Harry Moore Commercials Ltd 07952014 false 2024-05-01 2025-04-30 2025-04-30 The principal activity of the company is maintenance and repair of motor vehicles, and sale of motor vehicles Digita Accounts Production Advanced 6.30.9574.0 true false true 07952014 2024-05-01 2025-04-30 07952014 2025-04-30 07952014 bus:OrdinaryShareClass1 2025-04-30 07952014 bus:OrdinaryShareClass2 2025-04-30 07952014 bus:OrdinaryShareClass3 2025-04-30 07952014 bus:OrdinaryShareClass4 2025-04-30 07952014 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2025-04-30 07952014 core:CurrentFinancialInstruments 2025-04-30 07952014 core:CurrentFinancialInstruments core:WithinOneYear 2025-04-30 07952014 core:Goodwill 2025-04-30 07952014 core:FurnitureFittingsToolsEquipment 2025-04-30 07952014 core:LandBuildings 2025-04-30 07952014 core:MotorVehicles 2025-04-30 07952014 core:OtherPropertyPlantEquipment 2025-04-30 07952014 bus:SmallEntities 2024-05-01 2025-04-30 07952014 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 07952014 bus:FilletedAccounts 2024-05-01 2025-04-30 07952014 bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 07952014 bus:RegisteredOffice 2024-05-01 2025-04-30 07952014 bus:CompanySecretaryDirector1 2024-05-01 2025-04-30 07952014 bus:Director1 2024-05-01 2025-04-30 07952014 bus:Director2 2024-05-01 2025-04-30 07952014 bus:Director4 2024-05-01 2025-04-30 07952014 bus:Director5 2024-05-01 2025-04-30 07952014 bus:Director8 2024-05-01 2025-04-30 07952014 bus:OrdinaryShareClass1 2024-05-01 2025-04-30 07952014 bus:OrdinaryShareClass2 2024-05-01 2025-04-30 07952014 bus:OrdinaryShareClass3 2024-05-01 2025-04-30 07952014 bus:OrdinaryShareClass4 2024-05-01 2025-04-30 07952014 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 07952014 bus:Agent1 2024-05-01 2025-04-30 07952014 core:Goodwill 2024-05-01 2025-04-30 07952014 core:ComputerEquipment 2024-05-01 2025-04-30 07952014 core:FurnitureFittings 2024-05-01 2025-04-30 07952014 core:FurnitureFittingsToolsEquipment 2024-05-01 2025-04-30 07952014 core:LandBuildings 2024-05-01 2025-04-30 07952014 core:MotorVehicles 2024-05-01 2025-04-30 07952014 core:OtherPropertyPlantEquipment 2024-05-01 2025-04-30 07952014 core:PlantMachinery 2024-05-01 2025-04-30 07952014 core:Subsidiary1 2024-05-01 2025-04-30 07952014 core:Subsidiary1 1 2024-05-01 2025-04-30 07952014 core:Subsidiary1 countries:EnglandWales 2024-05-01 2025-04-30 07952014 countries:EnglandWales 2024-05-01 2025-04-30 07952014 2024-04-30 07952014 core:Goodwill 2024-04-30 07952014 core:CostValuation 2024-04-30 07952014 core:FurnitureFittingsToolsEquipment 2024-04-30 07952014 core:LandBuildings 2024-04-30 07952014 core:MotorVehicles 2024-04-30 07952014 core:OtherPropertyPlantEquipment 2024-04-30 07952014 2023-05-01 2024-04-30 07952014 2024-04-30 07952014 bus:OrdinaryShareClass1 2024-04-30 07952014 bus:OrdinaryShareClass2 2024-04-30 07952014 bus:OrdinaryShareClass3 2024-04-30 07952014 bus:OrdinaryShareClass4 2024-04-30 07952014 core:CurrentFinancialInstruments 2024-04-30 07952014 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 07952014 core:FurnitureFittingsToolsEquipment 2024-04-30 07952014 core:LandBuildings 2024-04-30 07952014 core:MotorVehicles 2024-04-30 07952014 core:OtherPropertyPlantEquipment 2024-04-30 07952014 core:Subsidiary1 1 2023-05-01 2024-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07952014

Harry Moore Commercials Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 April 2025

 

Harry Moore Commercials Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 11

 

Harry Moore Commercials Ltd

Company Information

Directors

Mr H L Moore

Mr G L Moore

Mrs P J Moore

Mr M C Stubbs

Mr A J Taylor

Mr M L Taylor

Company secretary

Mrs P J Moore

Registered office

Old Mill House
Oil Mill Lane
Clyst St Mary
Exeter
EX5 1AG

Accountants

Redwoods Accountants (Exeter) Ltd
Chartered Certified Accountants2 Clyst Works
Clyst Road
Topsham
Exeter
Devon
EX3 0DB

 

Harry Moore Commercials Ltd

(Registration number: 07952014)
Balance Sheet as at 30 April 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

1,927,310

1,664,751

Investments

6

125,000

125,000

Other financial assets

7

125,000

125,000

 

