| MARLBOROUGH COURT RTM COMPANY LIMITED |
| Registered number: |
05678723 |
| Balance Sheet |
| as at 31 March 2025 |
|
| Notes |
|
|
2025 |
|
|
2024 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
3 |
|
|
785 |
|
|
1,047 |
|
| Current assets |
| Debtors |
4 |
|
124,413 |
|
|
110,362 |
| Cash at bank |
|
|
343,228 |
|
|
381,819 |
|
|
|
467,641 |
|
|
492,181 |
|
| Creditors: amounts falling due within one year |
5 |
|
(88,287) |
|
|
(84,902) |
|
| Net current assets |
|
|
|
379,354 |
|
|
407,279 |
|
| Total assets less current liabilities |
|
|
|
380,139 |
|
|
408,326 |
|
|
| Net assets |
|
|
|
380,139 |
|
|
408,326 |
|
|
|
|
|
|
|
|
| Reserves |
| Contingent fund account |
6 |
|
|
345,083 |
|
|
373,270 |
| Lift reserve fund |
6 |
|
|
35,056 |
|
|
35,056 |
|
| Shareholders' funds |
|
|
|
380,139 |
|
|
408,326 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| Laetitia VANDAME |
| Director |
| Approved by the board on 15 January 2026 |
|
| MARLBOROUGH COURT RTM COMPANY LIMITED |
| Notes to the Accounts |
| for the year ended 31 March 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Income and expenditure |
|
Income and expenses are included in the financial statements as they become receivable or due. Income comprises of service charge income receivable from tenants of Marlborough Court. Expenses include VAT where applicable as the company cannot reclaim it. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases: |
|
|
Plant and machinery |
100% on cost |
|
Equipment and furniture |
25 % reducing balance method |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.Deferred tax is not expected to reverse in the foreseeable future. |
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate. |
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
4 |
|
4 |
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
|
|
Plant and machinery etc |
|
Equipment and furniture |
|
Total |
| £ |
£ |
£ |
|
Cost |
|
At 1 April 2024 |
710,303 |
|
1,242 |
|
711,545 |
|
At 31 March 2025 |
710,303 |
|
1,242 |
|
711,545 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 April 2024 |
710,303 |
|
195 |
|
710,498 |
|
Charge for the year |
- |
|
262 |
|
262 |
|
At 31 March 2025 |
710,303 |
|
457 |
|
710,760 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2025 |
- |
|
785 |
|
785 |
|
At 31 March 2024 |
- |
|
1,047 |
|
1,047 |
|
|
|
|
|
|
|
|
|
| Restated |
| 4 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Service charge owed by the flats |
73,497 |
|
77,581 |
|
Service charge in arrears |
12,547 |
|
11,723 |
|
Other debtors |
38,369 |
|
21,058 |
|
|
|
|
|
|
124,413 |
|
110,362 |
|
|
|
|
|
|
|
|
|
|
| Restated |
| 5 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Service charge in advance |
5,212 |
|
34 |
|
Taxation and social security costs |
6,706 |
|
3,678 |
|
Other creditors |
76,369 |
|
81,190 |
|
|
|
|
|
|
88,287 |
|
84,902 |
|
|
|
|
|
|
|
|
|
|
Note: The comparative figures were restated to re-classify the creditors. The company does not trade, as a result trade creditors were removed. The total amount in creditors stayed the same. |
|
| 6 |
Reserves |
|
|
Income and expenditure account |
|
Lift reserve fund |
|
Contingent fund account |
|
2025 |
| £ |
£ |
£ |
£ |
|
At 1 April 2024 |
- |
|
35,056 |
|
373,270 |
|
408,326 |
|
Profit for the financial year SC Inc & Exp |
26,688 |
|
- |
|
- |
|
26,688 |
|
Transfer to contingent fund |
(26,688) |
|
- |
|
26,688 |
|
- |
|
Interest received |
- |
|
- |
|
10,363 |
|
10,363 |
|
Contingent fund expenditure |
- |
|
- |
|
(147,904) |
|
(147,904) |
|
Contingent fund contribution |
- |
|
- |
|
82,666 |
|
82,666 |
|
At 31 March 2025 |
- |
|
35,056 |
|
345,083 |
|
380,139 |
|
|
|
|
|
|
|
|
|
|
Lift reserve fund: This fund has been kept to help fund major lift repairs. |
|
| 7 |
Pension commitments |
|
|
The assets of the pension scheme are held separately from those of the company in an independently administered fund. There were no outstanding or prepaid contributions at the year end. |
|
| 8 |
Member's Liability |
|
|
The company is limited by guarantee, not having a share capital and consequently the liability of members is limited. Every member of the company undertakes to contribute such amount as may be required (not exceeding £10) to the company's assets if it should be wound up.This applies whilst they are a member or within one year after he/she ceases to be a member. The necessary contribution would relate to the payment of the company's debts and liabilities contracted before he/she ceased to be a member, and of the costs, charges and expenses of winding up, and for the adjustment of the rights of the contributor's among themselves. |
|
| 9 |
Other information |
|
|
MARLBOROUGH COURT RTM COMPANY LIMITED is a private company limited by shares and incorporated in England. Its registered office is: |
|
51 Marloes Road |
|
London |
|
W8 6LA |