Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-01falseNo description of principal activity1313truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 08007021 2024-04-01 2025-03-31 08007021 2023-04-01 2024-03-31 08007021 2025-03-31 08007021 2024-03-31 08007021 c:CompanySecretary1 2024-04-01 2025-03-31 08007021 c:Director1 2024-04-01 2025-03-31 08007021 c:Director3 2024-04-01 2025-03-31 08007021 c:RegisteredOffice 2024-04-01 2025-03-31 08007021 d:Buildings d:ShortLeaseholdAssets 2024-04-01 2025-03-31 08007021 d:Buildings d:ShortLeaseholdAssets 2025-03-31 08007021 d:Buildings d:ShortLeaseholdAssets 2024-03-31 08007021 d:PlantMachinery 2024-04-01 2025-03-31 08007021 d:PlantMachinery 2025-03-31 08007021 d:PlantMachinery 2024-03-31 08007021 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08007021 d:ComputerEquipment 2024-04-01 2025-03-31 08007021 d:ComputerEquipment 2025-03-31 08007021 d:ComputerEquipment 2024-03-31 08007021 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08007021 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08007021 d:Goodwill 2025-03-31 08007021 d:Goodwill 2024-03-31 08007021 d:CurrentFinancialInstruments 2025-03-31 08007021 d:CurrentFinancialInstruments 2024-03-31 08007021 d:Non-currentFinancialInstruments 2025-03-31 08007021 d:Non-currentFinancialInstruments 2024-03-31 08007021 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 08007021 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 08007021 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 08007021 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 08007021 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 08007021 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 08007021 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 08007021 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 08007021 d:ShareCapital 2025-03-31 08007021 d:ShareCapital 2024-03-31 08007021 d:RetainedEarningsAccumulatedLosses 2025-03-31 08007021 d:RetainedEarningsAccumulatedLosses 2024-03-31 08007021 c:OrdinaryShareClass1 2024-04-01 2025-03-31 08007021 c:OrdinaryShareClass1 2025-03-31 08007021 c:OrdinaryShareClass1 2024-03-31 08007021 c:FRS102 2024-04-01 2025-03-31 08007021 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 08007021 c:FullAccounts 2024-04-01 2025-03-31 08007021 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08007021 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:shares xbrli:pure



Registered number: 08007021












FAIROAKS OPERATIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

 

FAIROAKS OPERATIONS LIMITED

CONTENTS



Page
Company information
 
1
Balance sheet
 
2 - 3
Notes to the financial statements
 
4 - 11


 

FAIROAKS OPERATIONS LIMITED
 
COMPANY INFORMATION


Directors
Mr C Hobbs 
Fairoaks Airport Holdings Limited 




Company secretary
Mr S Wood



Registered number
08007021



Registered office
16 Great Queen Street
Covent Garden

London

WC2B 5AH




Accountants
Blick Rothenberg Limited
Chartered Accountants

16 Great Queen Street

Covent Garden

London

WC2B 5AH




Page 1


 
REGISTERED NUMBER:08007021
FAIROAKS OPERATIONS LIMITED

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible fixed assets
 5 
294,906
361,275

Current assets
  

Stocks
 6 
30,133
26,531

Debtors: amounts falling due within one year
 7 
322,554
190,616

Bank and cash balances
  
68,247
161,779

  
420,934
378,926

Creditors: amounts falling due within one year
 8 
(2,438,887)
(2,317,732)

Net current liabilities
  
 
 
(2,017,953)
 
 
(1,938,806)

Total assets less current liabilities
  
(1,723,047)
(1,577,531)

Creditors: amounts falling due after more than one year
 9 
-
(112,000)

  

Net liabilities
  
(1,723,047)
(1,689,531)


Capital and reserves
  

Called up share capital 
 11 
3
3

Profit and loss account
  
(1,723,050)
(1,689,534)

Net deficit
  
(1,723,047)
(1,689,531)


Page 2


 
REGISTERED NUMBER:08007021
FAIROAKS OPERATIONS LIMITED
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr C Hobbs
Director

Date: 19 January 2026

The notes on pages 4 to 11 form part of these financial statements.

