Company registration number 08806450 (England and Wales)
MBC SUMMIT HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
MBC SUMMIT HOLDINGS LIMITED
COMPANY INFORMATION
Director
Mr SD Roberts
Secretary
Mr SJ McBride
Company number
08806450
Registered office
Unit 5
New York Way
New York Industrial Estate
Wallsend
Tyne and Wear
NE27 0QF
Auditor
Robson Laidler Accountants Limited
Fernwood House
Fernwood Road
Jesmond
Newcastle upon Tyne
Tyne and Wear
England
NE2 1TJ
Bankers
HSBC UK Bank Plc
Floor 3
Central Square South
Orchard Street
Newcastle upon Tyne
NE1 3AZ
Solicitors
Muckle LLP
Time Central
32 Gallowgate
Newcatle upon Tyne
Tyne and Wear
England
NE1 4BF
MBC SUMMIT HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1
Director's report
2 - 3
Independent auditor's report
4 - 6
Group statement of comprehensive income
7
Group balance sheet
8
Company balance sheet
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Group statement of cash flows
12
Company statement of cash flows
13
Notes to the financial statements
14 - 27
MBC SUMMIT HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2025
- 1 -
The director presents the strategic report for the year ended 30 June 2025.
Review of business
Turnover was £20.8m, up from £19.9m in the previous year.
Principal risks and uncertainties
The company has an established, structured approach to risk management.
The company's activities expose it to a variety of financial risks, including effects of credit, liquidity and cash flows, and foreign currency risk. The company has adopted risk management policies that seek to mitigate these risks in a cost effective manner. Financial assets that expose the company to financial risk consist primarily of trade debtors and cash. Financial liabilities that expose the company to financial risk consist primarily of trade creditors, bank loans and inter company loan agreements.
CREDIT RISK
Credit risk is the loss in the value of financial assets due to counterparties failing to meet all or part of their obligations. The company performs ongoing credit evaluations of its customer's financial condition.
LIQUIDITY RISK
Liquidity risk is the risk that the company does not have sufficient liquid assets to meet its obligations as they fall due. Liquidity is maintained at the prudent level and the company ensures there is an adequate liquidity buffer to cover contingencies. The company maintains sufficient cash and credit lines from its bankers to meet its funding requirements.
FOREIGN CURRENCY RISK
The company endeavours to mitigate these risks by constantly reviewing product lines and by daily foreign currency management including forward buying foreign currency at best possible market rates.
Mr SJ McBride
Secretary
6 January 2026
MBC SUMMIT HOLDINGS LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 30 JUNE 2025
- 2 -
The director presents his annual report and financial statements for the year ended 30 June 2025.
Principal activities
The principal activity of the group continued to be that of importing and distributing footwear, climbing and outdoor equipment, accessories and apparel.
Results and dividends
Ordinary dividends were paid amounting to £276,000. The director does not recommend payment of a further dividend.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
Mr SD Roberts
Auditor
In accordance with the company's articles, a resolution proposing that Robson Laidler Accountants Limited be reappointed as auditor of the group will be put at a General Meeting.
Statement of director's responsibilities
The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
MBC SUMMIT HOLDINGS LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 3 -
By order of the board
Mr SJ McBride
Mr SD Roberts
Secretary
Director
6 January 2026
MBC SUMMIT HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MBC SUMMIT HOLDINGS LIMITED
- 4 -
Opinion
We have audited the financial statements of MBC Summit Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 June 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 30 June 2025 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the director's report have been prepared in accordance with applicable legal requirements.
