024-02-01 2025-01-31 09407633 core:ComputerEquipment 2024-02-01 2025-01-31 09407633 2023-02-01 2024-01-31 09407633 core:OtherPropertyPlantEquipment 2024-01-31 09407633 core:OtherPropertyPlantEquipment 2025-01-31 09407633 core:OtherPropertyPlantEquipment 2024-01-31 09407633 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 09407633 bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 09407633 bus:FRS102 2024-02-01 2025-01-31 09407633 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 09407633 bus:FullAccounts 2024-02-01 2025-01-31 xbrli:pure xbrli:shares iso4217:GBP