IRIS Accounts Production v25.4.0.155 04339991 Board of Directors 1.5.24 30.4.25 30.4.25 Medium entities true true false true true false false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary A 1.00000 Ordinary B 1.00000 Ordinary C 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh043399912024-04-30043399912025-04-30043399912024-05-012025-04-30043399912023-03-31043399912023-04-012024-04-30043399912024-04-3004339991ns15:EnglandWales2024-05-012025-04-3004339991ns14:PoundSterling2024-05-012025-04-3004339991ns10:Director12024-05-012025-04-3004339991ns10:PrivateLimitedCompanyLtd2024-05-012025-04-3004339991ns10:MediumEntities2024-05-012025-04-3004339991ns10:Audited2024-05-012025-04-3004339991ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-05-012025-04-3004339991ns10:Medium-sizedCompaniesRegimeForAccounts2024-05-012025-04-3004339991ns10:FullAccounts2024-05-012025-04-300433999112024-05-012025-04-3004339991ns10:OrdinaryShareClass32024-05-012025-04-3004339991ns10:OrdinaryShareClass42024-05-012025-04-3004339991ns10:OrdinaryShareClass52024-05-012025-04-3004339991ns10:Director42024-05-012025-04-3004339991ns10:Director52024-05-012025-04-3004339991ns10:CompanySecretary12024-05-012025-04-3004339991ns10:RegisteredOffice2024-05-012025-04-3004339991ns10:Director22024-05-012025-04-3004339991ns10:Director32024-05-012025-04-300433999112024-05-012025-04-300433999112023-04-012024-04-300433999122024-05-012025-04-300433999122023-04-012024-04-3004339991ns5:CurrentFinancialInstruments2025-04-3004339991ns5:CurrentFinancialInstruments2024-04-3004339991ns5:Non-currentFinancialInstruments2025-04-3004339991ns5:Non-currentFinancialInstruments2024-04-3004339991ns5:ShareCapital2025-04-3004339991ns5:ShareCapital2024-04-3004339991ns5:CapitalRedemptionReserve2025-04-3004339991ns5:CapitalRedemptionReserve2024-04-3004339991ns5:FurtherSpecificReserve2ComponentTotalEquity2025-04-3004339991ns5:FurtherSpecificReserve2ComponentTotalEquity2024-04-3004339991ns5:RetainedEarningsAccumulatedLosses2025-04-3004339991ns5:RetainedEarningsAccumulatedLosses2024-04-3004339991ns5:ShareCapital2023-03-3104339991ns5:RetainedEarningsAccumulatedLosses2023-03-3104339991ns5:CapitalRedemptionReserve2023-03-3104339991ns5:FurtherSpecificReserve2ComponentTotalEquity2023-03-3104339991ns5:RetainedEarningsAccumulatedLosses2023-04-012024-04-3004339991ns5:CapitalRedemptionReserve2023-04-012024-04-3004339991ns5:FurtherSpecificReserve2ComponentTotalEquity2023-04-012024-04-3004339991ns5:RetainedEarningsAccumulatedLosses2024-05-012025-04-3004339991ns5:CapitalRedemptionReserve2024-05-012025-04-3004339991ns5:FurtherSpecificReserve2ComponentTotalEquity2024-05-012025-04-3004339991ns5:NetGoodwill2024-05-012025-04-3004339991ns5:LandBuildingsns5:OwnedOrFreeholdAssets2024-05-012025-04-3004339991ns5:LandBuildingsns5:ShortLeaseholdAssets2024-05-012025-04-3004339991ns5:LongLeaseholdAssetsns5:LandBuildings2024-05-012025-04-3004339991ns5:FurnitureFittings2024-05-012025-04-3004339991ns5:MotorVehicles2024-05-012025-04-3004339991ns5:ComputerEquipment2024-05-012025-04-300433999152024-05-012025-04-300433999152023-04-012024-04-3004339991ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2024-05-012025-04-3004339991ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2023-04-012024-04-3004339991ns5:OwnedAssets2024-05-012025-04-3004339991ns5:OwnedAssets2023-04-012024-04-3004339991ns5:LeasedAssets2024-05-012025-04-3004339991ns5:LeasedAssets2023-04-012024-04-3004339991ns5:HirePurchaseContracts2024-05-012025-04-3004339991ns5:HirePurchaseContracts2023-04-012024-04-3004339991ns10:OrdinaryShareClass32023-04-012024-04-3004339991ns10:OrdinaryShareClass42023-04-012024-04-3004339991ns10:OrdinaryShareClass52023-04-012024-04-3004339991ns5:NetGoodwill2024-04-3004339991ns5:NetGoodwill2025-04-3004339991ns5:NetGoodwill2024-04-3004339991ns5:LandBuildings2024-04-3004339991ns5:LandBuildingsns5:ShortLeaseholdAssets2024-04-3004339991ns5:LongLeaseholdAssetsns5:LandBuildings2024-04-3004339991ns5:LandBuildings2024-05-012025-04-3004339991ns5:LandBuildings2025-04-3004339991ns5:LandBuildingsns5:ShortLeaseholdAssets2025-04-3004339991ns5:LongLeaseholdAssetsns5:LandBuildings2025-04-3004339991ns5:LandBuildings2024-04-3004339991ns5:LandBuildingsns5:ShortLeaseholdAssets2024-04-3004339991ns5:LongLeaseholdAssetsns5:LandBuildings2024-04-3004339991ns5:FurnitureFittings2024-04-3004339991ns5:MotorVehicles2024-04-3004339991ns5:ComputerEquipment2024-04-3004339991ns5:FurnitureFittings2025-04-3004339991ns5:MotorVehicles2025-04-3004339991ns5:ComputerEquipment2025-04-3004339991ns5:FurnitureFittings2024-04-3004339991ns5:MotorVehicles2024-04-3004339991ns5:ComputerEquipment2024-04-3004339991ns5:WithinOneYearns5:CurrentFinancialInstruments2025-04-3004339991ns5:WithinOneYearns5:CurrentFinancialInstruments2024-04-3004339991ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-04-3004339991ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-04-3004339991ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-04-3004339991ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-04-3004339991ns5:WithinOneYearns5:HirePurchaseContracts2025-04-3004339991ns5:WithinOneYearns5:HirePurchaseContracts2024-04-3004339991ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2025-04-3004339991ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-04-3004339991ns5:HirePurchaseContracts2025-04-3004339991ns5:HirePurchaseContracts2024-04-3004339991ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-04-3004339991ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-04-3004339991ns5:WithinOneYear2025-04-3004339991ns5:WithinOneYear2024-04-3004339991ns5:BetweenOneFiveYears2025-04-3004339991ns5:BetweenOneFiveYears2024-04-3004339991ns5:MoreThanFiveYears2025-04-3004339991ns5:MoreThanFiveYears2024-04-3004339991ns5:AllPeriods2025-04-3004339991ns5:AllPeriods2024-04-3004339991ns5:Secured2025-04-3004339991ns5:Secured2024-04-3004339991ns5:DeferredTaxation2024-04-3004339991ns5:DeferredTaxation2025-04-3004339991ns10:OrdinaryShareClass32025-04-3004339991ns10:OrdinaryShareClass42025-04-3004339991ns10:OrdinaryShareClass52025-04-3004339991ns5:RetainedEarningsAccumulatedLosses2024-04-3004339991ns5:CapitalRedemptionReserve2024-04-3004339991ns5:FurtherSpecificReserve2ComponentTotalEquity2024-04-30
REGISTERED NUMBER: 04339991 (England and Wales)











STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2025

FOR

WEST BUILDING SUPPLIES LIMITED

WEST BUILDING SUPPLIES LIMITED (REGISTERED NUMBER: 04339991)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025




Page

Company Information 1

Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Statement of Comprehensive Income 10

Balance Sheet 11

Statement of Changes in Equity 12

Cash Flow Statement 13

Notes to the Cash Flow Statement 14

Notes to the Financial Statements 16


WEST BUILDING SUPPLIES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 APRIL 2025







DIRECTORS: R S Price
O H West
N Lander





SECRETARY: C West





REGISTERED OFFICE: Medina House
2 Station Avenue
Bridlington
East Yorkshire
YO16 4LZ





REGISTERED NUMBER: 04339991 (England and Wales)





AUDITORS: Lloyd Dowson Audit Limited
Chartered Accountants
& Statutory Auditors
Medina House
2 Station Avenue
Bridlington
East Yorkshire
YO16 4LZ

WEST BUILDING SUPPLIES LIMITED (REGISTERED NUMBER: 04339991)

STRATEGIC REPORT
FOR THE YEAR ENDED 30 APRIL 2025

The directors present their strategic report for the year ended 30 April 2025.

During the previous year, the financial year end of the company was changed from 31 March to 30 April. Accordingly, the previous financial statements were prepared for the 13 months from 1 April 2023 to 30 April 2024 and as a result the comparative figures stated in the income statement and related notes are not comparable.