MBC SUMMIT HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MBC SUMMIT HOLDINGS LIMITED
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
The risk of material misstatement due to error or fraud has been assessed in conjunction with how internal controls may mitigate any such risk. These controls are reviewed as part of the audit by performing systems walkthroughs to ensure they are operating effectively. Other substantive testing is also performed on all material balances and therefore any instances of non-compliance should be identified or considered as insignificant.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
MBC SUMMIT HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MBC SUMMIT HOLDINGS LIMITED
- 6 -
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Michael T Moran (FCA) (Senior Statutory Auditor)
For and on behalf of Robson Laidler Accountants Limited
9 January 2026
Statutory Auditor
Fernwood House
Fernwood Road
Jesmond
Newcastle Upon Tyne
Tyne and Wear
England
NE2 1TJ
MBC SUMMIT HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2025
- 7 -
2025
2024
Notes
£
£
Turnover
2
20,807,250
19,907,480
Cost of sales
(16,506,437)
(15,777,113)
Gross profit
4,300,813
4,130,367
Distribution costs
(1,030,003)
(949,112)
Administrative expenses
(2,852,196)
(2,622,017)
Other operating income
351,180
157,766
Operating profit
3
769,794
717,004
Interest payable and similar expenses
5
(218,807)
(333,056)
Amounts written off investments
6
-
(78,942)
Profit before taxation
550,987
305,006
Tax on profit
7
(207,284)
(100,527)
Profit for the financial year
24
343,703
204,479
Other comprehensive income
Cash flow hedges gain/(loss) arising in the year
141,793
(96,379)
Tax relating to other comprehensive income
(35,448)
24,095
Total comprehensive income for the year
450,048
132,195
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
MBC SUMMIT HOLDINGS LIMITED
GROUP BALANCE SHEET
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
642,719
680,470
642,719
680,470
Current assets
Stocks
14
5,745,880
5,562,378
Debtors
15
2,342,980
2,377,919
Cash at bank and in hand
1,303,522
1,173,352
9,392,382
9,113,649
Creditors: amounts falling due within one year
16
(6,174,008)
(6,095,570)
Net current assets
3,218,374
3,018,079
Total assets less current liabilities
3,861,093
3,698,549
Creditors: amounts falling due after more than one year
17
(431,591)
(474,189)
Provisions for liabilities
Deferred tax liability
19
(8,768)
(39,862)
8,768
39,862
Net assets
3,438,270
3,264,222
Capital and reserves
Called up share capital
21
27,000
27,000
Share premium account
22
522,000
522,000
Hedging reserve
23
(91,705)
(198,050)
Profit and loss reserves
24
2,980,975
2,913,272
Total equity
3,438,270
3,264,222
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved and signed by the director and authorised for issue on 6 January 2026
06 January 2026
Mr SD Roberts
Director
Company registration number 08806450 (England and Wales)
MBC SUMMIT HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 30 JUNE 2025
30 June 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
11
1,529,013
1,529,013
Current assets
-
-
Creditors: amounts falling due within one year
16
(978,647)
(978,647)
Net current liabilities
(978,647)
(978,647)
Net assets
550,366
550,366
Capital and reserves
Called up share capital
21
27,000
27,000
Share premium account
22
522,000
522,000
Profit and loss reserves
24
1,366
1,366
Total equity
550,366
550,366
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £276,000 (2024 - £275,999 profit).
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved and signed by the director and authorised for issue on 6 January 2026
06 January 2026
Mr SD Roberts
Director
Company registration number 08806450 (England and Wales)
MBC SUMMIT HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2025
- 10 -
Share capital
Share premium account
Hedging reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 July 2023
27,000
522,000
(125,766)
2,905,852
3,329,086
Year ended 30 June 2024:
Profit for the year
-
-
-
204,479
204,479
Other comprehensive income:
Cash flow hedges gains arising in the year
-
-
(96,379)
-
(96,379)
Tax relating to other comprehensive income
-
-
24,095
24,095
Total comprehensive income for the year
-
-
(72,284)
204,479
132,195
Dividends
8
-
-
-
(197,059)
(197,059)
Balance at 30 June 2024
27,000
522,000
(198,050)
2,913,272
3,264,222
Year ended 30 June 2025:
Profit for the year
-
-
-
343,703
343,703
Other comprehensive income:
Cash flow hedges gains arising in the year
-
-
141,793
-
