1 May 2024 false Taxfiler 2024.6 08795330business:PrivateLimitedCompanyLtd2024-05-012025-04-30 087953302024-04-30 087953302024-05-012025-04-30 08795330business:AuditExemptWithAccountantsReport2024-05-012025-04-30 08795330business:FilletedAccounts2024-05-012025-04-30 087953302025-04-30 08795330business:Director12024-05-012025-04-30 08795330business:RegisteredOffice2024-05-012025-04-30 087953302024-04-30 08795330core:WithinOneYear2025-04-30 08795330core:WithinOneYear2024-04-30 08795330core:AfterOneYear2025-04-30 08795330core:AfterOneYear2024-04-30 08795330core:ShareCapitalcore:PreviouslyStatedAmount2025-04-30 08795330core:ShareCapitalcore:PreviouslyStatedAmount2024-04-30 08795330core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-04-30 08795330core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-04-30 08795330core:PreviouslyStatedAmount2025-04-30 08795330core:PreviouslyStatedAmount2024-04-30 08795330business:SmallEntities2024-05-012025-04-30 08795330countries:EnglandWales2024-05-012025-04-30 08795330core:LandBuildings2024-05-012025-04-30 08795330core:PlantMachinery2024-05-012025-04-30 08795330core:MotorVehicles2024-05-012025-04-30 08795330core:Goodwill2024-04-30 08795330core:Goodwill2025-04-30 08795330core:Goodwill2024-05-012025-04-30 08795330core:PlantMachinery2024-04-30 08795330core:PlantMachinery2025-04-30 08795330business:OrdinaryShareClass12024-05-012025-04-30 08795330business:OrdinaryShareClass12023-05-012024-04-30 087953302023-05-012024-04-30 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 08795330 (England and Wales)
Crown Stores (Llandeilo) Ltd Unaudited accounts for the year ended 30 April 2025
Crown Stores (Llandeilo) Ltd Unaudited accounts Contents
Page
- 2 -
Crown Stores (Llandeilo) Ltd Company Information for the year ended 30 April 2025
Director
Mr D Patel
Company Number
08795330 (England and Wales)
Registered Office
56 New Road Llandeilo Carmarthenshire SA19 6DF
Accountants
Waltwood Accountants 46 Gurnos Road Ystalyfera Swansea SA9 2HY
- 3 -
Crown Stores (Llandeilo) Ltd Statement of financial position as at 30 April 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Intangible assets
8,207 
12,313 
Tangible assets
35,269 
34,353 
43,476 
46,666 
Current assets
Inventories
39,525 
38,750 
Debtors
2,997 
231 
Cash at bank and in hand
7,572 
7,424 
50,094 
46,405 
Creditors: amounts falling due within one year
(53,824)
(55,013)
Net current liabilities
(3,730)
(8,608)
Total assets less current liabilities
39,746 
38,058 
Creditors: amounts falling due after more than one year
(17,493)
(21,846)
Net assets
22,253 
16,212 
Capital and reserves
Called up share capital
1 
1 
Profit and loss account
22,252 
16,211 
Shareholders' funds
22,253 
16,212 
For the year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 8 January 2026 and were signed on its behalf by
Mr D Patel Director Company Registration No. 08795330
- 4 -
Crown Stores (Llandeilo) Ltd Notes to the Accounts for the year ended 30 April 2025
1
Statutory information
Crown Stores (Llandeilo) Ltd is a private company, limited by shares, registered in England and Wales, registration number 08795330. The registered office is 56 New Road, Llandeilo, Carmarthenshire, SA19 6DF.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Turnover
Turnover represents the value, net of VAT and discounts, of goods provided to customers and work carried out in respect of services provided to customers.
Tangible fixed assets policy
Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
0% Straight Line
Plant & machinery
25% Reducing Balance
Motor vehicles
25% Reducing Balance
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight basis over their estimated useful economic lives. Impairment of intangible fixed assets is only reviewed where circumstances indicate that the carrying value of an asset may not be fully recoverable.
Stocks
Stocks and work-in-progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads.
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 May 2024
57,478 
At 30 April 2025
57,478 
Amortisation
At 1 May 2024
45,165 
Charge for the year
4,106 
At 30 April 2025
49,271 
Net book value
At 30 April 2025
8,207 
At 30 April 2024
12,313 
- 5 -
Crown Stores (Llandeilo) Ltd Notes to the Accounts for the year ended 30 April 2025
5
Tangible fixed assets
Plant & machinery 
£ 
Cost or valuation
At cost 
At 1 May 2024
83,221 
Additions
12,968 
Disposals
(296)
At 30 April 2025
95,893 
Depreciation
At 1 May 2024
48,868 
Charge for the year
11,756 
At 30 April 2025
60,624 
Net book value
At 30 April 2025
35,269 
At 30 April 2024
34,353 
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
VAT
2,997 
231 
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
29,136 
33,415 
Trade creditors
20,852 
20,983 
Taxes and social security
3,836 
615 
53,824 
55,013 
8
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Loans from directors
17,493 
21,846 
9
Share capital
2025 
2024 
£ 
£ 
Allotted, called up and fully paid:
1 Ordinary shares of £1 each
1 
1 
10
Average number of employees
During the year the average number of employees was 5 (2024: 6).
- 6 -