REVIEW OF BUSINESS
The company derives its turnover and profits from the sale of building supplies.

During the year, the directors have extended operations by opening two further branches in Hull and Scunthorpe.

The key financial highlights are as follows:



30.04.25

30.04.24

31.03.23

31.03.22

Turnover £10,363,572 £10,078,466 £10,421,019 £10,844,843

Gross profit % 33.68% 35.28% 30.92% 37.36%

Profit before tax excl group
dividend

£312,890

£270,042

£167,381

£1,015,512


Turnover has increased in the year by 2.8% from the previous 13 month period (2024 decrease : 3.3%).

The directors are pleased with the performance in the year under review.

PRINCIPAL RISKS AND UNCERTAINTIES
The principal risk and uncertainty facing the company is the impact of macroeconomic volatility which can impact customer demand and the availability of supply of products.

The company's future is linked with continued growth in the construction industry and the directors feel that the nature of the business will sustain in demand. The company is also linked to the prosperity of tourism and the investment within this industry, in the local areas where the company operates its branches.

In order to continue to adapt and grow, the company continues to ensure that it has a wide range of building supplies available to its customers and to invest in new plant and equipment, to maintain its existing assets, as well as maintaining good relationships with customers and suppliers to ensure trading continues to prosper.


WEST BUILDING SUPPLIES LIMITED (REGISTERED NUMBER: 04339991)

STRATEGIC REPORT
FOR THE YEAR ENDED 30 APRIL 2025

FINANCIAL INSTRUMENTS
The company's principal financial instruments comprise bank balances, bank loans and hire purchase liabilities, trade creditors and trade debtors. The main purpose of these financial instruments is to raise funds to finance the company's operations.

Due to the nature of the financial instruments used by the company, there is minimal exposure to currency risk. The company's approach to managing other risks applicable to the financial instruments is detailed below.

Trade debtors are managed through credit and cash flow risk by assessing the credit offered to customers and the regular monitoring of amounts outstanding at a given time.

Trade creditors liquidity risk is managed by ensuring sufficient funds are available to meet liabilities as they fall due.

The company's bank accounts are monitored to ensure the company has sufficient funds to meet their current commitments, making use of invoice financing of trade debtors, overdraft and loan facilities, where appropriate.

Hire purchase and bank loans are used to fund the acquisition of fixed assets.

ON BEHALF OF THE BOARD:





N Lander - Director


8 January 2026

WEST BUILDING SUPPLIES LIMITED (REGISTERED NUMBER: 04339991)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 30 APRIL 2025

The directors present their report with the financial statements of the company for the year ended 30 April 2025.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of a builders merchants.

DIVIDENDS
The total distribution of dividends for the year ended 30 April 2025 will be £ 84,777 .

FUTURE DEVELOPMENTS
Whilst always closely monitoring the company's local markets and the wider economic circumstances, the directors are confident that the company will be able to trade profitably for the foreseeable future. Given the financial strength of the company which has accumulated through careful management of the company's reserves, the directors are confident that the company would be able to adapt to and withstand the impacts of any economic downturn.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 May 2024 to the date of this report.

R S Price
O H West

Other changes in directors holding office are as follows:

C West - resigned 2 August 2024
J A West - resigned 2 August 2024
N Lander - appointed 2 August 2024

DISCLOSURE IN THE STRATEGIC REPORT
In accordance with Section 414C (11) of the Companies Act 2006, the company has chosen to report details concerning financial instruments within the strategic report.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

WEST BUILDING SUPPLIES LIMITED (REGISTERED NUMBER: 04339991)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 30 APRIL 2025


STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

ON BEHALF OF THE BOARD:





N Lander - Director


8 January 2026

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
WEST BUILDING SUPPLIES LIMITED

Opinion
We have audited the financial statements of West Building Supplies Limited (the 'company') for the year ended 30 April 2025 which comprise the Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 30 April 2025 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
WEST BUILDING SUPPLIES LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
WEST BUILDING SUPPLIES LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities are instances of non-compliance with laws and regulations. The objectives of our audit are to obtain sufficient appropriate audit evidence regarding compliance with laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements, to perform audit procedures to help identify instances of non-compliance with other laws and regulations that may have a material effect on the financial statements, and to respond appropriately to identified or suspected non-compliance with laws and regulations identified during the audit.

In relation to fraud, the objectives of our audit are to identify and assess the risk of material misstatement of the financial statements due to fraud, to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud through designing and implementing appropriate responses and to respond appropriately to fraud or suspected fraud identified during the audit.