Page 3

 

FAIROAKS OPERATIONS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Fairoaks Operations Limited is a private company limited by shares incorporated in England and Wales. The address of its registered office is 16 Great Queen Street, Covent Garden, London, WC2B 5AH.

The financial statements are presented in Sterling (£).

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

As at the balance sheet date the Company had net liabilities totalling £1,723,047 (2024: £1,689,531). The accounts have been prepared on a going concern basis as the Company has the continued support of its parent company and principal creditor Fairoaks Airport Holdings Limited.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 

FAIROAKS OPERATIONS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 

FAIROAKS OPERATIONS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
Straight line over the term of the lease
Plant and machinery
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

  
2.12

Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.


2.13

Financial instruments

The company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.

Financial assets and financial liabilities are recognised when the company becomes party to the contractual provisions of the instrument. 

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. 
 
The company’s policies for its major classes of financial assets and financial liabilities are set out below. 

Page 6

 

FAIROAKS OPERATIONS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)





Financial instruments (continued)

Financial assets

Basic financial assets, including trade and other debtors, cash and bank balances, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.

Financial liabilities

Basic financial liabilities, including trade and other creditors, bank loans, loans from fellow group companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Impairment of financial assets

Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date. 

For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Page 7

 

FAIROAKS OPERATIONS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)





Financial instruments (continued)

Derecognition of financial assets and financial liabilities

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 
 
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Offsetting of financial assets and financial liabilities

Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 13 (2024 - 13).


4.


Intangible assets




Goodwill

£



Cost


At 1 April 2024
404,218



At 31 March 2025

404,218



Amortisation


At 1 April 2024
404,218



At 31 March 2025

404,218



Net book value



At 31 March 2025
-



At 31 March 2024
-



Page 8

 

FAIROAKS OPERATIONS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets


Short-term leasehold property
Plant and machinery
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2024
395,572
238,137
-
633,709


Additions
-
4,696
2,019
6,715



At 31 March 2025

395,572
242,833
2,019
640,424



Depreciation


At 1 April 2024
95,318
177,116
-
272,434


Charge for the year
37,355
35,729
-
73,084



At 31 March 2025

132,673
212,845
-
345,518



Net book value



At 31 March 2025
262,899
29,988
2,019
294,906



At 31 March 2024
300,254
61,021
-
361,275


6.


Stocks

2025
2024
£
£

Finished goods and goods for resale
30,133
26,531



7.


Debtors

2025
2024
£
£


Trade debtors
156,049
122,870

Amounts owed by group undertakings
13
-

Other debtors
84,896
16,330

Prepayments and accrued income
81,596
51,416

322,554
190,616


Page 9

 

FAIROAKS OPERATIONS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
-
64,000

Trade creditors
61,097
13,172

Amounts owed to group undertakings
2,241,003
2,071,136

Other taxation and social security
16,500
12,331

Other creditors
551
5,050

Accruals and deferred income
119,736
152,043

2,438,887
2,317,732


Amounts shown above in bank loans are secured by a fixed and floating charge over the assets of the Company, including book debts.

The bank loan is a CBILS arrangement. The loan has been repaid in full during the year.


9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
-
112,000


Amounts shown above in bank loans are secured by a fixed and floating charge over the assets of the company, including book debts.

The bank loan is a CBILS arrangement. The loan has been repaid in full during the year.


10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
-
64,000

Amounts falling due 1-2 years

Bank loans
-
64,000

Amounts falling due 2-5 years

Bank loans
-
48,000


-
176,000


Page 10

 

FAIROAKS OPERATIONS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

11.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



3 (2024 - 3) Ordinary shares shares of £1.00 each
3
3



12.


Pension commitments

The Company contributes to a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £15,967 (2024: £15,910). Contributions totalling £551 (2024: £50) were payable to the fund at the balance sheet date.


13.


Commitments under operating leases

The company had no commitments under non-cancellable operating leases at the balance sheet date.


14.


Related party transactions

The company has taken advantage of the exemption contained in FRS 102 section 33 "Related Party Disclosures" from disclosing transactions with entities which are a wholly owned part of the group. As at the balance sheet date, the Company owed its parent company £2,026,965 (2024: £2,071,136).

 
Page 11