Acorah Software Products - Accounts Production 16.8.310 false true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 07214731 Mr Richard Barras iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07214731 2024-03-31 07214731 2025-03-31 07214731 2024-04-01 2025-03-31 07214731 frs-core:CurrentFinancialInstruments 2025-03-31 07214731 frs-core:Non-currentFinancialInstruments 2025-03-31 07214731 frs-core:FurnitureFittings 2025-03-31 07214731 frs-core:FurnitureFittings 2024-04-01 2025-03-31 07214731 frs-core:FurnitureFittings 2024-03-31 07214731 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-03-31 07214731 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 07214731 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-03-31 07214731 frs-core:MotorVehicles 2025-03-31 07214731 frs-core:MotorVehicles 2024-04-01 2025-03-31 07214731 frs-core:MotorVehicles 2024-03-31 07214731 frs-core:PlantMachinery 2025-03-31 07214731 frs-core:PlantMachinery 2024-04-01 2025-03-31 07214731 frs-core:PlantMachinery 2024-03-31 07214731 frs-core:ShareCapital 2025-03-31 07214731 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 07214731 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07214731 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 07214731 frs-bus:SmallEntities 2024-04-01 2025-03-31 07214731 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 07214731 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 07214731 frs-bus:Director1 2024-04-01 2025-03-31 07214731 frs-countries:EnglandWales 2024-04-01 2025-03-31 07214731 2023-03-31 07214731 2024-03-31 07214731 2023-04-01 2024-03-31 07214731 frs-core:CurrentFinancialInstruments 2024-03-31 07214731 frs-core:Non-currentFinancialInstruments 2024-03-31 07214731 frs-core:ShareCapital 2024-03-31 07214731 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31
Registered number: 07214731
Dorset Energy Solutions Ltd
Unaudited Financial Statements
For The Year Ended 31 March 2025
Hub Accountants Limited
Chartered Accountants
Innovation House
Wincombe Lane
Shaftesbury
Dorset
SP7 8FG
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 07214731
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 60,384 77,364
60,384 77,364
CURRENT ASSETS
Stocks 5 340,049 354,427
Debtors 6 216,805 731,415
Cash at bank and in hand - 3
556,854 1,085,845
Creditors: Amounts Falling Due Within One Year 7 (216,915 ) (524,884 )
NET CURRENT ASSETS (LIABILITIES) 339,939 560,961
TOTAL ASSETS LESS CURRENT LIABILITIES 400,323 638,325
Creditors: Amounts Falling Due After More Than One Year 8 (834 ) (11,667 )
PROVISIONS FOR LIABILITIES
Deferred Taxation - (19,675 )
NET ASSETS 399,489 606,983
CAPITAL AND RESERVES
Called up share capital 9 2 2
Profit and Loss Account 399,487 606,981
SHAREHOLDERS' FUNDS 399,489 606,983
Page 1
Page 2
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Richard Barras
Director
19th January 2026
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Dorset Energy Solutions Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 07214731 . The registered office is Mere Road, Peacemarsh, Gillingham, SP8 4EU.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 25% Reducing balance
Plant & Machinery 25% Reducing balance
Motor Vehicles 25% Reducing balance
Fixtures & Fittings 25% Reducing balance
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
Page 3
Page 4
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
2.7. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 11 (2024: 11)
11 11
Page 4
Page 5
4. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £ £
Cost
As at 1 April 2024 4,222 51,786 99,766 11,932 167,706
Additions - - - 4,614 4,614
As at 31 March 2025 4,222 51,786 99,766 16,546 172,320
Depreciation
As at 1 April 2024 4,088 35,137 39,426 11,691 90,342
Provided during the period 34 5,850 15,085 625 21,594
As at 31 March 2025 4,122 40,987 54,511 12,316 111,936
Net Book Value
As at 31 March 2025 100 10,799 45,255 4,230 60,384
As at 1 April 2024 134 16,649 60,340 241 77,364
5. Stocks
2025 2024
£ £
Stock 340,049 354,427
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 24,736 410,549
Amounts owed by participating interests 115,041 246,784
Other debtors 77,028 74,082
216,805 731,415
Page 5
Page 6
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 44,041 328,500
Bank loans and overdrafts 42,924 31,472
Other creditors 124,272 157,802
Taxation and social security 5,678 7,110
216,915 524,884
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans 834 11,667
9. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 2 2
10. Related Party Transactions
During the year, the company purchased goods and services from Bublshop Limited, a related party of the director, Mr R Barras, totalling £718,174 (2024: £683,681).
In addition, other debtors at 31 March 2025 includes an amount owed by Bublshop Limited of £115,040 (2024: £246,784).
Also during the year, the company paid rent of £10,000 to Semoza Holdings Ltd, a company under common control. 
Page 6