However, it is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the entity's operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the audit engagement team:
- obtained an understanding of the nature of the industry and sector, including the legal and regulatory frameworks
that the company operates in, including whether the company is complying with those legal and regulatory
frameworks;
- inquired of management, and those charged with governance, about their own identification and assessment of
the risks of irregularities, including any known actual, suspected or alleged instances of fraud;
- discussed matters about non-compliance with laws and regulations and how fraud might occur including
assessment of how and where the financial statements may be susceptible to fraud.

As a result of these procedures we consider the most significant laws and regulations that have a direct impact on the financial statements are FRS 102, the Companies Act 2006 and tax compliance regulations. We performed audit procedures to detect non-compliance which may have a material impact on the financial statements which included reviewing financial statement disclosures, inspecting correspondence with relevant tax authorities and evaluating advice received from third party advisors.

The most significant laws and regulations that have an indirect impact on the financial statements are those in relation to health and safety, data protection and employment laws. We performed audit procedures to inquire of management whether the company is in compliance with these laws. This work included evaluating correspondence with third party consultants.

The audit engagement team identified the risk of management override of controls and the risk of fraud in revenue recognition as the areas where the financial statements were most susceptible to material misstatement due to fraud. Audit procedures performed included but were not limited to;
- testing material journal entries throughout the year and evaluating their business rationale;
- reviewing key controls and account reconciliations;
- testing material bank transactions for business rationale;
- on a sample basis, reviewing authorisation procedures of business expenditure, including review of supporting
documentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
WEST BUILDING SUPPLIES LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Tracy Meredith-Baker, FCA FCCA (Senior Statutory Auditor)
for and on behalf of Lloyd Dowson Audit Limited
Chartered Accountants
& Statutory Auditors
Medina House
2 Station Avenue
Bridlington
East Yorkshire
YO16 4LZ

8 January 2026

WEST BUILDING SUPPLIES LIMITED (REGISTERED NUMBER: 04339991)

STATEMENT OF COMPREHENSIVE
INCOME
FOR THE YEAR ENDED 30 APRIL 2025

Year ended Period
30.4.25 1.4.23 to 30.4.24
Notes £    £    £    £   

TURNOVER 10,363,572 10,078,466

Cost of sales 6,873,296 6,523,040
GROSS PROFIT 3,490,276 3,555,426

Administrative expenses 3,224,888 3,290,907
265,388 264,519

Other operating income 3 77,963 34,585
OPERATING PROFIT 5 343,351 299,104

Income from shares in group undertakings 11,000 -
Income from fixed asset investments - 17,402
Interest receivable and similar income 5,883 539
16,883 17,941
360,234 317,045

Interest payable and similar expenses 6 36,344 47,003
PROFIT BEFORE TAXATION 323,890 270,042

Tax on profit 7 89,782 73,675
PROFIT FOR THE FINANCIAL YEAR 234,108 196,367

OTHER COMPREHENSIVE INCOME
Revaluation of property - 659,811
Redemption premium on preference shares - (3,750 )
Income tax relating to components of other
comprehensive income

-

(122,823

)
OTHER COMPREHENSIVE INCOME
FOR THE YEAR, NET OF INCOME TAX

-

533,238
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

234,108

729,605

WEST BUILDING SUPPLIES LIMITED (REGISTERED NUMBER: 04339991)

BALANCE SHEET
30 APRIL 2025

30.4.25 30.4.24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 9 - -
Tangible assets 10 3,690,512 3,511,029
Investments 11 100,000 100,000
3,790,512 3,611,029

CURRENT ASSETS
Stocks 12 2,509,630 2,013,873
Debtors 13 1,792,712 1,334,858
Cash at bank and in hand 296,693 559,025
4,599,035 3,907,756
CREDITORS
Amounts falling due within one year 14 3,169,819 2,407,626
NET CURRENT ASSETS 1,429,216 1,500,130
TOTAL ASSETS LESS CURRENT
LIABILITIES

5,219,728

5,111,159

CREDITORS
Amounts falling due after more than one
year

15

(749,443

)

(839,055

)

PROVISIONS FOR LIABILITIES 19 (555,960 ) (507,110 )
NET ASSETS 3,914,325 3,764,994

CAPITAL AND RESERVES
Called up share capital 20 155,000 155,000
Capital redemption reserve 21 25,000 25,000
Non distributable reserve 21 1,341,117 1,356,792
Retained earnings 21 2,393,208 2,228,202
SHAREHOLDERS' FUNDS 3,914,325 3,764,994