141,793
Tax relating to other comprehensive income
-
-
(35,448)
(35,448)
Total comprehensive income for the year
-
-
106,345
343,703
450,048
Dividends
8
-
-
-
(276,000)
(276,000)
Balance at 30 June 2025
27,000
522,000
(91,705)
2,980,975
3,438,270
MBC SUMMIT HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2025
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 July 2023
27,000
522,000
1,366
550,366
Year ended 30 June 2024:
Profit and total comprehensive income for the year
-
-
276,000
276,000
Dividends
8
-
-
(276,000)
(276,000)
Balance at 30 June 2024
27,000
522,000
1,366
550,366
Year ended 30 June 2025:
Profit and total comprehensive income
-
-
276,000
276,000
Dividends
8
-
-
(276,000)
(276,000)
Balance at 30 June 2025
27,000
522,000
1,366
550,366
MBC SUMMIT HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2025
- 12 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
906,241
2,732,140
Interest paid
(218,807)
(333,056)
Income taxes paid
(170,442)
(49,985)
Net cash inflow from operating activities
516,992
2,349,099
Investing activities
Purchase of tangible fixed assets
(57,489)
(37,931)
Proceeds on disposal of tangible fixed assets
-
20,750
Proceeds on disposal of investments
-
(78,942)
Receipts arising from loans made
-
77,644
Net cash used in investing activities
(57,489)
(18,479)
Financing activities
Repayment of bank loans
(227,129)
(487,725)
Dividends paid to equity shareholders
(276,000)
(197,059)
Net cash used in financing activities
(503,129)
(684,784)
Net (decrease)/increase in cash and cash equivalents
(43,626)
1,645,836
Cash and cash equivalents at beginning of year
(1,061,079)
(2,610,537)
Effect of foreign exchange rates
141,792
(96,378)
Cash and cash equivalents at end of year
(962,913)
(1,061,079)
Relating to:
Cash at bank and in hand
1,303,522
1,173,352
Bank overdrafts included in creditors payable within one year
(2,266,435)
(2,234,431)
MBC SUMMIT HOLDINGS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
28
(78,942)
Investing activities
Dividends received
276,000
354,942
Net cash generated from investing activities
276,000
354,942
Financing activities
Dividends paid to equity shareholders
(276,000)
(276,000)
Net cash used in financing activities
(276,000)
(276,000)
Net increase in cash and cash equivalents
-
-
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
MBC SUMMIT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 14 -
1
Accounting policies
Company information
MBC Summit Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit 5, New York Way, New York Industrial Estate, Wallsend, Tyne and Wear, NE27 0QF.
The group consists of MBC Summit Holdings Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company MBC Summit Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 30 June 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
1.3
Going concern
At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Turnover
Turnover represents net invoiced sales of goods, excluding value added tax recognised when goods are dispatched to a customer.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
3 - 50 years on a straight line basis
Fixtures and fittings
20% on a straight line basis
Motor vehicles
25% on a straight line basis
MBC SUMMIT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 15 -
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.6
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.7
Impairment of fixed assets
Property, plant and equipment are reviewed for impairment if events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared against its carrying amount. Where the estimated recoverable amount is lower, an impairment loss is recognised immediately in profit and loss.
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
MBC SUMMIT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 16 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
MBC SUMMIT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 17 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.15
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.
1.16
The company designates derivatives which qualify as hedges for accounting purposes as a hedge of the cash flow risk resulting from changes in interest rate or foreign exchange rates. The effectiveness of the hedge is 100% as all amounts are hedged. Accounting treatment is in line with IAS 39 whereby any change in the effective proportion is recognised directly in equity. Amounts accumulated in equity are recycled to the income statement in the period when the hedged item affects profit or loss.
