3 false false false false false false false false false true false false false false false false No description of principal activity 2024-05-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 06179023 2024-05-01 2025-04-30 06179023 2025-04-30 06179023 2024-04-30 06179023 2023-05-01 2024-04-30 06179023 2024-04-30 06179023 2023-04-30 06179023 core:MotorVehicles 2024-05-01 2025-04-30 06179023 bus:Director1 2024-05-01 2025-04-30 06179023 core:MotorVehicles 2024-04-30 06179023 core:MotorVehicles 2025-04-30 06179023 core:WithinOneYear 2025-04-30 06179023 core:WithinOneYear 2024-04-30 06179023 core:UKTax 2024-05-01 2025-04-30 06179023 core:UKTax 2023-05-01 2024-04-30 06179023 core:ShareCapital 2025-04-30 06179023 core:ShareCapital 2024-04-30 06179023 core:RetainedEarningsAccumulatedLosses 2025-04-30 06179023 core:RetainedEarningsAccumulatedLosses 2024-04-30 06179023 core:MotorVehicles 2024-04-30 06179023 bus:Director1 2024-04-30 06179023 bus:Director1 2025-04-30 06179023 bus:Director1 2023-04-30 06179023 bus:Director1 2024-04-30 06179023 bus:Director1 2023-05-01 2024-04-30 06179023 bus:SmallEntities 2024-05-01 2025-04-30 06179023 bus:AuditExempt-NoAccountantsReport 2024-05-01 2025-04-30 06179023 bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 06179023 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 06179023 bus:FullAccounts 2024-05-01 2025-04-30
COMPANY REGISTRATION NUMBER: 06179023
Eco Thermal Limited
Filleted Unaudited Financial Statements
30 April 2025
Eco Thermal Limited
Statement of Financial Position
30 April 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
6
38,827
2,102
Current assets
Debtors
7
304,620
199,322
Cash at bank and in hand
239,759
208,795
---------
---------
544,379
408,117
Creditors: amounts falling due within one year
8
111,529
143,797
---------
---------
Net current assets
432,850
264,320
---------
---------
Total assets less current liabilities
471,677
266,422
Provisions
Taxation including deferred tax
7,377
399
---------
---------
Net assets
464,300
266,023
---------
---------
Capital and reserves
Called up share capital
1
1
Profit and loss account
464,299
266,022
---------
---------
Shareholders funds
464,300
266,023
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Eco Thermal Limited
Statement of Financial Position (continued)
30 April 2025
These financial statements were approved by the board of directors and authorised for issue on 12 January 2026 , and are signed on behalf of the board by:
S Smith Esq
Director
Company registration number: 06179023
Eco Thermal Limited
Notes to the Financial Statements
Year ended 30 April 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is TML House, 1a The Anchorage, Gosport, Hampshire, PO12 1LY.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
No significant judgements have been made by the director in preparing these financial statements.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Motor Vehicles
-
25% reducing balance
Equipment
-
15% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Staff
The average number of persons employed by the company during the year amounted to 3 (2024: 3 ).
5. Tax on profit
Major components of tax expense
2025
2024
£
£
Current tax:
UK current tax expense
68,176
86,722
Deferred tax:
Origination and reversal of timing differences
6,978
( 111)
--------
--------
Tax on profit
75,154
86,611
--------
--------
6. Tangible assets
Motor vehicles
Equipment
Total
£
£
£
Cost
At 1 May 2024
18,000
1,875
19,875
Additions
50,913
151
51,064
Disposals
( 18,000)
( 525)
( 18,525)
--------
-------
--------
At 30 April 2025
50,913
1,501
52,414
--------
-------
--------
Depreciation
At 1 May 2024
16,649
1,124
17,773
Charge for the year
12,728
113
12,841
Disposals
( 16,649)
( 378)
( 17,027)
--------
-------
--------
At 30 April 2025
12,728
859
13,587
--------
-------
--------
Carrying amount
At 30 April 2025
38,185
642
38,827
--------
-------
--------
At 30 April 2024
1,351
751
2,102
--------
-------
--------
7. Debtors
2025
2024
£
£
Trade debtors
254,148
162,496
Other debtors
50,472
36,826
---------
---------
304,620
199,322
---------
---------
8. Creditors: amounts falling due within one year
2025
2024
£
£
Corporation tax
69,156
86,722
Social security and other taxes
14,878
6,233
Other creditors
27,495
50,842
---------
---------
111,529
143,797
---------
---------
9. Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2025
Balance brought forward
Advances/ (credits) to the director
Balance outstanding
£
£
£
S Smith Esq
17,764
5,062
22,826
--------
-------
--------
2024
Balance brought forward
Advances/ (credits) to the director
Balance outstanding
£
£
£
S Smith Esq
19,776
( 2,012)
17,764
--------
-------
--------