The financial statements were approved by the Board of Directors and authorised for issue on 8 January 2026 and were signed on its behalf by:





N Lander - Director


WEST BUILDING SUPPLIES LIMITED (REGISTERED NUMBER: 04339991)

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2025

Called up Capital Non
share Retained redemption distributable Total
capital earnings reserve reserve equity
£    £    £    £    £   
Balance at 1 April 2023 180,000 2,296,364 - 843,646 3,320,010

Changes in equity
Total comprehensive income - 191,459 25,000 513,146 729,605
Dividends - (259,621 ) - - (259,621 )
Redemption of preference shares (25,000 ) - - - (25,000 )
Balance at 30 April 2024 155,000 2,228,202 25,000 1,356,792 3,764,994

Changes in equity
Total comprehensive income - 249,783 - (15,675 ) 234,108
Dividends - (84,777 ) - - (84,777 )
Balance at 30 April 2025 155,000 2,393,208 25,000 1,341,117 3,914,325

WEST BUILDING SUPPLIES LIMITED (REGISTERED NUMBER: 04339991)

CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 APRIL 2025

Period
1.4.23
Year ended to
30.4.25 30.4.24
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 368,749 573,416
Interest paid (33,861 ) (44,277 )
Interest element of hire purchase payments
paid

(2,973

)

(2,611

)
Tax paid (140,477 ) (53,504 )
Net cash from operating activities 191,438 473,024

Cash flows from investing activities
Purchase of tangible fixed assets (298,483 ) (23,582 )
Purchase of fixed asset investments - (50,000 )
Sale of tangible fixed assets - 22,708
Loan with former group member 22,817 318,951
Interest received 5,883 539
Dividends received - 17,402
Net cash from investing activities (269,783 ) 286,018

Cash flows from financing activities
Loan repayments in year (122,737 ) (130,449 )
Movement in factoring loan 42,371 (168,299 )
Hire purchase capital repayments in year (14,394 ) (20,296 )
Introduced/(withdrawn) by directors (4,450 ) 3,596
Redemption of preference shares - (28,750 )
Equity dividends paid (84,777 ) (259,621 )
Net cash from financing activities (183,987 ) (603,819 )

(Decrease)/increase in cash and cash equivalents (262,332 ) 155,223
Cash and cash equivalents at beginning of
year

2

559,025

403,802

Cash and cash equivalents at end of year 2 296,693 559,025

WEST BUILDING SUPPLIES LIMITED (REGISTERED NUMBER: 04339991)

NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 APRIL 2025

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

Period
1.4.23
Year ended to
30.4.25 30.4.24
£    £   
Profit before taxation 323,890 270,042
Depreciation charges 98,531 131,696
Profit on disposal of fixed assets - (9,530 )
Finance costs 36,344 47,003
Finance income (16,883 ) (17,941 )
441,882 421,270
Increase in stocks (495,757 ) (81,715 )
(Increase)/decrease in trade and other debtors (296,937 ) 217,272
Increase in trade and other creditors 719,561 16,589
Cash generated from operations 368,749 573,416

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 30 April 2025
30.4.25 1.5.24
£    £   
Cash and cash equivalents 296,693 559,025
Period ended 30 April 2024
30.4.24 1.4.23
£    £   
Cash and cash equivalents 559,025 403,802


WEST BUILDING SUPPLIES LIMITED (REGISTERED NUMBER: 04339991)

NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 APRIL 2025

3. ANALYSIS OF CHANGES IN NET DEBT

Other
non-cash
At 1.5.24 Cash flow changes At 30.4.25
£    £    £    £   
Net cash
Cash at bank
and in hand 559,025 (262,332 ) 296,693
559,025 (262,332 ) 296,693
Debt
Finance leases (54,899 ) 14,394 (57,985 ) (98,490 )
Debts falling due
within 1 year (130,000 ) 7,350 - (122,650 )
Debts falling due
after 1 year (789,499 ) 115,387 - (674,112 )
(974,398 ) 137,131 (57,985 ) (895,252 )
Total (415,373 ) (125,201 ) (57,985 ) (598,559 )

WEST BUILDING SUPPLIES LIMITED (REGISTERED NUMBER: 04339991)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

1. STATUTORY INFORMATION

West Building Supplies Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Significant judgements and estimates
In the application of the company's accounting policies, which are described further in this note, management are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

Key sources of estimation and uncertainty
The key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are described below.

Useful economic lives of intangible and tangible assets
The annual amortisation and depreciation charges for intangible and tangible assets are sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. See the notes to the financial statements for the carrying amount of the intangible assets, the carrying amount of the property, plant and equipment and the useful economic lives of each class of assets.