2
Turnover and other revenue
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
20,565,810
19,696,379
Europe
241,440
211,101
20,807,250
19,907,480
MBC SUMMIT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
2
Turnover and other revenue
(Continued)
- 18 -
2025
2024
£
£
Other revenue
Commissions received
58,593
35,256
3
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Fees payable to the group's auditor for the audit of the group's financial statements
-
-
Depreciation of owned tangible fixed assets
95,240
88,563
Profit on disposal of tangible fixed assets
-
(10,250)
Operating lease charges
104,166
97,228
4
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Directors
2
2
-
-
Office staff
20
18
-
-
Sales representatives
7
7
-
-
Warehouse staff
15
15
-
-
Total
44
42
0
0
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
1,511,574
1,364,088
Social security costs
169,961
140,481
-
-
Pension costs
186,076
184,848
1,867,611
1,689,417
MBC SUMMIT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 19 -
5
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
218,807
333,056
6
Amounts written off investments
2025
2024
£
£
Other gains and losses
-
(78,942)
7
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
211,638
105,503
Deferred tax
Origination and reversal of timing differences
(4,354)
(4,976)
Total tax charge
207,284
100,527
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
550,987
305,006
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
137,747
76,252
Tax effect of expenses that are not deductible in determining taxable profit
59
19,735
Permanent capital allowances in excess of depreciation
8,893
9,516
Under/(over) provided in prior years
64,939
Deferred tax
(4,354)
(4,976)
Taxation charge
207,284
100,527
MBC SUMMIT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
7
Taxation
(Continued)
- 20 -
In addition to the amount charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:
2025
2024
£
£
Deferred tax arising on:
Revaluation of financial instruments treated as cash flow hedges
35,448
(24,095)
8
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
276,000
276,000
9
Impairments
Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:
2025
2024
Notes
£
£
In respect of:
Fixed asset investments
11
-
78,942
Recognised in:
Amounts written off investments
-
78,942
The impairment losses in respect of financial assets are recognised in other gains and losses in the profit and loss account.
MBC SUMMIT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 21 -
10
Tangible fixed assets
Group
Leasehold land and buildings
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 July 2024
925,410
805,521
44,336
1,775,267
Additions
57,489
57,489
At 30 June 2025
925,410
863,010
44,336
1,832,756
Depreciation and impairment
At 1 July 2024
375,607
675,784
43,406
1,094,797
Depreciation charged in the year
18,468
75,842
930
95,240
At 30 June 2025
394,075
751,626
44,336
1,190,037
Carrying amount
At 30 June 2025
531,335
111,384
642,719
At 30 June 2024
549,803
129,737
930
680,470
The company had no tangible fixed assets at 30 June 2025 or 30 June 2024.
11
Fixed asset investments
Group
Company
2025
2024
2025
2024
£
£
£
£
Unlisted investments
1,529,013
1,529,013
Movements in fixed asset investments
Company
Investments
£
Cost or valuation
At 1 July 2024 and 30 June 2025
1,529,013
Carrying amount
At 30 June 2025
1,529,013
At 30 June 2024
1,529,013
12
Subsidiaries
Details of the company's subsidiaries at 30 June 2025 are as follows:
MBC SUMMIT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
12
Subsidiaries
(Continued)
- 22 -
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
The Mountain Boot Company Limited
United Kingdom
Import and distribute outdoor equipment
Ordinary
100.00
13
Financial instruments
Group
Company
2025
2024
2025
2024
£
£
£
£
Carrying amount of financial assets include:
Instruments measured at fair value through profit or loss
-
-
1,529,013
1,529,013
14
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
5,745,880
5,562,378
15
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,167,651
2,201,389
Other debtors
608
1,280
Prepayments and accrued income
174,721
175,250
2,342,980
2,377,919
-
-
16
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
18
3,749,928
3,902,454
Trade creditors
1,481,129
1,120,344
Amounts owed to group undertakings
978,647
978,647
Corporation tax payable
146,699
105,503
Other taxation and social security
545,434
500,858
-
-
Other creditors
135,413
275,855
Accruals and deferred income
115,405
190,556
6,174,008
6,095,570
978,647
978,647
MBC SUMMIT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 23 -
17
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
18
431,591
474,189
18
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
1,915,084
2,142,212
Bank overdrafts
2,266,435
2,234,431
4,181,519
4,376,643
-
-
Payable within one year
3,749,928
3,902,454
Payable after one year
431,591
474,189
The company's bank borrowing are secured by a legal charge over the company's properties and a fixed and floating charge over the company's assets.
The mortgage, which is with HSBC Bank plc, is repayable over ten years and interest is being charged at 3.25% plus base rate.
Other loans, including hire purchase, are secured on the assets to which the loan relates.
19
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
21,801
26,155
Hedging
(30,569)
(66,017)
(8,768)
(39,862)
The company has no deferred tax assets or liabilities.
MBC SUMMIT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
19
Deferred taxation
(Continued)
- 24 -
Group
Company
2025
2025
Movements in the year:
£
£
Asset at 1 July 2024
(39,862)
-
Credit to profit or loss
(4,354)
-
Charge to other comprehensive income
35,448
-
Asset at 30 June 2025
(8,768)
-
20
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
186,076
184,848
The group operates two defined contribution schemes. The assets of the scheme are held separately from those of the group in independently administered funds.