2,177,310

1,914,751

Current assets

 

Stocks

8

1,922,367

1,791,994

Debtors

9

1,509,282

1,574,079

Cash at bank and in hand

 

3,159,960

2,488,787

 

6,591,609

5,854,860

Creditors: Amounts falling due within one year

10

(906,358)

(892,093)

Net current assets

 

5,685,251

4,962,767

Total assets less current liabilities

 

7,862,561

6,877,518

Provisions for liabilities

(76,871)

(77,123)

Net assets

 

7,785,690

6,800,395

Capital and reserves

 

Called up share capital

11

1,400

1,400

Retained earnings

7,784,290

6,798,995

Shareholders' funds

 

7,785,690

6,800,395

For the financial year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

Approved and authorised by the Board on 16 January 2026 and signed on its behalf by:
 

.........................................
Mr H L Moore
Director

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Harry Moore Commercials Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Old Mill House
Oil Mill Lane
Clyst St Mary
Exeter
EX5 1AG

The principal place of business is:
HMG House
Exhibition Way
Pinhoe
Exeter
EX4 8HX

These financial statements were authorised for issue by the Board on 16 January 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The accounts are presented in £ sterling and are rounded to £1.

Judgements

In the application of the company's accounting policies, management is required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Harry Moore Commercials Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Property improvements

No depreciation

Plant, machinery and equipment

15% reducing balance

Furniture, fixtures and fittings

15% reducing balance

Motor vehicles

20% reducing balance

Computer equipment

25% reducing balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

Harry Moore Commercials Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Harry Moore Commercials Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities, such as trade and other accounts receivable and payable and loans from banks/other third parties.
 Recognition and measurement
Debt instruments like loans are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payable or receivables, are measured initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. In the case of a non current liability not at a market rate of interest, the financial liability is measured initially and subsequently at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
 Impairment
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.
For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset’s carrying amount and the present value of estimated cash flows, discounted at the assets original effective interest rate.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset’s carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date.
Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Harry Moore Commercials Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 29 (2024 - 28).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 May 2024

334,851

334,851

At 30 April 2025

334,851

334,851

Amortisation

At 1 May 2024

334,851

334,851

At 30 April 2025

334,851

334,851

Carrying amount

At 30 April 2025

-

-

 

Harry Moore Commercials Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

5

Tangible assets

Land and buildings (incl property improvements)
£

Furniture, fixtures and fittings, and computer equipment
 £

Motor vehicles
 £

Plant and equipment
 £

Total
£

Cost or valuation

At 1 May 2024

1,348,124

141,123

295,752

519,760

2,304,759

Additions

325,564

23,062

33,628

9,311

391,565

Disposals

-

(8,669)

(800)

(3,444)

(12,913)

At 30 April 2025

1,673,688

155,516

328,580

525,627

2,683,411

Depreciation

At 1 May 2024

-

86,399

233,680

319,929

640,008

Charge for the year

-

14,537

19,058

31,298

64,893

Eliminated on disposal

-

(6,962)

(390)

(2,954)

(10,306)

Impairment

61,506

-

-

-

61,506

At 30 April 2025

61,506

93,974

252,348

348,273

756,101

Carrying amount

At 30 April 2025

1,612,182

61,542

76,232

177,354

1,927,310

At 30 April 2024

1,348,124

54,724

62,072

199,831

1,664,751

 

Harry Moore Commercials Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

6

Investments

2025
£

2024
£

Investments in subsidiaries

125,000

125,000

Subsidiaries

£

Cost or valuation

At 1 May 2024

125,000

Provision

Carrying amount

At 30 April 2025

125,000

At 30 April 2024

125,000

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2025

2024

Subsidiary undertakings

Harry Moore Commercials Trading Limited

6th Floor, 338 Euston Road
London
NW1 3BG

England and Wales

Ordinary

100%

100%

Subsidiary undertakings

Harry Moore Commercials Trading Limited

The principal activity of Harry Moore Commercials Trading Limited is development of building projects.

 

Harry Moore Commercials Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

7

Other financial assets (current and non-current)

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

At 1 May 2024

125,000

125,000

At 30 April 2025

125,000

125,000

Impairment

Carrying amount

At 30 April 2025

125,000

125,000

8

Stocks

2025
£

2024
£

Stock of parts and vehicles

1,922,367

1,791,994

9

Debtors

Current

2025
£

2024
£

Trade debtors

1,423,797

1,531,156

Prepayments

47,101

39,024

Other debtors

38,384

3,899

 

1,509,282

1,574,079

10

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

583,080

355,003

Taxation and social security

297,595

513,992

Accruals and deferred income

21,090

20,424

Other creditors

4,593

2,674

906,358

892,093

 

Harry Moore Commercials Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

11

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

900

900

900

900

Ordinary A of £1 each

100

100

100

100

Ordinary B of £1 each

300

300

300

300

Ordinary C of £1 each

100

100

100

100

1,400

1,400

1,400

1,400