Stock provisioning
The company stock is subject to changing industry and consumer demands. As a result, it is necessary to consider the recoverability of the cost of stocks and the associated provisioning required. When calculating the stock provision, management considers the nature, age and condition of the stock, as well as applying assumptions around anticipated saleability of stock.

Supplier rebates
The value of supplier rebates included in the income statement is generally calculated by applying an agreed percentage to the gross supplier invoice price of the goods purchased. The majority of supplier rebates are determined by reference to 'guaranteed' rates of rebate, the remainder are subject to stepped targets. Amounts receivable under most supplier agreements are earned and settled monthly or quarterly, although some agreement may also be bi-annual or annual payments which are not coterminous with the year end.

Freehold and leasehold property valuation
The directors revalue the company's freehold and leasehold property each year. The determination of the fair value of each property requires the use of estimates and assumptions in relation to factors such as supply and demand in the local area, general condition and age of the property and market yields.

WEST BUILDING SUPPLIES LIMITED (REGISTERED NUMBER: 04339991)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2025

2. ACCOUNTING POLICIES - continued

Turnover
Turnover is recognised at the fair value of the consideration received or receivable for sale of goods in the ordinary nature of the business and is recognised net of trade discounts and value added taxes. Income is recognised when the customer is in receipt of the relevant goods or services and when the risk and rewards of ownership has transferred.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of the trading of West & Heaton and West & Heaton Timber Limited in 2002, has been fully written off evenly over its estimated useful life of twenty years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 1% on valuation
Short leasehold - over the lease term
Long leasehold - 1% on valuation
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Stocks are stated at the lower of cost and net realisable value. Cost is based on weighted average price and includes all expenditure incurred in acquiring the inventories and bringing them to their present location and condition. Net realisable value is the estimated proceeds of sale less all further costs to completion after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to the statement of income over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to the statement of income over the period to which they relate.

WEST BUILDING SUPPLIES LIMITED (REGISTERED NUMBER: 04339991)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2025

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company has implemented automatic enrolment into a workplace pension scheme in relation to all eligible employees.

All contributions payable for the year are charged to the statement of income in the period to which they relate.

Investment grants
Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset.

Fixed asset investments
Shares in unlisted companies are recorded at cost.

3. OTHER OPERATING INCOME
Period
1.4.23
Year ended to
30.4.25 30.4.24
£    £   
Management charges 66,500 -
Investment grants 11,463 34,585
77,963 34,585

4. EMPLOYEES AND DIRECTORS
Period
1.4.23
Year ended to
30.4.25 30.4.24
£    £   
Wages and salaries 1,592,872 1,524,710
Social security costs 160,670 132,144
Other pension costs 40,850 47,506
1,794,392 1,704,360

The average number of employees during the year was as follows:
Period
1.4.23
Year ended to
30.4.25 30.4.24

Directors 4 5
Administration 6 4
Other 50 47
60 56

WEST BUILDING SUPPLIES LIMITED (REGISTERED NUMBER: 04339991)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2025

4. EMPLOYEES AND DIRECTORS - continued

Period
1.4.23
Year ended to
30.4.25 30.4.24
£    £   
Directors' remuneration 133,186 149,366
Directors' pension contributions to money purchase schemes 1,945 560

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 2 3

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

Period
1.4.23
Year ended to
30.4.25 30.4.24
£    £   
Hire of plant and machinery 57,488 41,540
Depreciation - owned assets 86,638 122,176
Depreciation - assets on hire purchase contracts 11,893 9,520
Profit on disposal of fixed assets - (9,530 )
Auditors' remuneration 38,000 31,950
Auditors' remuneration for non audit work 33,179 33,294

6. INTEREST PAYABLE AND SIMILAR EXPENSES
Period
1.4.23
Year ended to
30.4.25 30.4.24
£    £   
Bank loan interest 33,371 44,392
Hire purchase 2,973 2,611
36,344 47,003

WEST BUILDING SUPPLIES LIMITED (REGISTERED NUMBER: 04339991)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2025

7. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
Period
1.4.23
Year ended to
30.4.25 30.4.24
£    £   
Current tax:
UK corporation tax 40,932 78,446

Deferred tax 48,850 (4,771 )
Tax on profit 89,782 73,675

UK corporation tax has been charged at 25% (2024 - 25%).