21
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
27,000
27,000
27,000
27,000
22
Share premium account
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning and end of the year
522,000
522,000
522,000
522,000
The purpose of this reserve is to record the amount above the nominal value received for shares sold, less transaction costs.
MBC SUMMIT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 25 -
23
Hedging reserve
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning of the year
(198,050)
(125,766)
-
Gains and losses on cash flow hedges
141,793
(96,379)
Tax on gains and losses on cash flow hedges
(35,448)
24,095
-
-
At the end of the year
(91,705)
(198,050)
-
This reserve represents movement on options to reduce forex risk.
24
Profit and loss reserves
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning of the year
2,913,272
2,905,852
1,366
1,366
Profit for the year
343,703
204,479
276,000
276,000
Dividends
(276,000)
(197,059)
(276,000)
(276,000)
At the end of the year
2,980,975
2,913,272
1,366
1,366
25
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
71,611
81,156
-
-
Between two and five years
57,096
99,178
-
-
128,707
180,334
-
-
26
Controlling party
MBC Summit Holidings Limited is under the control of S D Roberts.
MBC SUMMIT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 26 -
27
Cash generated from group operations
2025
2024
£
£
Profit after taxation
343,705
204,478
Adjustments for:
Taxation charged
207,284
100,527
Finance costs
218,807
333,056
Gain on disposal of tangible fixed assets
-
(10,250)
Depreciation and impairment of tangible fixed assets
95,240
88,563
Other gains and losses
-
78,942
Movements in working capital:
(Increase)/decrease in stocks
(183,502)
1,728,934
Decrease in debtors
34,939
458,469
Increase/(decrease) in creditors
189,768
(250,579)
Cash generated from operations
906,241
2,732,140
28
Cash absorbed by operations - company
2025
2024
£
£
Profit after taxation
276,000
276,000
Adjustments for:
Investment income
(276,000)
(354,942)
Other gains and losses
-
78,942
Movements in working capital:
Decrease in debtors
-
28,199
Decrease in creditors
-
(107,141)
Cash absorbed by operations
-
(78,942)
29
Analysis of changes in net debt - group
1 July 2024
Cash flows
Exchange rate movements
30 June 2025
£
£
£
£
Cash at bank and in hand
1,173,352
(11,622)
141,792
1,303,522
Bank overdrafts
(2,234,431)
(32,004)
-
(2,266,435)
(1,061,079)
(43,626)
141,792
(962,913)
Borrowings excluding overdrafts
(2,142,212)
227,128
-
(1,915,084)
(3,203,291)
183,502
141,792
(2,877,997)
MBC SUMMIT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 27 -
30
Analysis of changes in net funds - company
1 July 2024
30 June 2025
£
£
2025-06-302024-07-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr SD RobertsMr SJ McBridefalse08806450bus:Consolidated2024-07-012025-06-30088064502024-07-012025-06-3008806450bus:Director12024-07-012025-06-3008806450bus:CompanySecretary12024-07-012025-06-3008806450bus:RegisteredOffice2024-07-012025-06-3008806450bus:Agent12024-07-012025-06-3008806450bus:CompanySecretary1bus:Consolidated2024-07-012025-06-3008806450bus:CompanySecretaryDirector12024-07-012025-06-3008806450bus:Consolidated2025-06-30088064502025-06-3008806450bus:Consolidated2023-07-012024-06-30088064502023-07-012024-06-3008806450core:HedgingReservebus:Consolidated2023-07-012024-06-3008806450core:RevenueReservesInvestmentFundsOnlybus:Consolidated2023-07-012024-06-3008806450core:HedgingReservebus:Consolidated2024-07-012025-06-3008806450core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-07-012025-06-3008806450bus:Consolidated2024-06-3008806450core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-06-3008806450core:FurnitureFittingsbus:Consolidated2025-06-3008806450core:MotorVehiclesbus:Consolidated2025-06-3008806450core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-06-3008806450core:FurnitureFittingsbus:Consolidated2024-06-3008806450core:MotorVehiclesbus:Consolidated2024-06-3008806450core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-06-3008806450core:CurrentFinancialInstrumentsbus:Consolidated2024-06-3008806450core:ShareCapitalbus:Consolidated2025-06-3008806450core:ShareCapitalbus:Consolidated2024-06-3008806450core:SharePremiumbus:Consolidated2025-06-3008806450core:SharePremiumbus:Consolidated2024-06-3008806450core:HedgingReservebus:Consolidated2025-06-3008806450core:HedgingReservebus:Consolidated2024-06-3008806450core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-06-3008806450core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-06-3008806450core:ShareCapital2025-06-3008806450core:ShareCapital2024-06-3008806450core:SharePremium2025-06-3008806450core:SharePremium2024-06-3008806450core:RetainedEarningsAccumulatedLosses2025-06-3008806450core:RetainedEarningsAccumulatedLosses2024-06-30088064502024-06-3008806450core:ShareCapitalbus:Consolidated2023-06-3008806450core:SharePremiumbus:Consolidated2023-06-3008806450core:HedgingReservebus:Consolidated2023-06-3008806450core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-06-3008806450core:ShareCapital2023-06-3008806450core:SharePremium2023-06-3008806450core:RetainedEarningsAccumulatedLosses2023-06-3008806450core:HedgingReserve2023-06-3008806450core:HedgingReserve2025-06-3008806450bus:Consolidated2023-06-30088064502023-06-3008806450core:LandBuildingscore:LongLeaseholdAssets2024-07-012025-06-3008806450core:FurnitureFittings2024-07-012025-06-3008806450core:MotorVehicles2024-07-012025-06-3008806450core:UKTaxbus:Consolidated2024-07-012025-06-3008806450core:UKTaxbus:Consolidated2023-07-012024-06-3008806450bus:Consolidated12024-07-012025-06-3008806450bus:Consolidated12023-07-012024-06-3008806450bus:Consolidated22024-07-012025-06-3008806450bus:Consolidated22023-07-012024-06-3008806450core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-06-3008806450core:FurnitureFittingsbus:Consolidated2024-06-3008806450core:MotorVehiclesbus:Consolidated2024-06-3008806450bus:Consolidated2024-06-3008806450core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-07-012025-06-3008806450core:FurnitureFittingsbus:Consolidated2024-07-012025-06-3008806450core:MotorVehiclesbus:Consolidated2024-07-012025-06-3008806450core:UnlistedNon-exchangeTradedbus:Consolidated2025-06-3008806450core:UnlistedNon-exchangeTradedbus:Consolidated2024-06-3008806450core:UnlistedNon-exchangeTraded2025-06-3008806450core:UnlistedNon-exchangeTraded2024-06-3008806450core:Subsidiary12024-07-012025-06-3008806450core:Subsidiary112024-07-012025-06-3008806450core:CurrentFinancialInstrumentsbus:Consolidated2025-06-3008806450core:CurrentFinancialInstruments2025-06-3008806450core:CurrentFinancialInstruments2024-06-3008806450core:CurrentFinancialInstrumentsbus:Consolidated12025-06-3008806450core:CurrentFinancialInstrumentsbus:Consolidated12024-06-3008806450core:CurrentFinancialInstruments22025-06-3008806450core:CurrentFinancialInstruments32025-06-3008806450core:WithinOneYearbus:Consolidated2025-06-3008806450core:WithinOneYearbus:Consolidated2024-06-3008806450core:CurrentFinancialInstrumentscore:WithinOneYear2025-06-3008806450core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3008806450core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-06-3008806450core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-06-3008806450core:Non-currentFinancialInstrumentscore:AfterOneYear2025-06-3008806450core:Non-currentFinancialInstrumentscore:AfterOneYear2024-06-3008806450core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-06-3008806450bus:PrivateLimitedCompanyLtd2024-07-012025-06-3008806450bus:FRS1022024-07-012025-06-3008806450bus:Audited2024-07-012025-06-3008806450bus:ConsolidatedGroupCompanyAccounts2024-07-012025-06-3008806450bus:FullAccounts2024-07-012025-06-30xbrli:purexbrli:sharesiso4217:GBP