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

Period
1.4.23
Year ended to
30.4.25 30.4.24
£    £   
Profit before tax 323,890 270,042
Profit multiplied by the standard rate of corporation tax in the UK of 25%
(2024 - 25%)

80,973

67,511

Effects of:
Expenses not deductible for tax purposes 3,402 -
Capital allowances in excess of depreciation (39,360 ) -
Depreciation in excess of capital allowances - 18,136
Land remediation (1,820 ) (3,577 )
Expensive leased vehicles 487 726
Deferred taxation 48,850 (4,771 )
Non taxable LLP distribution - (4,350 )
Dividend received (2,750 ) -
Total tax charge 89,782 73,675

Tax effects relating to effects of other comprehensive income

There were no tax effects for the year ended 30 April 2025.

1.4.23 to 30.4.24
Gross Tax Net
£    £    £   
Revaluation of property 659,811 (122,823 ) 536,988
Redemption premium on preference shares (3,750 ) - (3,750 )
656,061 (122,823 ) 533,238

WEST BUILDING SUPPLIES LIMITED (REGISTERED NUMBER: 04339991)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2025

8. DIVIDENDS
Period
1.4.23
Year ended to
30.4.25 30.4.24
£    £   
Ordinary A shares of £1 each
Interim 73,975 142,000
Ordinary B shares of £1 each
Interim - 81,000
Ordinary C shares of £1 each
Interim 5,401 36,621
Ordinary D shares of £1 each
Interim 5,401 -
84,777 259,621

9. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 May 2024
and 30 April 2025 170,000
AMORTISATION
At 1 May 2024
and 30 April 2025 170,000
NET BOOK VALUE
At 30 April 2025 -
At 30 April 2024 -

10. TANGIBLE FIXED ASSETS
Freehold Short Long
property leasehold leasehold
£    £    £   
COST OR VALUATION
At 1 May 2024 1,800,000 24,062 1,300,000
Additions - - -
At 30 April 2025 1,800,000 24,062 1,300,000
DEPRECIATION
At 1 May 2024 - 3,486 -
Charge for year 18,000 1,202 13,000
At 30 April 2025 18,000 4,688 13,000
NET BOOK VALUE
At 30 April 2025 1,782,000 19,374 1,287,000
At 30 April 2024 1,800,000 20,576 1,300,000

WEST BUILDING SUPPLIES LIMITED (REGISTERED NUMBER: 04339991)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2025

10. TANGIBLE FIXED ASSETS - continued

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST OR VALUATION
At 1 May 2024 655,815 1,873 58,824 3,840,574
Additions 245,848 - 32,166 278,014
At 30 April 2025 901,663 1,873 90,990 4,118,588
DEPRECIATION
At 1 May 2024 284,426 1,856 39,777 329,545
Charge for year 59,465 4 6,860 98,531
At 30 April 2025 343,891 1,860 46,637 428,076
NET BOOK VALUE
At 30 April 2025 557,772 13 44,353 3,690,512
At 30 April 2024 371,389 17 19,047 3,511,029

Cost or valuation at 30 April 2025 is represented by:

Freehold Short Long
property leasehold leasehold
£    £    £   
Valuation in 2007 127,524 - -
Valuation in 2010 (22,638 ) - -
Valuation in 2019 422,734 - -
Valuation in 2021 572,786 - -
Valuation in 2024 175,843 - 291,288
Cost 523,751 24,062 1,008,712
1,800,000 24,062 1,300,000

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
Valuation in 2007 - - - 127,524
Valuation in 2010 - - - (22,638 )
Valuation in 2019 - - - 422,734
Valuation in 2021 - - - 572,786
Valuation in 2024 - - - 467,131
Cost 901,663 1,873 90,990 2,551,051
901,663 1,873 90,990 4,118,588

WEST BUILDING SUPPLIES LIMITED (REGISTERED NUMBER: 04339991)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2025

10. TANGIBLE FIXED ASSETS - continued

If freehold & leasehold property had not been revalued it would have been included at the following historical cost:

30.4.25 30.4.24
£    £   
Cost 1,556,525 1,556,525
Aggregate depreciation 197,639 165,786

Freehold and leasehold property was valued by PPH Commercial on 1 February 2024, the directors have reviewed these valuations as at 30 April 2025 and consider they remain appropriate as at the balance sheet date.

The net book value of tangible fixed assets includes £ 125,590 (2024 - £ 74,686 ) in respect of assets held under hire purchase contracts.

11. FIXED ASSET INVESTMENTS

During 2024, the company acquired a minority interest in H & B Commercial Projects Limited, a UK non listed company.


12. STOCKS
30.4.25 30.4.24
£    £   
Stocks 2,509,630 2,013,873

13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.4.25 30.4.24
£    £   
Trade debtors 1,211,571 1,070,892
Other debtors 299,218 204,218
Corporation tax refund 51,191 -
VAT 40,106 -
Prepayments 190,626 59,748
1,792,712 1,334,858

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.4.25 30.4.24
£    £   
Bank loans and overdrafts (see note 16) 122,650 130,000
Hire purchase contracts (see note 17) 26,844 13,752
Trade creditors 2,075,404 1,359,381
Corporation tax - 48,354
Social security and other taxes 48,440 29,898
VAT - 56,255
Factoring account 702,785 660,415
Directors' current accounts - 4,450
Accrued expenses 188,971 93,657
Deferred grants 4,725 11,464
3,169,819 2,407,626

WEST BUILDING SUPPLIES LIMITED (REGISTERED NUMBER: 04339991)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2025

15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.4.25 30.4.24
£    £   
Bank loans (see note 16) 674,112 789,499
Hire purchase contracts (see note 17) 71,646 41,147
Deferred grants 3,685 8,409
749,443 839,055

16. LOANS

An analysis of the maturity of loans is given below:

30.4.25 30.4.24
£    £   
Amounts falling due within one year or on demand:
Bank loans 122,650 130,000

Amounts falling due between one and two years:
Bank loans - 1-2 years 74,751 132,500

Amounts falling due between two and five years:
Bank loans - 2-5 years 195,132 212,563

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more than 5 years 404,229 444,436

The company has a bank loan from Barclays Bank plc, which is repayable by monthly instalments. Interest is payable at 1.16% below bank base rates.

In addition, the company also received a loan of £300,000 in 2021 under the Coronavirus Business Interruption Loan Scheme. This loan is repayable over five years, commencing one year after the loan was received. Interest is charged at 2.66% above bank base rates.

WEST BUILDING SUPPLIES LIMITED (REGISTERED NUMBER: 04339991)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2025

17. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
30.4.25 30.4.24
£    £   
Gross obligations repayable:
Within one year 32,030 16,479
Between one and five years 77,414 44,625
109,444 61,104

Finance charges repayable:
Within one year 5,186 2,727
Between one and five years 5,768 3,478
10,954 6,205

Net obligations repayable:
Within one year 26,844 13,752
Between one and five years 71,646 41,147
98,490 54,899

Non-cancellable
operating leases
30.4.25 30.4.24
£    £   
Within one year 361,634 300,806
Between one and five years 718,394 647,102
In more than five years 770,000 840,000
1,850,028 1,787,908

18. SECURED DEBTS

The following secured debts are included within creditors:

30.4.25 30.4.24
£    £   
Bank loans 796,762 919,499
Hire purchase contracts 98,490 54,899
Factoring account 702,785 660,415
1,598,037 1,634,813

The bank loans, invoice financing and overdraft are secured by way of legal charges over the freehold property held by the company, a debenture over all fixed and floating charges over the undertaking.

The obligations under hire purchase agreements are secured against the assets to which they relate.

WEST BUILDING SUPPLIES LIMITED (REGISTERED NUMBER: 04339991)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2025

19. PROVISIONS FOR LIABILITIES
30.4.25 30.4.24
£    £   
Deferred tax 555,960 507,110

Deferred
tax
£   
Balance at 1 May 2024 507,110
Accelerated capital allowances 48,850
Balance at 30 April 2025 555,960

20. CALLED UP SHARE CAPITAL

Allotted and issued:
Number: Class: Nominal 30.4.25 30.4.24
value: £    £   
88,350 Ordinary A £1 88,350 88,350
62,000 Ordinary B £1 62,000 62,000
3,100 Ordinary C £1 3,100 3,100
1,550 Ordinary D £1 1,550 1,550
155,000 155,000

21. RESERVES
Capital Non
Retained redemption distributable
earnings reserve reserve Totals
£    £    £    £   

At 1 May 2024 2,228,202 25,000 1,356,792 3,609,994
Profit for the year 234,108 - - 234,108
Dividends (84,777 ) - - (84,777 )
Transfer between reserves 15,675 - (15,675 ) -
At 30 April 2025 2,393,208 25,000 1,341,117 3,759,325

22. ULTIMATE PARENT COMPANY

Skylander Holdings Limited is regarded by the directors as being the company's ultimate parent company.

23. RELATED PARTY DISCLOSURES

During the year, a total of key management personnel compensation of £ 146,793 (2024 - £ 156,193 ) was paid.